XML 25 R121.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Subsidiaries (Details 1) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:      
Cash and cash equivalents $ 270,555,000 $ 361,745,000  
Accounts receivable, net 499,576,000 433,947,000  
Inventories 143,253,000 139,726,000  
Prepaid expenses 21,902,000 26,295,000  
Other 55,186,000 43,808,000  
Total current assets 990,472,000 1,005,521,000  
Investments in affiliates and intercompany accounts, net 62,200,000 54,400,000  
Property, plant and equipment, net 628,608,000 619,717,000  
Goodwill 133,716,000 136,406,000 137,000,000
Other assets 83,739,000 78,485,000  
Total assets 2,025,977,000 2,003,788,000  
Current liabilities:      
Debt payable within one year 32,556,000 33,093,000  
Accounts payable 271,355,000 256,671,000  
Accrued liabilities 80,148,000 108,628,000  
Total current liabilities 486,916,000 482,983,000  
Long-term debt 450,809,000 455,559,000  
Other liabilities 42,131,000 44,614,000  
Total liabilities 1,260,903,000 1,262,325,000  
Redeemable noncontrolling interests 14,194,000 14,344,000  
Preferred stock 121,649,000 125,916,000 130,339,000
Total Cooper-Standard Holdings Inc. equity 628,326,000 597,859,000  
Noncontrolling interests 905,000 3,344,000  
Total equity 629,231,000 601,203,000  
Total liabilities and equity 2,025,977,000 2,003,788,000  
Parent [Member]
     
Current assets:      
Cash and cash equivalents        
Accounts receivable, net        
Inventories        
Prepaid expenses        
Other        
Total current assets        
Investments in affiliates and intercompany accounts, net 628,300,000 597,900,000  
Property, plant and equipment, net        
Goodwill        
Other assets        
Total assets 628,300,000 597,900,000  
Current liabilities:      
Debt payable within one year        
Accounts payable        
Accrued liabilities        
Total current liabilities        
Long-term debt        
Other liabilities        
Total liabilities        
Redeemable noncontrolling interests        
Preferred stock        
Total Cooper-Standard Holdings Inc. equity 628,300,000 597,900,000  
Noncontrolling interests        
Total equity 628,300,000 597,900,000  
Total liabilities and equity 628,300,000 597,900,000  
Issuer [Member]
     
Current assets:      
Cash and cash equivalents 177,500,000 189,600,000  
Accounts receivable, net 68,200,000 66,800,000  
Inventories 18,800,000 18,800,000  
Prepaid expenses 5,900,000 5,200,000  
Other 35,500,000 23,100,000  
Total current assets 305,900,000 303,500,000  
Investments in affiliates and intercompany accounts, net 339,700,000 290,900,000  
Property, plant and equipment, net 88,200,000 77,800,000  
Goodwill 111,100,000 111,100,000  
Other assets 80,900,000 97,600,000  
Total assets 925,800,000 880,900,000  
Current liabilities:      
Debt payable within one year        
Accounts payable 45,400,000 48,300,000  
Accrued liabilities 59,100,000 48,900,000  
Total current liabilities 104,500,000 97,200,000  
Long-term debt 450,000,000 450,000,000  
Other liabilities 167,400,000 164,100,000  
Total liabilities 721,900,000 711,300,000  
Redeemable noncontrolling interests        
Preferred stock 121,600,000 125,900,000  
Total Cooper-Standard Holdings Inc. equity 82,300,000 43,700,000  
Noncontrolling interests        
Total equity 82,300,000 43,700,000  
Total liabilities and equity 925,800,000 880,900,000  
Guarantors [Member]
     
Current assets:      
Cash and cash equivalents 4,400,000     
Accounts receivable, net 84,700,000 74,800,000  
Inventories 28,500,000 24,200,000  
Prepaid expenses 300,000 400,000  
Other 600,000 2,000,000  
Total current assets 118,500,000 101,400,000  
Investments in affiliates and intercompany accounts, net 998,700,000 1,050,000,000  
Property, plant and equipment, net 56,500,000 64,600,000  
Goodwill        
Other assets 48,200,000 (5,800,000)  
Total assets 1,221,900,000 1,210,200,000  
Current liabilities:      
Debt payable within one year        
Accounts payable 41,300,000 30,900,000  
Accrued liabilities 5,400,000 9,000,000  
Total current liabilities 46,700,000 39,900,000  
Long-term debt        
Other liabilities (200,000) 5,900,000  
Total liabilities 46,500,000 45,800,000  
Redeemable noncontrolling interests        
Preferred stock        
Total Cooper-Standard Holdings Inc. equity 1,175,400,000 1,164,400,000  
Noncontrolling interests        
Total equity 1,175,400,000 1,164,400,000  
Total liabilities and equity 1,221,900,000 1,210,200,000  
Non-Guarantors [Member]
     
Current assets:      
Cash and cash equivalents 88,700,000 172,100,000  
Accounts receivable, net 346,700,000 292,300,000  
Inventories 96,000,000 96,700,000  
Prepaid expenses 15,700,000 20,700,000  
Other 19,100,000 18,800,000  
Total current assets 566,200,000 600,600,000  
Investments in affiliates and intercompany accounts, net (52,900,000) (164,900,000)  
Property, plant and equipment, net 483,900,000 477,300,000  
Goodwill 22,600,000 25,300,000  
Other assets 81,800,000 96,000,000  
Total assets 1,101,600,000 1,034,300,000  
Current liabilities:      
Debt payable within one year 32,600,000 33,100,000  
Accounts payable 184,700,000 177,500,000  
Accrued liabilities 118,500,000 135,300,000  
Total current liabilities 335,800,000 345,900,000  
Long-term debt 800,000 5,600,000  
Other liabilities 156,000,000 153,800,000  
Total liabilities 492,600,000 505,300,000  
Redeemable noncontrolling interests 14,200,000 14,300,000  
Preferred stock        
Total Cooper-Standard Holdings Inc. equity 593,900,000 511,400,000  
Noncontrolling interests 900,000 3,300,000  
Total equity 594,800,000 514,700,000  
Total liabilities and equity 1,101,600,000 1,034,300,000  
Eliminations [Member]
     
Current assets:      
Cash and cash equivalents        
Accounts receivable, net        
Inventories        
Prepaid expenses        
Other        
Total current assets        
Investments in affiliates and intercompany accounts, net (1,851,600,000) (1,719,500,000)  
Property, plant and equipment, net        
Goodwill        
Other assets        
Total assets (1,851,600,000) (1,719,500,000)  
Current liabilities:      
Debt payable within one year        
Accounts payable        
Accrued liabilities        
Total current liabilities        
Long-term debt        
Other liabilities        
Total liabilities        
Redeemable noncontrolling interests        
Preferred stock        
Total Cooper-Standard Holdings Inc. equity (1,851,600,000) (1,719,500,000)  
Noncontrolling interests        
Total equity (1,851,600,000) (1,719,500,000)  
Total liabilities and equity $ (1,851,600,000) $ (1,719,500,000)