XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net income $ 21,128us-gaap_ProfitLoss $ 21,357us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 23,051us-gaap_Depreciation 23,816us-gaap_Depreciation
Amortization of intangibles 3,548us-gaap_AmortizationOfIntangibleAssets 4,436us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation expense 2,629us-gaap_ShareBasedCompensation 3,906us-gaap_ShareBasedCompensation
Equity earnings, net of dividends related to earnings 141us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 1,033us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Gain on remeasurement of previously held equity interest 11,622us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Deferred income taxes 1,754us-gaap_DeferredIncomeTaxExpenseBenefit 6,830us-gaap_DeferredIncomeTaxExpenseBenefit
Other (207)us-gaap_OtherOperatingActivitiesCashFlowStatement (881)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities (49,962)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (56,626)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities (9,540)us-gaap_NetCashProvidedByUsedInOperatingActivities 3,871us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Capital expenditures (51,315)us-gaap_PaymentsToAcquireProductiveAssets (63,817)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of business, net of cash acquired (24,442)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Return on equity investments 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 951us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Proceeds from sale of fixed assets and other 2,237us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,125us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (73,520)us-gaap_NetCashProvidedByUsedInInvestingActivities (60,741)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Increase (decrease) in short-term debt, net (2,416)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2,289us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Borrowings on long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,435us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (1,891)us-gaap_RepaymentsOfLongTermDebt (121)us-gaap_RepaymentsOfLongTermDebt
Payments of Debt Issuance Costs 0us-gaap_PaymentsOfDebtIssuanceCosts (671)us-gaap_PaymentsOfDebtIssuanceCosts
Purchase of noncontrolling interests 1,262us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Proceeds from exercise of warrants 0us-gaap_ProceedsFromWarrantExercises 4,571us-gaap_ProceedsFromWarrantExercises
Taxes withheld and paid on employees' share based payment awards (992)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (866)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other (148)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (61)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (6,709)us-gaap_NetCashProvidedByUsedInFinancingActivities 9,576us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of exchange rate changes on cash and cash equivalents 16,933us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 969us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Changes in cash and cash equivalents (72,836)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (46,325)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 267,270us-gaap_CashAndCashEquivalentsAtCarryingValue 184,370us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 194,434us-gaap_CashAndCashEquivalentsAtCarryingValue $ 138,045us-gaap_CashAndCashEquivalentsAtCarryingValue