16. Guarantor and Non-Guarantor Subsidiaries

In connection with the May 27, 2010 Reorganization of the Company, Cooper-Standard Automotive Inc. (the "Issuer"), a wholly-owned subsidiary of Cooper-Standard Holdings Inc., issued 8 ¹/2% senior notes due 2018 ("the Senior Notes") with a total principal amount of $450,000. Cooper-Standard Holdings Inc. and all wholly-owned domestic subsidiaries of Cooper-Standard Automotive Inc. (the "Guarantors") unconditionally guarantee the Senior Notes. The following condensed consolidated financial data provides information regarding the financial position, results of operations, and cash flows of the Guarantors. Separate financial statements of the Guarantors are not presented because management has determined that those would not be material to the holders of the Senior Notes. The Guarantors account for their investments in the non-guarantor subsidiaries on the equity method. The principal elimination entries are to eliminate the investments in subsidiaries and intercompany balances and transactions.

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2011


															Consolidated
	Parent		Issuer			Guarantors			Non-Guarantors			Eliminations			Totals
	(dollars in millions)
Sales	$	—	$	125.2		$	156.5		$	440.3		$	(33.2	)	$	688.8
Cost of products sold		—		102.7			130.8			367.7			(33.2	)		568.0
Selling, administration, & engineering expenses		—		28.1			(1.4	)		34.2			—			60.9
Amortization of intangibles		—		2.8			—			1.1			—			3.9
Restructuring		—		0.1			1.7			2.8			—			4.6

Operating profit (loss)		—		(8.5	)		25.4			34.5			—			51.4
Interest expense, net of interest income		—		(8.8	)		—			(1.1	)		—			(9.9	)
Equity earnings		—		—			0.8			0.9			—			1.7
Other income (expense), net		—		12.2			12.1			(9.9	)		—			14.4

Income (loss) before income taxes		—		(5.1	)		38.3			24.4			—			57.6
Provision for income tax expense (benefit)		—		(0.5	)		4.0			8.8			—			12.3

Income (loss) before equity in income of subsidiaries		—		(4.6	)		34.3			15.6			—			45.3
Equity in net income of subsidiaries		44.9		49.5			—			—			(94.4	)		—

Consolidated net income		44.9		44.9			34.3			15.6			(94.4	)		45.3
Net income attributable to noncontrolling interests		—		—			—			(0.4	)		—			(0.4	)

Net Income attributable to Cooper-Standard Holdings Inc.	$	44.9	$	44.9		$	34.3		$	15.2		$	(94.4	)	$	44.9

Comprehensive income	$	70.3	$	70.3		$	34.3		$	37.3		$	(141.5	)	$	70.7
Less: comprehensive income attributable to noncontrolling interests		—		—			—			(0.4	)		—			(0.4	)

Comprehensive income attributable to Cooper-Standard Holdings Inc.	$	70.3	$	70.3		$	34.3		$	36.9		$	(141.5	)	$	70.3

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2012


															Consolidated
	Parent		Issuer			Guarantors			Non-Guarantors			Eliminations			Totals
	(dollars in millions)
Sales	$	—	$	147.4		$	163.1		$	503.3		$	(48.5	)	$	765.3
Cost of products sold		—		122.0			139.3			430.8			(48.5	)		643.6
Selling, administration, & engineering expenses		—		33.1			1.0			37.9			—			72.0
Amortization of intangibles		—		2.8			—			1.0			—			3.8
Restructuring		—		—			(0.2	)		6.3			—			6.1

Operating profit (loss)		—		(10.5	)		23.0			27.3			—			39.8
Interest expense, net of interest income		—		(9.3	)		—			(1.9	)		—			(11.2	)
Equity earnings (loss)		—		(0.9	)		1.0			0.7			—			0.8
Other income (expense), net		—		8.2			1.1			(6.4	)		—			2.9

Income (loss) before income taxes		—		(12.5	)		25.1			19.7			—			32.3
Provision for income tax expense (benefit)		—		(1.4	)		3.1			6.4			—			8.1

Income (loss) before equity in income of subsidiaries		—		(11.1	)		22.0			13.3			—			24.2
Equity in net income of subsidiaries		23.8		34.9			—			—			(58.7	)		—

Consolidated net income		23.8		23.8			22.0			13.3			(58.7	)		24.2
Net income attributable to noncontrolling interests		—		—			—			(0.4	)		—			(0.4	)

Net income attributable to Cooper-Standard Holdings Inc.	$	23.8	$	23.8		$	22.0		$	12.9		$	(58.7	)	$	23.8

Comprehensive income	$	39.4	$	39.4		$	22.0		$	28.5		$	(89.2	)	$	40.1
Less: comprehensive income attributable to noncontrolling interests		—		—			—			(0.7	)		—			(0.7	)

Comprehensive income attributable to Cooper-Standard Holdings Inc.	$	39.4	$	39.4		$	22.0		$	27.8		$	(89.2	)	$	39.4

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2011


														Consolidated
	Parent		Issuer		Guarantors			Non-Guarantors			Eliminations			Totals
	(dollars in millions)
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	189.6	$	—		$	172.1		$	—		$	361.7
Accounts receivable, net		—		66.8		74.8			292.3			—			433.9
Inventories		—		18.8		24.2			96.7			—			139.7
Prepaid expenses		—		5.2		0.4			20.7			—			26.3
Other		—		23.1		2.0			18.8			—			43.9

Total current assets		—		303.5		101.4			600.6			—			1,005.5
Investments in affiliates and intercompany accounts, net		597.9		290.9		1,050.0			(164.9	)		(1,719.5	)		54.4
Property, plant, and equipment, net		—		77.8		64.6			477.3			—			619.7
Goodwill		—		111.1		—			25.3			—			136.4
Other assets		—		97.6		(5.8	)		96.0			—			187.8

	$	597.9	$	880.9	$	1,210.2		$	1,034.3		$	(1,719.5	)	$	2,003.8

LIABILITIES & EQUITY
Current liabilities:
Debt payable within one year	$	—	$	—	$	—		$	33.1		$	—		$	33.1
Accounts payable		—		48.3		30.9			177.5			—			256.7
Accrued liabilities		—		48.9		9.0			135.3			—			193.2

Total current liabilities		—		97.2		39.9			345.9			—			483.0
Long-term debt		—		450.0		—			5.6			—			455.6
Other liabilities		—		164.1		5.9			153.8			—			323.8

Total liabilities		—		711.3		45.8			505.3			—			1,262.4
Redeemable noncontrolling interests		—		—		—			14.3			—			14.3
Preferred stock		—		125.9		—			—			—			125.9
Total Cooper-Standard Holdings Inc. stockholders' equity		597.9		43.7		1,164.4			511.4			(1,719.5	)		597.9
Noncontrolling interests		—		—		—			3.3			—			3.3

Total equity		597.9		43.7		1,164.4			514.7			(1,719.5	)		601.2

Total liabilities and equity	$	597.9	$	880.9	$	1,210.2		$	1,034.3		$	(1,719.5	)	$	2,003.8

CONDENSED CONSOLIDATING BALANCE SHEET

March 31, 2012


														Consolidated
	Parent		Issuer		Guarantors			Non-Guarantors			Eliminations			Totals
	(dollars in millions)
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	177.7	$	—		$	118.3		$	—		$	296.0
Accounts receivable, net		—		78.6		90.9			362.0			—			531.5
Inventories		—		21.2		29.5			108.7			—			159.4
Prepaid expenses		—		6.6		0.4			23.4			—			30.4
Other		—		23.7		1.1			16.4			—			41.2

Total current assets		—		307.8		121.9			628.8			—			1,058.5
Investments in affiliates and intercompany accounts, net		637.4		261.9		1,066.7			(149.0	)		(1,760.6	)		56.4
Property, plant, and equipment, net		—		77.1		58.7			492.1			—			627.9
Goodwill		—		111.1		—			25.9			—			137.0
Other assets		—		96.1		(3.0	)		91.5			—			184.6

	$	637.4	$	854.0	$	1,244.3		$	1,089.3		$	(1,760.6	)	$	2,064.4

LIABILITIES & EQUITY
Current liabilities:
Debt payable within one year	$	—	$	—	$	—		$	37.2		$	—		$	37.2
Accounts payable		—		47.2		44.6			179.7			—			271.5
Accrued liabilities		—		53.4		7.4			155.3			—			216.1

Total current liabilities		—		100.6		52.0			372.2			—			524.8
Long-term debt		—		450.0		—			3.9			—			453.9
Other liabilities		—		143.1		5.9			156.6			—			305.6

Total liabilities		—		693.7		57.9			532.7			—			1,284.3
Redeemable noncontrolling interests		—		—		—			17.4			—			17.4
Preferred stock		—		122.4		—			—			—			122.4
Total Cooper-Standard Holdings Inc. stockholders' equity		637.4		37.9		1,186.4			536.3			(1,760.6	)		637.4
Noncontrolling interests		—		—		—			2.9			—			2.9

Total equity		637.4		37.9		1,186.4			539.2			(1,760.6	)		640.3

Total liabilities and equity	$	637.4	$	854.0	$	1,244.3		$	1,089.3		$	(1,760.6	)	$	2,064.4

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Three Months Ended March 31, 2011


															Consolidated
	Parent			Issuer			Guarantors			Non-Guarantors			Eliminations		Totals
	(dollars in millions)
OPERATING ACTIVITIES
Net cash provided by (used in) operating activities	$	1.8		$	(1.0	)	$	(13.7	)	$	(8.7	)	$	—	$	(21.6	)
INVESTING ACTIVITIES
Capital expenditures		—			(3.0	)		(2.6	)		(10.5	)		—		(16.1	)
Acquisition of business, net of cash acquired		—			—			—			(6.4	)		—		(6.4	)
Proceeds from partial sale of joint venture		—			—			16.0			—			—		16.0
Fixed asset proceeds		—			—			0.3			—			—		0.3

Net cash provided by (used in) investing activities		—			(3.0	)		13.7			(16.9	)		—		(6.2	)
FINANCING ACTIVITIES
Decrease in short-term debt		—			—			—			(1.3	)		—		(1.3	)
Principal payments on long-term debt		—			—			—			(1.2	)		—		(1.2	)
Other		(1.8	)		(18.3	)		—			18.4			—		(1.7	)

Net cash provided by (used in) financing activities		(1.8	)		(18.3	)		—			15.9			—		(4.2	)
Effects of exchange rate changes on cash		—			—			—			(2.8	)		—		(2.8	)
Changes in cash and cash equivalents		—			(22.3	)		—			(12.5	)		—		(34.8	)
Cash and cash equivalents at beginning of period		—			163.0			—			131.5			—		294.5

Cash and cash equivalents at end of period	$	—		$	140.7		$	—		$	119.0		$	—	$	259.7

Depreciation and amortization	$	—		$	7.2		$	3.9		$	17.8		$	—	$	28.9

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended March 31, 2012


															Consolidated
	Parent			Issuer			Guarantors			Non-Guarantors			Eliminations		Totals
	(dollars in millions)
OPERATING ACTIVITIES
Net cash provided by (used in) operating activities	$	1.7		$	1.0		$	(0.5	)	$	(36.8	)	$	—	$	(34.6	)
INVESTING ACTIVITIES
Capital expenditures, including other intangible assets		—			(6.5	)		(3.5	)		(19.2	)		—		(29.2	)
Acquisition of business., net of cash acquired		—			—			—			(1.7	)		—		(1.7	)
Proceeds from the sale of assets		—			—			4.0			0.3			—		4.3

Net cash provided by (used in) investing activities		—			(6.5	)		0.5			(20.6	)		—		(26.6	)
FINANCING ACTIVITIES
Increase in short-term debt		—			—			—			2.4			—		2.4
Principal payments on long-term debt		—			—			—			(1.8	)		—		(1.8	)
Repurchase of preferred stock		—			(4.9	)		—			—			—		(4.9	)
Other		(1.7	)		(1.5	)		—			1.6			—		(1.6	)

Net cash provided by (used in) financing activities		(1.7	)		(6.4	)		—			2.2			—		(5.9	)
Effects of exchange rate changes on cash		—			—			—			1.4			—		1.4
Changes in cash and cash equivalents		—			(11.9	)		—			(53.8	)		—		(65.7	)
Cash and cash equivalents at beginning of period		—			189.6			—			172.1			—		361.7

Cash and cash equivalents at end of period	$	—		$	177.7		$	—		$	118.3		$	—	$	296.0

Depreciation and amortization	$	—		$	7.3		$	3.9		$	20.4		$	—	$	31.6