XML 29 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Subsidiaries (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2012
Condensed consolidating statement of comprehensive income (loss)          
Sales $ 684,029,000 $ 708,544,000 $ 2,183,794,000 $ 2,157,776,000  
Cost of products sold 580,956,000 599,985,000 1,844,616,000 1,804,743,000  
Selling, administration & engineering expenses 65,421,000 64,403,000 206,432,000 190,856,000  
Amortization of intangibles 3,866,000 3,911,000 11,590,000 11,745,000 15,500,000
Restructuring 10,171,000 6,539,000 15,758,000 48,124,000  
Operating profit (loss) 23,615,000 33,706,000 105,398,000 102,308,000  
Interest expense, net of interest income (11,325,000) (9,603,000) (33,326,000) (30,158,000)  
Equity earnings 2,342,000 843,000 5,891,000 3,480,000  
Other income (expense), net 1,118,000 (8,884,000) (449,000) 6,191,000  
Income (loss) before income taxes 15,750,000 16,062,000 77,514,000 81,821,000  
Provision (benefit) for income tax expense 5,392,000 7,963,000 (32,772,000) 26,782,000  
Income (loss) before equity in income of subsidiaries 10,400,000 8,099,000 110,300,000 55,039,000  
Equity in net income of subsidiaries              
Consolidated net income 10,358,000 8,099,000 110,286,000 55,039,000  
Net loss attributable to noncontrolling interests 1,266,000 7,559,000 2,441,000 24,576,000  
Net income attributable to Cooper-Standard Holdings Inc. 11,624,000 15,658,000 112,727,000 79,615,000  
Comprehensive income (loss) 18,790,000 (53,137,000) 104,998,000 32,922,000  
Add: Comprehensive loss attributable to noncontrolling interests 825,000 9,030,000 2,758,000 26,961,000  
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. 19,615,000 (44,107,000) 107,756,000 59,883,000  
Parent [Member]
         
Condensed consolidating statement of comprehensive income (loss)          
Sales              
Cost of products sold              
Selling, administration & engineering expenses              
Amortization of intangibles              
Restructuring              
Operating profit (loss)              
Interest expense, net of interest income              
Equity earnings              
Other income (expense), net              
Income (loss) before income taxes              
Provision (benefit) for income tax expense              
Income (loss) before equity in income of subsidiaries              
Equity in net income of subsidiaries 11,600,000 15,700,000 112,700,000 79,600,000  
Consolidated net income 11,600,000 15,700,000 112,700,000 79,600,000  
Net loss attributable to noncontrolling interests              
Net income attributable to Cooper-Standard Holdings Inc. 11,600,000 15,700,000 112,700,000 79,600,000  
Comprehensive income (loss) 19,600,000 (44,100,000) 107,800,000 59,900,000  
Add: Comprehensive loss attributable to noncontrolling interests              
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. 19,600,000 (44,100,000) 107,800,000 59,900,000  
Issuer [Member]
         
Condensed consolidating statement of comprehensive income (loss)          
Sales 135,100,000 123,100,000 429,700,000 373,600,000  
Cost of products sold 113,000,000 99,000,000 356,500,000 304,200,000  
Selling, administration & engineering expenses 30,800,000 29,000,000 96,200,000 86,900,000  
Amortization of intangibles 2,800,000 2,700,000 8,500,000 8,300,000  
Restructuring 100,000 100,000 300,000 300,000  
Operating profit (loss) (11,600,000) (7,700,000) (31,800,000) (26,100,000)  
Interest expense, net of interest income (8,300,000) (9,000,000) (24,900,000) (26,600,000)  
Equity earnings 1,000,000 200,000 500,000 300,000  
Other income (expense), net 8,700,000 12,500,000 26,600,000 38,000,000  
Income (loss) before income taxes (10,200,000) (4,000,000) (29,600,000) (14,400,000)  
Provision (benefit) for income tax expense 300,000 (1,700,000) 18,400,000 (2,700,000)  
Income (loss) before equity in income of subsidiaries (10,500,000) (2,300,000) (48,000,000) (11,700,000)  
Equity in net income of subsidiaries 22,100,000 18,000,000 160,700,000 91,300,000  
Consolidated net income 11,600,000 15,700,000 112,700,000 79,600,000  
Net loss attributable to noncontrolling interests              
Net income attributable to Cooper-Standard Holdings Inc. 11,600,000 15,700,000 112,700,000 79,600,000  
Comprehensive income (loss) 19,600,000 (44,100,000) 107,800,000 59,900,000  
Add: Comprehensive loss attributable to noncontrolling interests              
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. 19,600,000 (44,100,000) 107,800,000 59,900,000  
Guarantors [Member]
         
Condensed consolidating statement of comprehensive income (loss)          
Sales 150,700,000 150,600,000 475,500,000 462,300,000  
Cost of products sold 129,100,000 124,100,000 401,900,000 381,500,000  
Selling, administration & engineering expenses   (100,000) 900,000 (5,200,000)  
Amortization of intangibles              
Restructuring 200,000 1,700,000 300,000 4,700,000  
Operating profit (loss) 21,400,000 24,900,000 72,400,000 81,300,000  
Interest expense, net of interest income              
Equity earnings 500,000   2,700,000 500,000  
Other income (expense), net (100,000) 200,000 1,000,000 12,800,000  
Income (loss) before income taxes 21,800,000 25,100,000 76,100,000 94,600,000  
Provision (benefit) for income tax expense 4,600,000 8,900,000 (48,500,000) 15,200,000  
Income (loss) before equity in income of subsidiaries 17,200,000 16,200,000 124,600,000 79,400,000  
Equity in net income of subsidiaries              
Consolidated net income 17,200,000 16,200,000 124,600,000 79,400,000  
Net loss attributable to noncontrolling interests              
Net income attributable to Cooper-Standard Holdings Inc. 17,200,000 16,200,000 124,600,000 79,400,000  
Comprehensive income (loss) 17,200,000 16,200,000 124,600,000 79,400,000  
Add: Comprehensive loss attributable to noncontrolling interests              
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. 17,200,000 16,200,000 124,600,000 79,400,000  
Non-Guarantors [Member]
         
Condensed consolidating statement of comprehensive income (loss)          
Sales 441,400,000 471,000,000 1,420,200,000 1,426,700,000  
Cost of products sold 382,000,000 413,100,000 1,227,800,000 1,223,900,000  
Selling, administration & engineering expenses 34,600,000 35,500,000 109,300,000 109,200,000  
Amortization of intangibles 1,100,000 1,200,000 3,100,000 3,400,000  
Restructuring 9,900,000 4,700,000 15,200,000 43,100,000  
Operating profit (loss) 13,800,000 16,500,000 64,800,000 47,100,000  
Interest expense, net of interest income (3,000,000) (600,000) (8,400,000) (3,600,000)  
Equity earnings 900,000 600,000 2,700,000 2,700,000  
Other income (expense), net (7,500,000) (21,500,000) (28,100,000) (44,600,000)  
Income (loss) before income taxes 4,200,000 (5,000,000) 31,000,000 1,600,000  
Provision (benefit) for income tax expense 500,000 800,000 (2,700,000) 14,300,000  
Income (loss) before equity in income of subsidiaries 3,700,000 (5,800,000) 33,700,000 (12,700,000)  
Equity in net income of subsidiaries              
Consolidated net income 3,700,000 (5,800,000) 33,700,000 (12,700,000)  
Net loss attributable to noncontrolling interests 1,200,000 7,600,000 2,400,000 24,600,000  
Net income attributable to Cooper-Standard Holdings Inc. 4,900,000 1,800,000 36,100,000 11,900,000  
Comprehensive income (loss) 11,500,000 (64,700,000) 29,000,000 (37,200,000)  
Add: Comprehensive loss attributable to noncontrolling interests 800,000 9,000,000 2,800,000 27,000,000  
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. 12,300,000 (55,700,000) 31,800,000 (10,200,000)  
Eliminations [Member]
         
Condensed consolidating statement of comprehensive income (loss)          
Sales (43,200,000) (36,200,000) (141,600,000) (104,800,000)  
Cost of products sold (43,200,000) (36,200,000) (141,600,000) (104,800,000)  
Selling, administration & engineering expenses              
Amortization of intangibles              
Restructuring              
Operating profit (loss)              
Interest expense, net of interest income              
Equity earnings              
Other income (expense), net              
Income (loss) before income taxes              
Provision (benefit) for income tax expense              
Income (loss) before equity in income of subsidiaries              
Equity in net income of subsidiaries (33,700,000) (33,700,000) (273,400,000) (170,900,000)  
Consolidated net income (33,700,000) (33,700,000) (273,400,000) (170,900,000)  
Net loss attributable to noncontrolling interests              
Net income attributable to Cooper-Standard Holdings Inc. (33,700,000) (33,700,000) (273,400,000) (170,900,000)  
Comprehensive income (loss) (49,100,000) 83,600,000 (264,200,000) (129,100,000)  
Add: Comprehensive loss attributable to noncontrolling interests              
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc. $ (49,100,000) $ 83,600,000 $ (264,200,000) $ (129,100,000)