XML 35 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Income Per Share Attributable to Cooper-Standard Holdings Inc. (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Basic and diluted net income per share attributable
A summary of information used to compute basic and diluted net income per share attributable to Cooper-Standard Holdings Inc. is shown below:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2015
 
2014
 
2015
Net income attributable to Cooper-Standard Holdings Inc.
$
22,666

 
$
32,732

 
$
55,595

 
$
90,215

 
 
 
 
 
 
 
 
Decrease in fair value of share-based awards
(18
)
 
(17
)
 

 

Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
$
22,648

 
$
32,715

 
$
55,595

 
$
90,215

 
 
 
 
 
 
 
 
Basic weighted average shares of common stock outstanding
17,066,067

 
17,294,155

 
16,882,229

 
17,137,331

Dilutive effect of:
 
 
 
 
 
 
 
Restricted common stock
169,227

 
202,039

 
152,386

 
193,571

Warrants
944,002

 
703,177

 
996,840

 
763,831

Options
236,388

 
230,642

 
101,397

 
233,177

Diluted weighted average shares of common stock outstanding
18,415,684

 
18,430,013

 
18,132,852

 
18,327,910

 
 
 
 
 
 
 
 
Basic net income per share attributable to Cooper-Standard Holdings Inc.
$
1.33

 
$
1.89

 
$
3.29

 
$
5.26

 
 
 
 
 
 
 
 
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
$
1.23

 
$
1.78

 
$
3.07

 
$
4.92

Summary of common stock equivalents excluded from the computation of weighted average diluted shares outstanding
A summary of common stock equivalents excluded from the computation of weighted average diluted shares outstanding is shown below:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2015
 
2014
 
2015
Number of options
161,000

 
145,900

 
464,504

 
145,900

Exercise price
$64.74-70.20

 
$64.74-70.20

 
$25.52-70.20

 
$64.74-70.20

Restricted common stock

 

 
42,717