XML 29 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Activities:      
Net income $ 138,573 $ 140,439 $ 111,770
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 124,032 109,094 100,535
Amortization of intangibles 14,056 13,566 13,892
Impairment charges 14,763 1,273 21,611
Share-based compensation expense 24,963 24,032 13,955
Equity in earnings, net of dividends related to earnings (137) (4,855) (3,766)
Loss on refinancing and extinguishment of debt 1,020 5,104 0
Gain on divestitures and sale of investment in affiliate 0 0 (8,033)
Gain on remeasurement of previously held equity interest 0 0 (14,199)
Deferred income taxes 11,076 9,082 (2,698)
Other 1,286 1,591 725
Changes in operating assets and liabilities:      
Accounts and tooling receivable (26,428) (579) (72,546)
Inventories (13,929) 6,651 12,848
Prepaid expenses 5,981 (7,010) 5,348
Accounts payable 11,415 70,066 61,063
Payroll and accrued liabilities 8,879 5,612 75,424
Other (2,066) (10,369) (45,544)
Net cash provided by operating activities 313,484 363,697 270,385
Investing activities:      
Capital expenditures 186,795 164,368 166,267
Proceeds from divestitures and sale of investment in affiliate 0 0 33,500
Acquisition of businesses, net of cash acquired (478) (37,478) (34,396)
Investment in joint ventures 0 0 (4,300)
Cash from consolidation of joint venture 0 3,395 0
Other (13,349) 185 5,069
Net cash used in investing activities (200,622) (198,266) (166,394)
Financing activities:      
Proceeds from issuance of long-term debt, net of debt issuance costs 0 393,060 0
Repayment and refinancing of term loan facility 0 (397,196) 0
Principal payments on long-term debt (19,866) (10,747) (8,863)
Purchase of noncontrolling interest 0 0 (1,262)
Repurchase of common stock (55,123) (23,800) 0
Proceeds from exercise of warrants 2,373 2,810 9,277
Increase (decrease) in short term debt, net 10,683 (12,223) (9,008)
Borrowings on long-term debt 0 0 151
Taxes withheld and paid on employees' share-based payment awards (13,297) (12,624) (2,028)
Other (297) (2,196) 143
Net cash provided by (used in) financing activities (75,527) (62,916) (11,590)
Effects of exchange rate changes on cash and cash equivalents (1,475) (666) 18,572
Changes in cash and cash equivalents 35,860 101,849 110,973
Cash and cash equivalents at beginning of period 480,092 378,243 267,270
Cash and cash equivalents at end of period 515,952 480,092 378,243
Supplemental Cash Flow Information [Abstract]      
Cash paid for interest 47,424 38,550 39,192
Cash paid for income taxes, net of refunds $ 36,883 $ 38,334 $ 55,547