EX-99.1 2 d394440dex991.htm PRESENTATION SLIDES FROM THE COOPER STANDARD TELECONFERENCE Presentation Slides from the Cooper Standard teleconference
Cooper Standard
Second Quarter 2012 Earnings Call
August 10, 2012
Exhibit 99.1


cooperstandard
Introduction & Agenda
2
Introduction:
Glenn
Dong,
Treasurer
Executive
Overview:
Jim
McElya,
CEO
Business
Highlights:
Keith
Stephenson,
COO
Financial
Review:
Allen
Campbell,
CFO
Questions & Answers


cooperstandard
Safe Harbor
3
This presentation includes forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act,
reflecting management’s current analysis and expectations, based on what are believed to be reasonable assumptions. The
words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “forecasts,” or future or conditional verbs,
such as “will,” “should,” “could,” or “may,” and variations of such words or similar expressions are intended to identify
forward-looking statements.  Forward-looking statements may involve known and unknown risks, uncertainties and other
factors, which may cause actual results to differ materially from those projected, stated or implied, depending on many
factors, including, without limitation: our dependence on the automotive industry; further restructuring of our customers;
availability and cost of raw materials; pricing pressures and volume requirements of our customers; the ability to meet
significant increase in customer demand; increased costs negatively impacting our profitability; competition in the automotive
industry; sovereign and other risks related to our conducting operations outside the United States; foreign currency
fluctuations; our ability to achieve benefits from our joint venture operations not operated for our sole benefit; our exposure to
the uncertainty of political disruptions and increased violence in Mexico; the uncertainty of our ability to achieve expected
cost reduction savings; our dependence on certain major customers and platforms; our exposure to product liability and
warranty claims; labor conditions; our ability to attract and retain key personnel; our ability to meet customers’ needs for new
and improved products in a timely manner; our ability to select and integrate attractive business acquisitions; our legal rights
to our intellectual property portfolio; environmental and other regulations; the outcome of legal proceedings the Company is
or may become party to; volatility in our expected annual effective tax rate;  impact of our capital structure on our financial
condition and ability to obtain financing in the future; our ability to generate cash to meet our debt and other cash obligations;
our pension plans; any impairment of a significant amount of our goodwill or other intangible asset; potential conflicts of
interest between our owners and us; limitations on flexibility in operating our business contained in our debt agreements; our
exposure to natural disasters; and other risks described from time to time in the Company’s Securities and Exchange
Commission filings.  There may be other factors that may cause the company’s actual results to differ materially from those
projected in any forward-looking statement. Accordingly, there can be no assurance that Cooper Standard will meet future
results, performance or achievements expressed or implied by such forward-looking statements. This paragraph is included
to provide a safe harbor for forward-looking statements, which are not generally required to be publicly revised as
circumstances change and which Cooper Standard does not intend to update.  The forward-looking statements in this
presentation are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify
them to reflect events, new information or circumstances occurring after the date hereof.


Jim McElya
Chairman & CEO
Executive Overview
Second Quarter 2012


cooperstandard
5
Executive Overview
Solid results despite global economic challenges
Sales of $734.5 million
Adjusted EBITDA of $74.1 million
Proactively adjusting to changing vehicle
production volumes
Automakers in Europe beginning to address
overcapacity


cooperstandard
6
Executive Overview (continued)
Further investment in capital and infrastructure to
support global growth
Robust launch activity continues
Managing raw material costs and supply
Prices stabilizing
Successful management of emergency resin shortage


Business Highlights
Second Quarter 2012
Keith Stephenson
Chief Operating Officer


cooperstandard
8
Effectively Managing Industry Challenges
Europe
Combination of eliminating temporary workers, short
workweek programs and headcount reductions to match
capacity with demand
Transition of certain administrative functions to lower
cost countries
Start-up of Romanian facility
South America
New Brazil plant now fully operational
Significant launches in progress


cooperstandard
9
Q2 2012 Operations Overview
Continued strong operating performance
Meeting customer and internal key metrics
Improved year-over-year lean savings performance
Higher operating costs associated with vehicle launches,
production transfers and expansion
Expenses associated with start-up and related launch costs of new
facility in Brazil
Costs
related
to
consolidation
of
Fluid
manufacturing
facilities
in
North
America
Extraordinary costs related to the launch of a new vehicle program in
North America


cooperstandard
10
Raw Materials Update
Moderating inflationary
pressure on key
commodities
Improving availability
Proactively developing
alternative materials
Top Five Purchased
Material Groups
Carbon black
EPDM
Plastic components
Plastic resin
Steel


cooperstandard
11
Launches across diverse customers and
geographies:
Chrysler –
Dodge Dart
BMW –
1 Series
Ford –
Fusion
Ford –
Escape
Renault
-
Duster
Q2 2012 Launches
Renault -
Duster
Chrysler –
Dodge Dart
Ford -
Escape
BMW –
1 Series
Note: Photos are representative and may not reflect final production models
Ford -
Fusion


cooperstandard
12
Investment in Technology and Capability
Significant progress with new generation thermal
management and emissions products
Valves and actuators
Electric water pumps
Exhaust gas recirculation modules
EDC product portfolio
Expanding capability of Fluid business in Asia


Financial Overview
Second Quarter 2012
Allen Campbell
Chief Financial Officer


cooperstandard
Q2 and Year-to-Date 2012 Performance
14
$ USD Millions, except per share amounts
Q2 2011
Q2 2012
YTD 2011
YTD 2012
Net Sales
North America
366.3
387.3
725.1
775.4
Europe
299.9
264.2
539.6
553.2
Asia Pacific
55.2
48.8
110.6
103.1
South America
39.0
34.2
73.9
68.1
Consolidated
760.5
734.5
1,449.2
1,499.8
Gross Profit
123.7
114.4
244.5
236.1
SGA
65.6
69.0
126.5
141.0
Operating Profit
17.2
42.1
68.6
81.8
Net Income
19.0
77.3
64.0
101.1
EPS
0.71
3.28
2.49
4.15
Adjusted EBITDA
90.3
74.1
182.2
157.3
% Margin
11.9%
10.1%
12.6%
10.5%


cooperstandard
EBITDA and Adjusted EBITDA Reconciliation
15
$ USD Millions
2011
2012
Net income
Provision (benefit) for income tax expense
EBITDA
Restructuring
Adjusted EBITDA
Six Months Ended June 30,
Net interest expense
Depreciation and amortization
Stock based compensation
EBITDA and Adjusted EBITDA are Non-GAAP measures. Reference comments on slide 20.
Net gain on partial sale of joint venture
64.0
18.8
(38.2)
20.6
22.0
60.3
62.1
163.7
147.0
23.9
5.3
(11.4)
-
5.3
5.0
182.2
157.3
Inventory fair value
0.7
-
101.1
Note: Numbers subject to rounding


cooperstandard
16
Cooper
Standard
Joint
Venture
Sales
Q2
2012
6 Core Consolidated Joint Ventures
Locations
China, India
France, Poland
Mexico
Products
Sealing
Fluid
AVS
4 Unconsolidated Joint Ventures
Locations
US
Asia
Products
Sealing
AVS
Consolidated Joint Ventures
Unconsolidated Joint Ventures
Includes JV Sales with HASCO (SAIC), Sujan, Nisco N.A. and Nishikawa Thailand
CS France
$0
$30
$60
$90
$120
$150
Q2 2011
Q2 2012
$37
$39
$78
$81
$0
$30
$60
$90
$120
Q2 2011
Q2 2012
$70
$101


cooperstandard
17
Cash Flow Q2 and Year-to-Date 2012
Note: Numbers subject to rounding
Cash Balance as of March 31, 2012
$ 296.0
Cash used
(43.9)
Cash Balance as of June 30 , 2012
$ 252.1
(
$ USD Millions
)
Q2 2012
YTD Q2 2012
Cash from business
61.8
123.0
Pension
funding
-
US
(3.3)
(23.5)
Changes in operating assets & liabilities
(58.7)
(134.3)
Cash used in operations
(0.2)
(34.8)
-
-
Capital expenditures
(29.3)
(58.5)
Cash used in operations including CAPEX
(29.5)
(93.3)
-
-
Acquisition of business, net cash acquired
0.6
(1.1)
Proceeds from sale of assets
4.1
8.3
Dividends
Preferred Stock
(1.8)
(3.5)
Financing activities
(3.2)
(2.6)
Repurchase of preferred stock
-
(4.9)
Repurchase of common stock
(13.6)
(13.6)
Foreign exchange/other
(0.5)
0.8
Net cash used
(43.9)
(109.7)


cooperstandard
18
Liquidity as of June 30, 2012
Cash on Balance Sheet
$252.1
ABL Revolver 
125.0
Letters of Credit
(27.6)
Total Liquidity
$349.5
Strong balance sheet and liquidity to support growth
ABL Revolver undrawn
Net leverage = $233.7 million
Net leverage ratio = 0.8
Interest coverage ratio = 7.2
No major debt maturity until 2018
($ USD Millions)
$0
$100
$200
$300
$400
$500
Debt
Cash
485.9
252.1


cooperstandard
19
2012 Guidance
* Sales guidance is based on North American production of 14.9 million, and
Europe (including Russia) production of 18.9 million.   
$2.85
$2.85 -
$2.95
Revenue
$2.0
$2.3
$2.5
$2.8
$3.0
2011
2012
Revenue
$0
$20
$40
$60
$80
$100
$120
$140
Capital
Expenditure
Cash
Restructuring
Cash Taxes
$110-$120
$45-$55
$25-$30


cooperstandard
Non-GAAP Financial Measures
20
EBITDA and adjusted EBITDA are measures not recognized under Generally
Accepted Accounting Principles (GAAP) which exclude certain non-cash and non-
recurring items.
When analyzing the company’s operating performance, investors should use
EBITDA and adjusted EBITDA in addition to, and not as alternatives for, net income
(loss), operating income, or any other performance measure derived in accordance
with GAAP, or as an alternative to cash flow from operating activities as a measure
of the company’s performance. EBITDA and adjusted EBITDA have limitations as
analytical
tools
and
should
not
be
considered
in
isolation
or
as
substitutes
for
analysis
of
the
company’s
results
of
operations
as
reported
under
GAAP.
Other
companies may report EBITDA and adjusted EBITDA differently and therefore
Cooper Standard’s results may not be comparable to other similarly titled measures
of other companies.


Questions & Answers


cooperstandard
Summary
22
Proactively addressing changing
global environment
Solid performance despite economic headwinds
Continued investment in technology and
capabilities
Adjusting to fluctuations in production volumes


Appendix


cooperstandard
24
Adjusted EBITDA Q2 2011 and 2012
Note: Numbers subject to rounding
Three Months Ended June 30,
2011
2012
Net income
$ 19.0
$ 77.3
Provision (benefit) for income tax expense
6.5
(46.2)
Interest expense, net of interest income
10.7
10.8
Depreciation and amortization
31.4
30.5
EBITDA
$ 67.6
$ 72.4
Restructuring
(1)
37.0
(0.5)
Noncontrolling
interest
restructuring
(2)
(17.7)
-
Stock-based
compensation
(3)
2.7
2.2
Inventory
write-up
(4)
0.7
-
Adjusted EBITDA
$ 90.3
$ 74.1
(1) Includes non-cash restructuring.
(2) Proportionate share of restructuring costs related to FMEA joint venture.
(3) Non-cash stock amortization expense and non-cash stock option expense for grants issued at emergence from bankruptcy.
(4)
Write-up
of
inventory
to
fair
value
for
the
FMEA
joint
venture,
net
of
noncontrolling
interest
($ USD Millions)


cooperstandard
25
Net Leverage Ratio as of June 30, 2012
(1)
Includes cash and noncash restructuring.
(2)
Proportionate share of restructuring costs related to Cooper Standard France joint venture.
(3)
Non-cash stock amortization expense and non-cash stock option expense for grants issued at emergence from bankruptcy.
(4)
Costs incurred in relationship to the Cooper Standard France joint venture agreement.
(5)
Costs related to corporate development activities.
Note: Numbers subject to rounding
($ USD Millions)
Three Months Ended
Twelve
Months
Ended
Sep 30,
2011
Dec 31,
2011
Mar 31,
2012
Jun 30,
2012
Jun 30,
2012
Net income
$   15.7
$   23.2
$   23.8
$      77.3
$  140.0
Provision for income tax expense
8.0
(6.0)
8.1
(46.2)
(36.1)
Interest expense, net of interest income
9.6
10.3
11.2
10.8
41.9
Depreciation and amortization
31.7
32.1
31.6
30.5
125.9
EBITDA
$   65.0
$   59.6
$   74.7
$      72.4
$  271.7
Restructuring
(1)
6.5
4.1
6.1
(0.5)
16.2
Noncontrolling interest restructuring
(2)
(1.3)
(0.9)
(0.3)
-
(2.5)
Stock-based compensation
(3)
3.0
2.5
2.7
2.2
10.4
Acquisition costs
(4)
0.2
-
-
0.2
Other
(5)
-
1.3
-
-
1.3
Adjusted EBITDA
$   73.4
$   66.6
$   83.2
$      74.1
$  297.3
Net Leverage
Debt payable within one year
32.8
Long-term debt
453.0
Less: cash and cash equivalents
(252.1)
Net Leverage
233.7
Net Leverage Ratio
0.8


cooperstandard
26
Adjusted
EBITDA
as
a
percent
of
Sales
-
LTM
Note: Numbers subject to rounding
(1)
Includes cash and noncash restructuring.
(2)
Proportionate share of restructuring costs related to Cooper Standard France joint venture.
(3)
Non-cash stock amortization expense and non-cash stock option expense for grants issued at emergence from bankruptcy.
(4)
Costs incurred in relationship to the Cooper Standard France joint venture agreement.
(5)
Costs related to corporate development activities.
($ USD Millions)
Three Months Ended
Twelve
Months
Ended
Sep 30,
2011
Dec 31,
2011
Mar 31,
2012
Jun 30,
2012
Jun 30,
2012
Net income
$    15.7
$    23.2
$    23.8
$      77.3
$    140.0
Provision for income tax expense
8.0
(6.0)
8.1
(46.2)
(36.1)
Interest expense, net of interest income
9.6
10.3
11.2
10.8
41.9
Depreciation and amortization
31.7
32.1
31.6
30.5
125.9
EBITDA
$    65.0
$    59.6
$    74.7
$      72.4
$    271.7
Restructuring
(1)
6.5
4.1
6.1
(0.5)
16.2
Noncontrolling
interest restructuring
(2)
(1.3)
(0.9)
(0.3)
-
(2.5)
Stock-based compensation
(3)
3.0
2.5
2.7
2.2
10.4
Acquisition costs
(4)
0.2
-
-
0.2
Other
(5)
-
1.3
-
-
1.3
Adjusted EBITDA
$    73.4
$    66.6
$    83.2
$      74.1
$    297.3
Sales
708.5
695.7
765.3
734.5
2,904.0
Adjusted EBITDA as a percent of Sales
10.2%