XML 100 R122.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Subsidiaries (Details 2) (USD $)
5 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
May 31, 2010
Predecessor [Member]
Dec. 31, 2010
Successor [Member]
Dec. 31, 2012
Successor [Member]
Dec. 31, 2011
Successor [Member]
Dec. 31, 2012
Parent [Member]
Dec. 31, 2011
Parent [Member]
May 31, 2010
Parent [Member]
Predecessor [Member]
Dec. 31, 2010
Parent [Member]
Successor [Member]
Dec. 31, 2012
Parent [Member]
Successor [Member]
Dec. 31, 2011
Parent [Member]
Successor [Member]
Dec. 31, 2012
Issuer [Member]
Dec. 31, 2011
Issuer [Member]
May 31, 2010
Issuer [Member]
Predecessor [Member]
Dec. 31, 2010
Issuer [Member]
Successor [Member]
Dec. 31, 2012
Issuer [Member]
Successor [Member]
Dec. 31, 2011
Issuer [Member]
Successor [Member]
Dec. 31, 2012
Guarantors [Member]
Dec. 31, 2011
Guarantors [Member]
May 31, 2010
Guarantors [Member]
Predecessor [Member]
Dec. 31, 2010
Guarantors [Member]
Successor [Member]
Dec. 31, 2012
Guarantors [Member]
Successor [Member]
Dec. 31, 2011
Guarantors [Member]
Successor [Member]
Dec. 31, 2012
Non-Guarantors [Member]
Dec. 31, 2011
Non-Guarantors [Member]
May 31, 2010
Non-Guarantors [Member]
Predecessor [Member]
Dec. 31, 2010
Non-Guarantors [Member]
Successor [Member]
Dec. 31, 2012
Non-Guarantors [Member]
Successor [Member]
Dec. 31, 2011
Non-Guarantors [Member]
Successor [Member]
Dec. 31, 2012
Eliminations [Member]
Dec. 31, 2011
Eliminations [Member]
May 31, 2010
Eliminations [Member]
Predecessor [Member]
Dec. 31, 2010
Eliminations [Member]
Successor [Member]
Dec. 31, 2012
Eliminations [Member]
Successor [Member]
Dec. 31, 2011
Eliminations [Member]
Successor [Member]
OPERATING ACTIVITIES                                                                        
Net cash provided by (used in) operating activities     $ (75,395,000) $ 170,596,000 $ 84,401,000 $ 172,339,000        $ 3,200,000 $ 6,800,000 $ 7,100,000     $ (122,800,000) $ 65,000,000 $ (1,000,000) $ 31,700,000     $ (300,000) $ 6,300,000 $ 17,000,000 $ (2,300,000)     $ 47,700,000 $ 96,100,000 $ 61,600,000 $ 135,800,000                
INVESTING ACTIVITIES                                                                        
Capital expenditures, including other intangible assets     (22,935,000) (54,441,000) (131,067,000) (108,339,000)                     (3,000,000) (10,200,000) (28,900,000) (23,100,000)     (4,000,000) (6,300,000) (16,700,000) (13,400,000)     (15,900,000) (37,900,000) (85,500,000) (71,800,000)                
Acquisition of businesses, net of cash acquired         (1,084,000) 28,487,000                                                   (1,100,000) 28,400,000              
Investment in affiliate           (10,500,000)                        (10,500,000)                                       
Proceeds from partial sale of joint venture           16,000,000                                     16,000,000                          
Proceeds from the sale of fixed assets     3,851,000 2,603,000 14,581,000 599,000                        2,300,000 (100,000)        3,600,000    4,100,000 500,000     200,000 300,000 10,600,000 100,000                
Net cash used in investing activities     (19,084,000) (51,838,000) (117,570,000) (73,753,000)                     (3,000,000) (7,900,000) (29,000,000) (33,600,000)     (400,000) (6,300,000) (12,600,000) 3,100,000     (15,700,000) (37,600,000) (76,000,000) (43,300,000)                
FINANCING ACTIVITIES                                                                        
Decrease in short-term debt     (2,069,000) 3,879,000 (428,000) (5,815,000)                     (75,000,000)                              (102,100,000) 3,900,000 (400,000) (5,800,000)                
Principal payments on long-term debt     (709,574,000) (2,123,000) (5,110,000) (4,047,000)                     (595,500,000) (100,000)                           (114,000,000) (2,000,000) (5,100,000) (4,000,000)                
Purchase of noncontrolling interest         (2,000,000)                                               (2,000,000)              
Proceeds from issuance of preferred and common stock     355,000,000                        355,000,000                                             
Debt issuance cost and back stop fees     (30,991,000)                        (30,900,000)                        (100,000)                   
Proceeds from issuance of long-term debt     450,000,000                        450,000,000                                             
Repurchase of preferred and common stock         (43,700,000) (7,500,000)                       (43,700,000) (7,500,000)                                          
Other       48,000 (21,000) (136,000)       (3,200,000) (6,800,000) (7,100,000)       37,000,000 61,600,000 36,000,000             (800,000)       (37,000,000) (61,600,000) (35,400,000)               
Net cash provided by (used in) financing activities     (112,634,000) (1,359,000) (58,076,000) (24,584,000)        (3,200,000) (6,800,000) (7,100,000)     103,600,000 36,900,000 17,900,000 28,500,000              (800,000)     (216,200,000) (35,100,000) (69,100,000) (45,200,000)                
Effects of exchange rate changes on cash     5,528,000 (1,618,000) 55,000 (6,707,000)                     (300,000)                              5,800,000 (1,600,000) 100,000 (6,700,000)                
Changes in cash and cash equivalents     (201,585,000) 115,781,000 (91,190,000) 67,295,000                     (22,500,000) 94,000,000 (12,100,000) 26,600,000     (700,000)    4,400,000        (178,400,000) 21,800,000 (83,400,000) 40,600,000                
Cash and cash equivalents at beginning of period 270,555,000 361,745,000 380,254,000 178,669,000 361,745,000 294,450,000                   177,500,000 189,600,000 91,500,000 69,000,000 189,600,000 163,000,000 4,400,000    700,000          88,700,000 172,100,000 288,100,000 109,700,000 172,100,000 131,500,000                  
Cash and cash equivalents at end of period 270,555,000 361,745,000 178,669,000 294,450,000 270,555,000 361,745,000                   177,500,000 189,600,000 69,000,000 163,000,000 177,500,000 189,600,000 4,400,000          4,400,000    88,700,000 172,100,000 109,700,000 131,500,000 88,700,000 172,100,000                  
Depreciation and amortization     $ 35,700,000 $ 66,700,000 $ 122,700,000 $ 124,100,000                     $ 6,500,000 $ 17,100,000 $ 28,300,000 $ 28,500,000     $ 6,600,000 $ 10,300,000 $ 14,500,000 $ 16,300,000     $ 22,600,000 $ 39,300,000 $ 79,900,000 $ 79,300,000