XML 37 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Income Per Share Attributable to Cooper-Standard Holdings Inc. (Tables)
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Basic and diluted net income per share attributable
A summary of information used to compute basic and diluted net income per share attributable to Cooper-Standard Holdings Inc. is shown below:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2015
 
2014
 
2015
Net income attributable to Cooper-Standard Holdings Inc.
$
13,194

 
$
36,496

 
$
32,929

 
$
57,483

 
 
 
 
 
 
 
 
Increase in fair value of share-based awards
94

 
12

 

 
17

Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
$
13,288

 
$
36,508

 
$
32,929

 
$
57,500

 
 
 
 
 
 
 
 
Basic weighted average shares of common stock outstanding
16,919,521

 
17,077,732

 
16,788,787

 
17,057,620

Dilutive effect of:
 
 
 
 
 
 
 
Restricted common stock
199,644

 
183,640

 
148,797

 
189,337

Warrants
1,008,182

 
889,443

 
1,023,260

 
842,670

Options
302,879

 
259,652

 
102,900

 
234,445

Diluted weighted average shares of common stock outstanding
18,430,226

 
18,410,467

 
18,063,744

 
18,324,072

 
 
 
 
 
 
 
 
Basic net income per share attributable to Cooper-Standard Holdings Inc.
$
0.78

 
$
2.14

 
$
1.96

 
$
3.37

 
 
 
 
 
 
 
 
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
$
0.72

 
$
1.98

 
$
1.82

 
$
3.14

Summary of common stock equivalents excluded from the computation of weighted average diluted shares outstanding
A summary of common stock equivalents excluded from the computation of weighted average diluted shares outstanding is shown below:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2015
 
2014
 
2015
Number of options
159,000

 
147,600

 
462,503

 
147,600

Exercise price
$66.23-70.20

 
$64.74-70.20

 
$25.52-70.20

 
$64.74-70.20

Restricted common stock

 

 
59,244