XML 60 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share Attributable to Cooper-Standard Holdings Inc. (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Basic and Diluted Net Income Per Share Attributable
A summary of information used to compute basic and diluted net income per share attributable to Cooper-Standard Holdings Inc. is shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Net income attributable to Cooper-Standard Holdings Inc.
$
111,880

 
$
42,779

 
$
47,941

Less: 7% Preferred stock dividends (paid or unpaid)

 

 
(5,163
)
Less: Undistributed earnings allocated to participating securities

 

 
(7,724
)
Basic net income available to Cooper-Standard Holdings Inc. common stockholders
$
111,880

 
$
42,779

 
$
35,054

Increase in fair value of share-based awards
48

 

 
205

Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
$
111,928

 
$
42,779

 
$
35,259

 
 
 
 
 
 
Basic weighted average shares of common stock outstanding
17,212,607

 
16,695,356

 
14,679,369

Dilutive effect of:
 
 
 
 
 
Warrants
750,300

 
950,263

 
832,353

Restricted common stock
205,084

 
154,707

 
199,083

Options
247,003

 
95,763

 
10,385

Restricted 7% preferred stock

 

 
16,374

Diluted weighted average shares of common stock outstanding
18,414,994

 
17,896,089

 
15,737,564

 
 
 
 
 
 
Basic net income per share attributable to Cooper-Standard Holdings Inc.
$
6.50

 
$
2.56

 
$
2.39

 
 
 
 
 
 
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
$
6.08

 
$
2.39

 
$
2.24

Preferred Shares (as if Converted) and Options
A summary of these 7% preferred shares (as if converted) and options are shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Number of options

 
461,454

 
537,543

Exercise price

 
$25.52-70.20

 
$25.52-52.50

Restricted common stock

 
14,306

 

7% Preferred stock, as if converted

 

 
3,234,449

7% Preferred stock dividends, undistributed earnings and premium allocated to participating securities that would be added back in the diluted calculation
$

 
$

 
$
12,887