XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Information on Company's Business Segments
Certain financial information on the Company’s reportable segments was as follows:
Three Months Ended June 30,
20232022
External SalesIntersegment SalesAdjusted EBITDAExternal SalesIntersegment SalesAdjusted EBITDA
North America$368,810 $2,915 $23,849 $331,687 $2,747 $15,441 
Europe177,897 1,568 16,260 126,287 1,541 (15,316)
Asia Pacific111,222 2,215 7,194 85,779 908 (7,799)
South America33,514 3,375 26,261 — (1,298)
Total Automotive691,443 6,703 50,678 570,014 5,196 (8,972)
Corporate, eliminations and other32,297 (6,703)(2,739)35,903 (5,196)(1,402)
Consolidated$723,740 $— $47,939 $605,917 $— $(10,374)
Six Months Ended June 30,
20232022
External SalesIntersegment SalesAdjusted EBITDAExternal SalesIntersegment SalesAdjusted EBITDA
North America$733,937 $5,927 $49,723 $653,581 $6,277 $32,937 
Europe339,752 3,371 3,865 257,701 3,910 (29,973)
Asia Pacific206,007 4,689 8,884 189,532 1,533 (8,541)
South America62,355 11 5,303 47,780 (1,707)
Total Automotive1,342,051 13,998 67,775 1,148,594 11,725 (7,284)
Corporate, eliminations and other64,147 (13,998)(7,379)70,307 (11,725)(2,945)
Consolidated$1,406,198 $— $60,396 $1,218,901 $— $(10,229)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Adjusted EBITDA$47,939 $(10,374)$60,396 $(10,229)
Restructuring charges(8,499)(3,482)(10,878)(11,313)
Deconsolidation of joint venture— — — (2,257)
Impairment charges(654)(3)(654)(458)
Gain on sale of fixed assets, net— 33,391 — 33,391 
Indirect tax adjustments— (908)— (908)
Loss on refinancing and extinguishment of debt— — (81,885)— 
EBITDA$38,786 $18,624 $(33,021)$8,226 
Income tax expense(4,765)(2,005)(5,123)(2,657)
Interest expense, net of interest income(34,034)(18,454)(64,254)(36,631)
Depreciation and amortization(27,816)(31,412)(55,798)(63,545)
Net loss attributable to Cooper-Standard Holdings Inc.$(27,829)$(33,247)$(158,196)$(94,607)

June 30, 2023December 31, 2022
Segment assets:
North America$852,752 $851,623 
Europe296,683 338,225 
Asia Pacific381,831 447,257 
South America96,661 73,403 
Total Automotive1,627,927 1,710,508 
Corporate, eliminations and other242,892 253,021 
Consolidated$1,870,819 $1,963,529