10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from              to              

Commission file numbers: 001-34465

SELECT MEDICAL HOLDINGS CORPORATION

(Exact name of Registrant as specified in its Charter)

Delaware	20-1764048
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

4714 Gettysburg Road, P.O. Box 2034

Mechanicsburg, PA 17055

(Address of Principal Executive Offices and Zip code)

(717) 972-1100

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.001 per share	SEM	New York Stock Exchange
		(NYSE)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as such Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ☒  No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).   Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging Growth Company	☐

 If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

As of July 31, 2021, Select Medical Holdings Corporation had outstanding 134,576,139 shares of common stock.

Unless the context indicates otherwise, any reference in this report to “Holdings” refers to Select Medical Holdings Corporation and any reference to “Select” refers to Select Medical Corporation, the wholly owned operating subsidiary of Holdings, and any of Select’s subsidiaries. Any reference to “Concentra” refers to Concentra Group Holdings Parent, LLC (“Concentra Group Holdings Parent”) and its subsidiaries, including Concentra Inc. References to the “Company,” “we,” “us,” and “our” refer collectively to Holdings, Select, and Concentra.

1

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION	3
ITEM 1.	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	Condensed consolidated balance sheets	3
	Condensed consolidated statements of operations	4
	Condensed consolidated statements of comprehensive income	5
	Condensed consolidated statements of changes in equity and income	6
	Condensed consolidated statements of cash flows	8
	Notes to condensed consolidated financial statements	9
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	23
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	54
ITEM 4.	CONTROLS AND PROCEDURES	54
PART II	OTHER INFORMATION	55
ITEM 1.	LEGAL PROCEEDINGS	55
ITEM 1A.	RISK FACTORS	55
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	55
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	55
ITEM 4.	MINE SAFETY DISCLOSURES	55
ITEM 5.	OTHER INFORMATION	55
ITEM 6.	EXHIBITS	56
SIGNATURES

2

PART I: FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Select Medical Holdings Corporation

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands, except share and per share amounts)

	December 31, 2020		June 30, 2021
ASSETS
Current Assets:
Cash and cash equivalents	$	577,061	$	803,493
Accounts receivable	896,763		931,179
Prepaid income taxes	5,686		5,417
Other current assets	114,490		128,081
Total Current Assets	1,594,000		1,868,170
Operating lease right-of-use assets	1,032,217		1,053,331
Property and equipment, net	943,420		928,226
Goodwill	3,379,014		3,391,040
Identifiable intangible assets, net	387,541		380,302
Other assets	319,207		335,310
Total Assets	$	7,655,399	$	7,956,379
LIABILITIES AND EQUITY
Current Liabilities:
Current operating lease liabilities	$	220,413	$	224,868
Current portion of long-term debt and notes payable	12,621		11,608
Accounts payable	177,087		187,736
Accrued payroll	224,876		246,960
Accrued vacation	132,811		146,790
Accrued interest	29,240		28,938
Accrued other	228,948		256,095
Government advances (Note 15)	321,807		251,272
Unearned government assistance (Note 15)	82,607		4,099
Income taxes payable	7,956		50,662
Total Current Liabilities	1,438,366		1,409,028
Non-current operating lease liabilities	875,367		893,478
Long-term debt, net of current portion	3,389,398		3,386,214
Non-current deferred tax liability	132,421		123,559
Other non-current liabilities	168,703		172,656
Total Liabilities	6,004,255		5,984,935
Commitments and contingencies (Note 14)
Redeemable non-controlling interests	398,171		521,552
Stockholders’ Equity:
Common stock, $0.001 par value, 700,000,000 shares authorized, 134,850,735 and 135,005,369 shares issued and outstanding at 2020 and 2021, respectively	135		135
Capital in excess of par	509,128		516,172
Retained earnings	553,244		713,191
Accumulated other comprehensive income (loss)	(2,027)		4,727
Total Stockholders’ Equity	1,060,480		1,234,225
Non-controlling interests	192,493		215,667
Total Equity	1,252,973		1,449,892
Total Liabilities and Equity	$	7,655,399	$	7,956,379

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Select Medical Holdings Corporation

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except per share amounts)

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2020		2021		2020		2021
Revenue	$	1,232,718	$	1,564,020	$	2,647,350	$	3,110,483
Costs and expenses:
Cost of services, exclusive of depreciation and amortization	1,082,456		1,291,448		2,282,827		2,584,897
General and administrative	33,461		35,737		67,292		71,140
Depreciation and amortization	52,271		50,954		104,023		100,574
Total costs and expenses	1,168,188		1,378,139		2,454,142		2,756,611
Other operating income	54,988		98,087		54,988		132,108
Income from operations	119,518		283,968		248,196		485,980
Other income and expense:
Equity in earnings of unconsolidated subsidiaries	8,324		11,809		10,912		21,728
Gain on sale of businesses	346		—		7,547		—
Interest income	—		—		—		4,749
Interest expense	(37,366)		(33,888)		(83,473)		(68,290)
Income before income taxes	90,822		261,889		183,182		444,167
Income tax expense	23,336		65,681		45,248		110,745
Net income	67,486		196,208		137,934		333,422
Less: Net income attributable to non-controlling interests	15,836		31,314		33,159		57,982
Net income attributable to Select Medical Holdings Corporation	$	51,650	$	164,894	$	104,775	$	275,440
Earnings per common share (Note 13):
Basic and diluted	$	0.39	$	1.22	$	0.78	$	2.04

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Select Medical Holdings Corporation

Condensed Consolidated Statements of Comprehensive Income

(unaudited)

(in thousands)

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2020		2021		2020		2021
Net income	$	67,486	$	196,208	$	137,934	$	333,422
Other comprehensive income (loss), net of tax:
Gain (loss) on interest rate cap cash flow hedge	—		(1,403)		—		6,748
Reclassification adjustment for (gains) losses included in net income	—		6		—		6
Net change, net of tax benefit (expense) of $—, $486, $—, and $(2,348)	—		(1,397)		—		6,754
Comprehensive income	67,486		194,811		137,934		340,176
Less: Comprehensive income attributable to non-controlling interests	15,836		31,314		33,159		57,982
Comprehensive income attributable to Select Medical Holdings Corporation	$	51,650	$	163,497	$	104,775	$	282,194

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Select Medical Holdings Corporation

Condensed Consolidated Statements of Changes in Equity and Income

(unaudited)

(in thousands)

	For the Six Months Ended June 30, 2021
		Total Stockholders’ Equity
	Common Stock Issued	Common Stock Par Value		Capital in Excess of Par		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Stockholders’ Equity		Non-controlling Interests		Total Equity
Balance at December 31, 2020	134,850	$	135	$	509,128	$	553,244	$	(2,027)	$	1,060,480	$	192,493	$	1,252,973
Net income attributable to Select Medical Holdings Corporation						110,546				110,546				110,546
Net income attributable to non-controlling interests										—		17,042		17,042
Issuance of restricted stock	2	0		0						—				—
Forfeitures of unvested restricted stock	(14)	0		0						—				—
Vesting of restricted stock				6,173						6,173				6,173
Non-controlling interests acquired in business combination										—		8,193		8,193
Distributions to and purchases of non-controlling interests				(787)						(787)		(13,458)		(14,245)
Redemption value adjustment on non-controlling interests						(38,405)				(38,405)				(38,405)
Other comprehensive income								8,151		8,151				8,151
Other				(178)		(4)				(182)		371		189
Balance at March 31, 2021	134,838	$	135	$	514,336	$	625,381	$	6,124	$	1,145,976	$	204,641	$	1,350,617
Net income attributable to Select Medical Holdings Corporation						164,894				164,894				164,894
Net income attributable to non-controlling interests										—		13,241		13,241
Dividends declared for common stockholders ($0.125 per share)						(16,876)				(16,876)				(16,876)
Issuance of restricted stock	211	0		0						—				—
Forfeitures of unvested restricted stock	(2)	0		0						—				—
Vesting of restricted stock				6,564						6,564				6,564
Repurchase of common shares	(42)	0		(707)		(903)				(1,610)				(1,610)
Issuance of non-controlling interests				(1,051)						(1,051)		6,739		5,688
Distributions to and purchases of non-controlling interests				(2,970)						(2,970)		(9,324)		(12,294)
Redemption value adjustment on non-controlling interests						(59,370)				(59,370)				(59,370)
Other comprehensive loss								(1,397)		(1,397)				(1,397)
Other						65				65		370		435
Balance at June 30, 2021	135,005	$	135	$	516,172	$	713,191	$	4,727	$	1,234,225	$	215,667	$	1,449,892

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

	For the Six Months Ended June 30, 2020
		Total Stockholders’ Equity
	Common Stock Issued	Common Stock Par Value		Capital in Excess of Par		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Stockholders’ Equity		Non-controlling Interests		Total Equity
Balance at December 31, 2019	134,328	$	134	$	491,038	$	279,800	$	—	$	770,972	$	158,063	$	929,035
Net income attributable to Select Medical Holdings Corporation						53,125				53,125				53,125
Net income attributable to non-controlling interests										—		10,067		10,067
Issuance of restricted stock	2	0		0						—				—
Forfeitures of unvested restricted stock	(15)	0		0						—				—
Vesting of restricted stock				6,136						6,136				6,136
Repurchase of common shares	(492)	0		(5,350)		(3,341)				(8,691)				(8,691)
Issuance of non-controlling interests										—		1,679		1,679
Distributions to and purchases of non-controlling interests						(2,726)				(2,726)		(4,048)		(6,774)
Redemption value adjustment on non-controlling interests						(10,123)				(10,123)				(10,123)
Other						(55)				(55)		420		365
Balance at March 31, 2020	133,823	$	134	$	491,824	$	316,680	$	—	$	808,638	$	166,181	$	974,819
Net income attributable to Select Medical Holdings Corporation						51,650				51,650				51,650
Net income attributable to non-controlling interests										—		12,572		12,572
Issuance of restricted stock	200	0		0						—				—
Forfeitures of unvested restricted stock	(7)	0		0						—				—
Vesting of restricted stock				6,262						6,262				6,262
Repurchase of common shares	(46)	0		(441)		(283)				(724)				(724)
Issuance of non-controlling interests										—		7		7
Distributions to and purchases of non-controlling interests				(65)						(65)		(418)		(483)
Redemption value adjustment on non-controlling interests						127,916				127,916				127,916
Other				(795)		1				(794)		1,205		411
Balance at June 30, 2020	133,970	$	134	$	496,785	$	495,964	$	—	$	992,883	$	179,547	$	1,172,430

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

Select Medical Holdings Corporation

Condensed Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

	For the Six Months Ended June 30,
	2020		2021
Operating activities
Net income	$	137,934	$	333,422
Adjustments to reconcile net income to net cash provided by operating activities:
Distributions from unconsolidated subsidiaries	11,223		19,384
Depreciation and amortization	104,023		100,574
Provision for expected credit losses	253		212
Equity in earnings of unconsolidated subsidiaries	(10,912)		(21,728)
Loss (gain) on sale or disposal of assets and businesses	(7,881)		494
Stock compensation expense	13,866		13,808
Amortization of debt discount, premium and issuance costs	1,093		1,095
Deferred income taxes	(3,416)		(8,323)
Changes in operating assets and liabilities, net of effects of business combinations:
Accounts receivable	13,179		(31,751)
Other current assets	713		(12,856)
Other assets	11,504		(11,984)
Accounts payable	4,251		18,881
Accrued expenses	4,028		71,034
Government advances	316,992		(73,703)
Unearned government assistance	45,505		(78,509)
Income taxes	43,743		42,976
Net cash provided by operating activities	686,098		363,026
Investing activities
Business combinations, net of cash acquired	(6,961)		(10,081)
Purchases of property and equipment	(71,253)		(76,442)
Investment in businesses	(14,749)		(11,185)
Proceeds from sale of assets and businesses	12,401		9,463
Net cash used in investing activities	(80,562)		(88,245)
Financing activities
Borrowings on revolving facilities	470,000		—
Payments on revolving facilities	(470,000)		—
Payments on term loans	(39,843)		—
Borrowings of other debt	31,487		8,915
Principal payments on other debt	(35,733)		(15,314)
Dividends paid to common stockholders	—		(16,876)
Repurchase of common stock	(9,415)		(1,610)
Proceeds from issuance of non-controlling interests	1,686		5,688
Distributions to and purchases of non-controlling interests	(13,660)		(29,152)
Purchase of membership interests of Concentra Group Holdings Parent	(366,203)		—
Net cash used in financing activities	(431,681)		(48,349)
Net increase in cash and cash equivalents	173,855		226,432
Cash and cash equivalents at beginning of period	335,882		577,061
Cash and cash equivalents at end of period	$	509,737	$	803,493
Supplemental Information
Cash paid for interest	$	86,124	$	66,955
Cash paid for taxes	4,920		76,094

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

SELECT MEDICAL HOLDINGS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.                  Basis of Presentation

The unaudited condensed consolidated financial statements of Select Medical Holdings Corporation (“Holdings”) include the accounts of its wholly owned subsidiary, Select Medical Corporation (“Select”). Holdings conducts substantially all of its business through Select and its subsidiaries. Holdings and Select and its subsidiaries are collectively referred to as the “Company.” The unaudited condensed consolidated financial statements of the Company as of June 30, 2021, and for the three and six month periods ended June 30, 2020 and 2021, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting and the accounting principles generally accepted in the United States of America (“GAAP”). Accordingly, certain information and disclosures required by GAAP, which are normally included in the notes to the consolidated financial statements, have been condensed or omitted pursuant to those rules and regulations, although the Company believes the disclosure is adequate to make the information presented not misleading. In the opinion of management, such information contains all adjustments, which are normal and recurring in nature, necessary for a fair statement of the financial position, results of operations and cash flow for such periods. All significant intercompany transactions and balances have been eliminated.

The results of operations for the three and six months ended June 30, 2021, are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2021. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2020, contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 25, 2021.

2.    Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Convertible Instruments and Contracts on an Entity’s Own Equity

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. As part of this update, convertible instruments are to be included in diluted earnings per share using the if-converted method, rather than the treasury stock method. Further, contracts which can be settled in cash or shares, excluding liability-classified share-based payment awards, are to be included in diluted earnings per share on an if-converted basis if the effect is dilutive, regardless of whether the entity or the counterparty can choose between cash and share settlement. The share-settlement presumption may not be rebutted based on past experience or a stated policy. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2021. The Company plans to adopt this pronouncement as of January 1, 2022. The use of either the modified retrospective or fully retrospective method of transition is permitted.

Under the terms of the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent, certain members of Concentra Group Holdings Parent have put rights that obligate the Company to purchase certain of such members’ equity interests in Concentra Group Holdings Parent when exercised. The Company can elect to pay the purchase price for those equity interests in cash or in shares of Holdings’ common stock. Under ASU 2020-06, the Company is no longer able to rebut the share-settlement presumption based on its past experience. Accordingly, if any of the put rights provided for under the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent are outstanding upon adoption of ASU 2020-06, the shares which are potentially issuable will be included in diluted earnings per share, on an if-converted basis. At this time, the Company cannot reasonably estimate the impact that the adoption of ASU 2020-06 will have on its financial statements.

9

3.     Credit Risk Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash balances and accounts receivable. The Company’s excess cash is held with large financial institutions. The Company grants unsecured credit to its patients, most of whom reside in the service area of the Company’s facilities and are insured under third-party payor agreements.

Because of the diversity in the Company’s non-governmental third-party payor base, as well as their geographic dispersion, accounts receivable due from the Medicare program represent the Company’s only significant concentration of credit risk. Approximately 18% and 15% of the Company’s accounts receivable is due from Medicare at December 31, 2020, and June 30, 2021, respectively.

4.     Redeemable Non-Controlling Interests

The ownership interests held by outside parties in subsidiaries, which include limited liability companies and limited partnerships, controlled by the Company are classified as non-controlling interests. Some of the Company’s non-controlling ownership interests consist of outside parties that have certain redemption rights that, if exercised, require the Company to purchase the parties’ ownership interests. These interests are classified and reported as redeemable non-controlling interests and have been adjusted to their approximate redemption values, after the attribution of net income or loss.

The Company’s redeemable non-controlling interests are comprised primarily of the voting membership interests owned by outside members of Concentra Group Holdings Parent, each of which have put rights with respect to their interests in Concentra Group Holdings Parent.

The changes in redeemable non-controlling interests were as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	974,541	$	398,171
Net income attributable to redeemable non-controlling interests	7,256		9,626
Distributions to and purchases of redeemable non-controlling interests	(5,687)		(614)
Purchase of membership interests of Concentra Group Holdings Parent	(366,203)		—
Redemption value adjustment on redeemable non-controlling interests	10,123		38,405
Other	347		343
Balance as of March 31	$	620,377	$	445,931
Net income attributable to redeemable non-controlling interests	3,264		18,073
Distributions to and purchases of redeemable non-controlling interests	(30)		(1,987)
Redemption value adjustment on redeemable non-controlling interests	(127,916)		59,370
Other	292		165
Balance as of June 30	$	495,987	$	521,552

5.     Variable Interest Entities

Certain states prohibit the “corporate practice of medicine,” which restricts the Company from owning medical practices which directly employ physicians and from exercising control over medical decisions by physicians. In these states, the Company enters into long-term management agreements with medical practices that are owned by licensed physicians, which, in turn, employ or contract with physicians who provide professional medical services. The management agreements provide for the Company to direct the transfer of ownership of the medical practices to new licensed physicians at any time. Based on the provisions of the management agreements, the medical practices are variable interest entities for which the Company is the primary beneficiary.

As of December 31, 2020 and June 30, 2021, the total assets of the Company’s variable interest entities were $208.4 million and $242.3 million, respectively, and are principally comprised of accounts receivable. As of December 31, 2020 and June 30, 2021, the total liabilities of these variable interest entities were $55.1 million and $58.8 million, respectively, and are principally comprised of accounts payable and accrued expenses. The Company’s variable interest entities have obligations payable for services received under the aforementioned management agreements of $151.8 million and $182.1 million as of December 31, 2020 and June 30, 2021, respectively; these intercompany balances are eliminated in consolidation.

10

6.     Leases

The Company has operating and finance leases for its facilities. The Company leases its corporate office space from related parties.

The Company’s total lease cost was as follows:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	69,367	$	1,787	$	71,154	$	70,739	$	1,798	$	72,537
Finance lease cost:
Amortization of right-of-use assets	69		—		69		105		—		105
Interest on lease liabilities	231		—		231		254		—		254
Variable lease cost	11,780		112		11,892		13,086		141		13,227
Sublease income	(2,621)		—		(2,621)		(2,229)		—		(2,229)
Total lease cost	$	78,826	$	1,899	$	80,725	$	81,955	$	1,939	$	83,894

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	139,159	$	3,520	$	142,679	$	140,853	$	3,597	$	144,450
Finance lease cost:
Amortization of right-of-use assets	131		—		131		140		—		140
Interest on lease liabilities	487		—		487		505		—		505
Variable lease cost	24,012		268		24,280		26,095		144		26,239
Sublease income	(5,176)		—		(5,176)		(4,463)		—		(4,463)
Total lease cost	$	158,613	$	3,788	$	162,401	$	163,130	$	3,741	$	166,871

Supplemental cash flow information related to leases was as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	140,300	$	145,652
Operating cash flows for finance leases	487		505
Financing cash flows for finance leases	89		145
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	132,125	$	138,606
Finance leases	989		138

Supplemental balance sheet information related to leases was as follows:

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating Leases
Operating lease right-of-use assets	$	1,002,151	$	30,066	$	1,032,217	$	1,026,058	$	27,273	$	1,053,331
Current operating lease liabilities	$	214,377	$	6,036	$	220,413	$	218,723	$	6,145	$	224,868
Non-current operating lease liabilities	848,215		27,152		875,367		869,421		24,057		893,478
Total operating lease liabilities	$	1,062,592	$	33,188	$	1,095,780	$	1,088,144	$	30,202	$	1,118,346

11

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Finance Leases
Property and equipment, net	$	5,644	$	—	$	5,644	$	5,711	$	—	$	5,711
Current portion of long-term debt and notes payable	$	663	$	—	$	663	$	638	$	—	$	638
Long-term debt, net of current portion	13,491		—		13,491		13,509		—		13,509
Total finance lease liabilities	$	14,154	$	—	$	14,154	$	14,147	$	—	$	14,147

The weighted average remaining lease terms and discount rates were as follows:

	December 31, 2020		June 30, 2021
Weighted average remaining lease term (in years):
Operating leases	7.8		7.8
Finance leases	31.2		30.6
Weighted average discount rate:
Operating leases	5.6	%	5.5	%
Finance leases	7.2	%	7.2	%

As of June 30, 2021, maturities of lease liabilities were approximately as follows:

	Operating Leases		Finance Leases
	(in thousands)
2021 (remainder of year)	$	143,539	$	790
2022	258,011		1,699
2023	211,514		1,710
2024	172,183		1,381
2025	138,429		1,205
Thereafter	533,811		29,019
Total undiscounted cash flows	1,457,487		35,804
Less: Imputed interest	339,141		21,657
Total discounted lease liabilities	$	1,118,346	$	14,147

7.     Intangible Assets

Goodwill

The following table shows changes in the carrying amounts of goodwill by reporting unit for the six months ended June 30, 2021:

	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Total
	(in thousands)
Balance as of December 31, 2020	$	1,084,761	$	432,753	$	646,433	$	1,215,067	$	3,379,014
Acquisition of businesses	—		9,402		1,436		1,188		12,026
Balance as of June 30, 2021	$	1,084,761	$	442,155	$	647,869	$	1,216,255	$	3,391,040

12

Identifiable Intangible Assets

The following table provides the gross carrying amounts, accumulated amortization, and net carrying amounts for the Company’s identifiable intangible assets:

	December 31, 2020						June 30, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
	(in thousands)
Indefinite-lived intangible assets:
Trademarks	$	166,698	$	—	$	166,698	$	166,698	$	—	$	166,698
Certificates of need	18,392		—		18,392		18,413		—		18,413
Accreditations	1,874		—		1,874		1,874		—		1,874
Finite-lived intangible assets:
Trademarks	5,000		(5,000)		—		5,000		(5,000)		—
Customer relationships	291,923		(113,346)		178,577		298,514		(126,843)		171,671
Non-compete agreements	33,771		(11,771)		22,000		35,011		(13,365)		21,646
Total identifiable intangible assets	$	517,658	$	(130,117)	$	387,541	$	525,510	$	(145,208)	$	380,302

The Company’s accreditations and trademarks have renewal terms and the costs to renew these intangible assets are expensed as incurred. At June 30, 2021, the accreditations and trademarks have a weighted average time until next renewal of 1.5 years and 8.2 years, respectively.

The Company’s finite-lived intangible assets amortize over their estimated useful lives. Amortization expense was $6.9 million and $7.3 million for the three months ended June 30, 2020 and 2021, respectively. Amortization expense was $13.8 million and $14.4 million for the six months ended June 30, 2020 and 2021, respectively.

8.     Long-Term Debt and Notes Payable

As of June 30, 2021, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	30,722	$	(15,463)	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	2,103,437		(7,398)		(8,064)		2,087,975		2,077,144
Other debt, including finance leases	69,846		—		(258)		69,588		69,588
Total debt	$	3,398,283	$	23,324	$	(23,785)	$	3,397,822	$	3,451,357

Principal maturities of the Company’s long-term debt and notes payable were approximately as follows:

	2021		2022		2023		2024		2025		Thereafter		Total
	(in thousands)
Select 6.250% senior notes	$	—	$	—	$	—	$	—	$	—	$	1,225,000	$	1,225,000
Select credit facilities:
Select term loan	—		—		4,757		11,150		2,087,530		—		2,103,437
Other debt, including finance leases	9,441		4,035		20,754		23,717		334		11,565		69,846
Total debt	$	9,441	$	4,035	$	25,511	$	34,867	$	2,087,864	$	1,236,565	$	3,398,283

13

As of December 31, 2020, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	33,773	$	(16,953)	$	1,241,820	$	1,316,875
Select credit facilities:
Select term loan	2,103,437		(8,393)		(9,149)		2,085,895		2,082,403
Other debt, including finance leases	74,606		—		(302)		74,304		74,304
Total debt	$	3,403,043	$	25,380	$	(26,404)	$	3,402,019	$	3,473,582

Select Credit Facilities

On June 2, 2021, Select entered into Amendment No. 5 to its senior secured credit agreement (the “Select credit agreement”) which, among other things, increased the aggregate commitments available under its revolving credit facility (the “Select revolving facility”) from $450.0 million to $650.0 million, including a $125.0 million sublimit for the issuance of standby letters of credit.

Concentra-JPM Revolving Facility

On June 2, 2021, Concentra Inc. terminated its obligations under its first lien credit agreement (the “Concentra-JPM first lien credit agreement”). The Concentra-JPM first lien credit agreement provided for commitments of $100.0 million under a revolving credit facility (the “Concentra-JPM revolving facility”), which was set to mature on March 1, 2022.

9.     Interest Rate Cap

The Company is subject to market risk exposure arising from changes in interest rates on the Select term loan, which bears interest at a variable interest rate. The Company’s objective in using an interest rate derivative is to mitigate its exposure to increases in interest rates. The interest rate cap limits the Company’s exposure to increases in the reference rate to 1.0% on $2.0 billion of principal outstanding under the Select term loan. The interest rate cap became effective March 31, 2021 for the monthly periods from and including April 30, 2021 through September 30, 2024. The Company will pay a premium for the interest rate cap over the term of the agreement. The annual premium is equal to 0.0916% of the notional amount.

The interest rate cap has been designated as a cash flow hedge and is highly effective at offsetting the changes in cash outflows when the reference rate exceeds 1.0%. Changes in the fair value of the interest rate cap, net of tax, are recognized in other comprehensive income and are reclassified out of accumulated other comprehensive income (“AOCI”) and into interest expense when the hedged interest obligations affect earnings.

The following table outlines the changes in AOCI:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	—	$	(2,027)
Gain on interest rate cap cash flow hedge	—		8,151
Balance as of March 31	$	—	$	6,124
Loss on interest rate cap cash flow hedge	—		(1,403)
Amounts reclassified from AOCI	—		6
Balance as of June 30	$	—	$	4,727

The estimated pre-tax losses expected to be reclassified from AOCI into interest expense within the next twelve months are approximately $0.2 million.

Refer to Note 10 – Fair Value of Financial Instruments for information on the fair value of the Company’s interest rate cap contract and its balance sheet classification.

14

10.     Fair Value of Financial Instruments

Financial instruments which are measured at fair value, or for which a fair value is disclosed, are classified in the fair value hierarchy, as outlined below, on the basis of the observability of the inputs used in the fair value measurement:

•Level 1 – inputs are based upon quoted prices for identical instruments in active markets.

•Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data.

•Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the instrument.

The Company’s interest rate cap contract is recorded at its fair value on a recurring basis. The fair value of the interest rate cap contract is based upon a model-derived valuation using observable market inputs, such as interest rates and interest rate volatility, and the strike price.

Financial Instrument	Balance Sheet Classification	Level	December 31, 2020		June 30, 2021
Asset:			(in thousands)
Interest rate cap contract, non-current portion	Other assets	Level 2	$	—	$	8,776
Liability:
Interest rate cap contract, current portion	Accrued other	Level 2	$	1,339	$	1,948
Interest rate cap contract, non-current portion	Other non-current liabilities	Level 2	1,392		—

The Company does not measure its indebtedness at fair value in its condensed consolidated balance sheets. The fair value of the Select credit facilities is based on quoted market prices for this debt in the syndicated loan market. The fair value of the senior notes is based on quoted market prices. The carrying value of the Company’s other debt, as disclosed in Note 8 – Long-Term Debt and Notes Payable, approximates fair value.

		December 31, 2020				June 30, 2021
Financial Instrument	Level	Carrying Value		Fair Value		Carrying Value		Fair Value
		(in thousands)
Select 6.250% senior notes	Level 2	$	1,241,820	$	1,316,875	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	Level 2	2,085,895		2,082,403		2,087,975		2,077,144

The Company’s other financial instruments, which primarily consist of cash and cash equivalents, accounts receivable, and accounts payable, approximate fair value because of the short-term maturities of these instruments.

15

11.     Segment Information

The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries. The Company’s other activities also include other operating income related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to the coronavirus disease 2019 (“COVID-19”). Refer to Note 15 – CARES Act for further information.

The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements.

The following tables summarize selected financial data for the Company’s reportable segments.

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Revenue:
Critical illness recovery hospital	$	519,626	$	544,059	$	1,020,147	$	1,138,931
Rehabilitation hospital	168,667		212,666		350,686		420,470
Outpatient rehabilitation	167,138		280,409		422,387		532,370
Concentra	312,338		456,372		710,873		879,212
Other	64,949		70,514		143,257		139,500
Total Company	$	1,232,718	$	1,564,020	$	2,647,350	$	3,110,483
Adjusted EBITDA:
Critical illness recovery hospital	$	89,743	$	72,904	$	178,313	$	186,176
Rehabilitation hospital	27,605		50,768		66,174		101,302
Outpatient rehabilitation	(6,282)		45,633		20,840		71,962
Concentra	41,497		137,060		102,963		219,075
Other	26,189		35,656		(2,205)		21,847
Total Company	$	178,752	$	342,021	$	366,085	$	600,362
Total assets:
Critical illness recovery hospital	$	2,115,294	$	2,187,181	$	2,115,294	$	2,187,181
Rehabilitation hospital	1,135,206		1,186,886		1,135,206		1,186,886
Outpatient rehabilitation	1,267,308		1,333,661		1,267,308		1,333,661
Concentra	2,351,974		2,518,369		2,351,974		2,518,369
Other	598,676		730,282		598,676		730,282
Total Company	$	7,468,458	$	7,956,379	$	7,468,458	$	7,956,379
Purchases of property and equipment:
Critical illness recovery hospital	$	14,970	$	16,499	$	23,935	$	30,884
Rehabilitation hospital	1,923		3,257		5,248		3,922
Outpatient rehabilitation	6,593		7,448		14,977		14,783
Concentra	6,820		7,591		22,406		20,271
Other	1,739		1,928		4,687		6,582
Total Company	$	32,045	$	36,723	$	71,253	$	76,442

16

A reconciliation of Adjusted EBITDA to income before income taxes is as follows:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	89,743	$	27,605	$	(6,282)	$	41,497	$	26,189
Depreciation and amortization	(13,892)		(6,907)		(7,194)		(21,857)		(2,421)
Stock compensation expense	—		—		—		(701)		(6,262)
Income (loss) from operations	$	75,851	$	20,698	$	(13,476)	$	18,939	$	17,506	$	119,518
Equity in earnings of unconsolidated subsidiaries											8,324
Gain on sale of businesses											346
Interest expense											(37,366)
Income before income taxes											$	90,822

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	72,904	$	50,768	$	45,633	$	137,060	$	35,656
Depreciation and amortization	(12,936)		(6,939)		(7,345)		(21,230)		(2,504)
Stock compensation expense	—		—		—		(535)		(6,564)
Income (loss) from operations	$	59,968	$	43,829	$	38,288	$	115,295	$	26,588	$	283,968
Equity in earnings of unconsolidated subsidiaries											11,809
Interest expense											(33,888)
Income before income taxes											$	261,889

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	178,313	$	66,174	$	20,840	$	102,963	$	(2,205)
Depreciation and amortization	(26,228)		(13,794)		(14,412)		(44,744)		(4,845)
Stock compensation expense	—		—		—		(1,468)		(12,398)
Income (loss) from operations	$	152,085	$	52,380	$	6,428	$	56,751	$	(19,448)	$	248,196
Equity in earnings of unconsolidated subsidiaries											10,912
Gain on sale of businesses											7,547
Interest expense											(83,473)
Income before income taxes											$	183,182

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	186,176	$	101,302	$	71,962	$	219,075	$	21,847
Depreciation and amortization	(25,986)		(13,999)		(14,536)		(41,128)		(4,925)
Stock compensation expense	—		—		—		(1,071)		(12,737)
Income (loss) from operations	$	160,190	$	87,303	$	57,426	$	176,876	$	4,185	$	485,980
Equity in earnings of unconsolidated subsidiaries											21,728
Interest income											4,749
Interest expense											(68,290)
Income before income taxes											$	444,167

17

12.     Revenue from Contracts with Customers

The following tables disaggregate the Company’s revenue for the three and six months ended June 30, 2020 and 2021:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	215,508	$	71,510	$	20,049	$	257	$	—	$	307,324
Non-Medicare	301,065		87,697		135,103		309,467		—		833,332
Total patient services revenues	516,573		159,207		155,152		309,724		—		1,140,656
Other revenue	3,053		9,460		11,986		2,614		64,949		92,062
Total revenue	$	519,626	$	168,667	$	167,138	$	312,338	$	64,949	$	1,232,718

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	201,198	$	103,865	$	45,291	$	295	$	—	$	350,649
Non-Medicare	340,929		98,443		217,893		454,125		—		1,111,390
Total patient services revenues	542,127		202,308		263,184		454,420		—		1,462,039
Other revenue	1,932		10,358		17,225		1,952		70,514		101,981
Total revenue	$	544,059	$	212,666	$	280,409	$	456,372	$	70,514	$	1,564,020

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	457,017	$	162,262	$	60,881	$	729	$	—	$	680,889
Non-Medicare	557,012		169,133		331,993		704,500		—		1,762,638
Total patient services revenues	1,014,029		331,395		392,874		705,229		—		2,443,527
Other revenue	6,118		19,291		29,513		5,644		143,257		203,823
Total revenue	$	1,020,147	$	350,686	$	422,387	$	710,873	$	143,257	$	2,647,350

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	433,338	$	206,240	$	81,582	$	525	$	—	$	721,685
Non-Medicare	702,081		193,785		418,712		874,779		—		2,189,357
Total patient services revenues	1,135,419		400,025		500,294		875,304		—		2,911,042
Other revenue	3,512		20,445		32,076		3,908		139,500		199,441
Total revenue	$	1,138,931	$	420,470	$	532,370	$	879,212	$	139,500	$	3,110,483

18

13.    Earnings per Share

The Company’s capital structure includes common stock and unvested restricted stock awards. To compute earnings per share (“EPS”), the Company applies the two-class method because the Company’s unvested restricted stock awards are participating securities which are entitled to participate equally with the Company’s common stock in undistributed earnings. Application of the Company’s two-class method is as follows:

(i)Net income attributable to the Company is reduced by the amount of dividends declared and by the contractual amount of dividends that must be paid for the current period for each class of stock. There were no contractual dividends paid for the three and six months ended June 30, 2020 and 2021.

(ii)The remaining undistributed net income of the Company is then equally allocated to its common stock and unvested restricted stock awards, as if all of the earnings for the period had been distributed. The total net income allocated to each security is determined by adding both distributed and undistributed net income for the period.

(iii)The net income allocated to each security is then divided by the weighted average number of outstanding shares for the period to determine the EPS for each security considered in the two-class method.

The following table sets forth the net income attributable to the Company, its common shares outstanding, and its participating securities outstanding.

	Basic and Diluted EPS				Basic and Diluted EPS
	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Net income	$	67,486	$	196,208	$	137,934	$	333,422
Less: net income attributable to non-controlling interests	15,836		31,314		33,159		57,982
Net income attributable to the Company	51,650		164,894		104,775		275,440
Less: Distributed and undistributed income attributable to participating securities	1,778		5,560		3,596		9,250
Distributed and undistributed income attributable to common shares	$	49,872	$	159,334	$	101,179	$	266,190

The following tables set forth the computation of EPS under the two-class method:

	Three Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	49,872	129,319	$	0.39	$	159,334	130,396	$	1.22
Participating securities	1,778		4,610	0.39		5,560		4,550	1.22
Total Company	$	51,650				$	164,894

	Six Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	101,179	129,479	$	0.78	$	266,190	130,362	$	2.04
Participating securities	3,596		4,602	0.78		9,250		4,530	2.04
Total Company	$	104,775				$	275,440

_______________________________________________________________________________

(1)    Represents the weighted average share count outstanding during the period.

19

14.    Commitments and Contingencies

Litigation

The Company is a party to various legal actions, proceedings, and claims (some of which are not insured), and regulatory and other governmental audits and investigations in the ordinary course of its business. The Company cannot predict the ultimate outcome of pending litigation, proceedings, and regulatory and other governmental audits and investigations. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties. The Department of Justice, Centers for Medicare & Medicaid Services (“CMS”), or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future that may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

To address claims arising out of the Company’s operations, the Company maintains professional malpractice liability insurance and general liability insurance coverages through a number of different programs that are dependent upon such factors as the state where the Company is operating and whether the operations are wholly owned or are operated through a joint venture. For the Company’s wholly owned operations, the Company currently maintains insurance coverages under a combination of policies with a total annual aggregate limit of up to $37.0 million for professional malpractice liability insurance and $40.0 million for general liability insurance. The Company’s insurance for the professional liability coverage is written on a “claims-made” basis, and its commercial general liability coverage is maintained on an “occurrence” basis. These coverages apply after a self-insured retention limit is exceeded. For the Company’s joint venture operations, the Company has designed a separate insurance program that responds to the risks of specific joint ventures. Most of the Company’s joint ventures are insured under a master program with an annual aggregate limit of up to $80.0 million, subject to a sublimit aggregate ranging from $23.0 million to $33.0 million for most joint ventures. The policies are generally written on a “claims-made” basis. Each of these programs has either a deductible or self-insured retention limit. The Company reviews its insurance program annually and may make adjustments to the amount of insurance coverage and self-insured retentions in future years. The Company also maintains umbrella liability insurance covering claims which, due to their nature or amount, are not covered by or not fully covered by the Company’s other insurance policies. These insurance policies also do not generally cover punitive damages and are subject to various deductibles and policy limits. Significant legal actions, as well as the cost and possible lack of available insurance, could subject the Company to substantial uninsured liabilities. In the Company’s opinion, the outcome of these actions, individually or in the aggregate, will not have a material adverse effect on its financial position, results of operations, or cash flows.

Healthcare providers are subject to lawsuits under the qui tam provisions of the federal False Claims Act. Qui tam lawsuits typically remain under seal (hence, usually unknown to the defendant) for some time while the government decides whether or not to intervene on behalf of a private qui tam plaintiff (known as a relator) and take the lead in the litigation. These lawsuits can involve significant monetary damages and penalties and award bounties to private plaintiffs who successfully bring the suits. The Company is and has been a defendant in these cases in the past, and may be named as a defendant in similar cases from time to time in the future.

Contract Therapy Subpoena.    In May 2017, the Company received a subpoena from the U.S. Attorney’s Office for the District of New Jersey seeking various documents principally relating to the Company’s contract therapy division, which contracted to furnish rehabilitation therapy services to residents of skilled nursing facilities (“SNFs”) and other providers. The Company operated its contract therapy division through a subsidiary until March 31, 2016, when the Company sold the stock of the subsidiary. The subpoena seeks documents that appear to be aimed at assessing whether therapy services were furnished and billed in compliance with Medicare SNF billing requirements, including whether therapy services were coded at inappropriate levels and whether excessive or unnecessary therapy was furnished to justify coding at higher paying levels. The U.S. Attorney’s Office indicated that the subpoena was issued in connection with a qui tam lawsuit. The Company produced documents in response to the subpoena and fully cooperated with this investigation. In July 2021, the Company entered into a settlement agreement with the United States government, the plaintiff-relator who filed the qui tam lawsuit, and the purchaser of the Company’s contract therapy division in March 2016. In satisfaction of its indemnity obligations under the purchase agreement signed in March 2016, the Company agreed to make payments related to the settlement that will not exceed the amount of a liability accrued, and a non-operating loss incurred, during the nine months ended September 30, 2020. Such payments, in the aggregate, are immaterial to the Company’s financial statements. In the settlement agreement, the government and the plaintiff-relator released the Company from liability for all conduct alleged in the complaint, and the Company admitted no liability or wrongdoing.

20

Oklahoma City Subpoena. On August 24, 2020, the Company and Select Specialty Hospital – Oklahoma City, Inc. (“SSH–Oklahoma City”) received Civil Investigative Demands from the U.S. Attorney’s Office for the Western District of Oklahoma seeking responses to interrogatories and the production of various documents principally relating to the documentation, billing and reviews of medical services furnished to patients at SSH-Oklahoma City. The Company does not know whether the subpoena has been issued in connection with a qui tam lawsuit or in connection with possible civil, criminal or administrative proceedings by the government. The Company is producing documents in response to the subpoena and intends to fully cooperate with this investigation. At this time, the Company is unable to predict the timing and outcome of this matter.

New Jersey Litigation. In December 2020, the United States District Court for the District of New Jersey unsealed a qui tam complaint in United States of America and State of New Jersey ex rel. Keith A. DiLello, Sr. v. Hackensack Meridian Health, Jersey Shore University Medical Center, Ocean Medical Center, Seaview Orthopaedics, Shrewsbury Surgery Center, Kessler Rehabilitation, Dr. Halambros Demetriades, Dr. Theodore Kutzan, Dr. Adam Myers, Dr. Hoan-Vu Nguyen, Dr. Frederick De Paola, ABC Corporations 1-10, and John/Jane Does 1-10, Case 3:20-cv-02949-FLW-ZNQ. The complaint was filed under seal in March 2020 and was unsealed after the United States and State of New Jersey declined to intervene in the case. In the complaint, the plaintiff-relator, an automobile accident victim and former patient of the defendant providers, alleges that they routinely billed both personal injury protection (“PIP”) carriers and CMS. He alleges that they violated federal and state law by billing CMS when other insurance is available and failing to return payment to CMS after payment was made by the PIP carriers. In March 2021, defendant Kessler Rehabilitation waived service of process of the complaint. The Company intends to vigorously defend this action, but at this time the Company is unable to predict the timing and outcome of this matter.

Medicare Dual-Eligible Litigation

The Company’s critical illness recovery hospitals have pursued claims against CMS involving denied Medicare bad debt reimbursement for copayments and deductibles of dual-eligible Medicaid beneficiaries for cost reporting periods ending in 2005 through 2010. A U.S. District Court ruled in favor of the Company and ordered CMS to determine and pay the Medicare bad debt reimbursement plus interest and, in February 2021, the Company received reimbursement proceeds of $17.9 million plus accrued interest of $4.7 million. These amounts were recognized as other operating income and interest income, respectively, during the six months ended June 30, 2021.

15.     CARES Act

Provider Relief Funds

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted. Since the enactment of the CARES Act, the Company’s consolidated subsidiaries have received approximately $208.4 million of payments from the Public Health and Social Services Emergency Fund, also referred to as the Provider Relief Fund. The Company is able to use payments received under the Provider Relief Fund for “health care related expenses or lost revenues that are attributable to coronavirus.” The Provider Relief Fund payments must first be applied against health care related expenses attributable to COVID-19. Provider Relief Fund payments not fully expended on healthcare related expenses attributable to COVID-19 are then applied to lost revenues. The provisions of the Provider Relief Fund payments permit a parent organization to allocate all or a portion of its general and targeted distributions among its subsidiaries which are eligible health care providers.

Since the CARES Act was enacted, the Department of Health and Human Services (“HHS”) has issued a series of post-payment notices of reporting requirements and other guidance which, in some instances, have significantly altered the terms and conditions surrounding the Provider Relief Fund payments. Additionally, certain provisions and reporting requirements associated with the Provider Relief Fund payments were signed into law as part of the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 (“CRRSA Act”) on December 27, 2020. On June 11, 2021, HHS released an updated post-payment notice of reporting requirements and new and modified responses to its Frequently Asked Questions regarding the Provider Relief Fund payments. Among other things, HHS updated the period of time in which recipients must use the Provider Relief Fund payments. Under the revised guidance, the deadlines for utilizing the payments are based on the date in which the payments were received, rather than requiring all payments be used by June 30, 2021. The deadlines to use the Provider Relief Fund payments are now as follows: (i) payments received between April 10, 2020 and June 30, 2020 must have been used by June 30, 2021, (ii) payments received between July 1, 2020 and December 31, 2020 must be used by December 31, 2021, (iii) payments received between January 1, 2021 and June 30, 2021 must be used by June 30, 2022, and (iv) payments received between July 1, 2021 and December 31, 2021 must be used by December 31, 2022.

21

Under the Company’s accounting policy, payments are recognized as other operating income when it is probable that it has complied with the terms and conditions of the payments. The Company evaluated its eligibility to utilize certain Provider Relief Fund payments and whether those payments were used in accordance with the terms and conditions set forth within the CRRSA Act and by HHS as of June 30, 2021. The Company’s assessment of uncertainties surrounding its ability to utilize certain of its Provider Relief Fund payments, including its ability to allocate general distributions among the Company’s subsidiaries, was updated for additional information obtained during the period. Based on this updated assessment, the Company believes it is probable that it has complied with the terms and conditions associated with the Provider Relief Fund payments as of June 30, 2021. During the three and six months ended June 30, 2021, the Company determined that it was eligible to recognize approximately $98.0 million and $114.1 million, respectively, of Provider Relief Fund payments as other operating income on the accompanying condensed consolidated statement of operations. The Company recognized $55.0 million of other operating income during both the three and six months ended June 30, 2020.

As of June 30, 2021, $4.1 million of Provider Relief Fund payments have not yet been utilized by the Company in accordance with the regulations promulgated by HHS and the CRRSA Act and are reported as unearned government assistance on the accompanying condensed consolidated balance sheet. Of this amount, $1.7 million will be repaid to the government because the payments could not be utilized by the deadlines specified by HHS. The remaining Provider Relief Fund payments may need to be repaid to the extent they cannot be utilized in accordance with the terms and conditions set forth within the CRRSA Act and by HHS. Further changes to the regulations surrounding the Provider Relief Fund payments or amended interpretations of existing guidance may change the Company’s assessment of whether it is probable that is has complied with the terms of conditions of the Provider Relief Fund payments. These changes may result in the Company being unable to recognize additional Provider Relief Fund payments as other operating income or the reversal of amounts previously recognized.

Medicare Accelerated and Advance Payments Program

The Company’s consolidated subsidiaries received approximately $325.0 million of advance payments under CMS’s Accelerated and Advance Payment Program, which was temporarily expanded by the CARES Act. Repayment of the advance payments begins one year from the issuance date of the payment. After that first year, the Medicare program automatically recoups 25.0% of the Medicare payments otherwise owed to the provider or supplier for eleven months. At the end of the eleven-month period, recoupment increases to 50.0% for another six months. Any amounts that remain unpaid after 29 months are subject to a 4.0% interest rate.

The Company received the majority of its advance payments in April 2020. Accordingly, CMS began recouping a portion of the Medicare payments due to the Company beginning in April 2021. CMS recouped $73.7 million of Medicare payments during the three and six months ended June 30, 2021. The remaining amounts owed to CMS under the Accelerated and Advance Payment Program are reflected as government advances on the accompanying condensed consolidated balance sheets.

16.     Subsequent Event

On August 4, 2021, the Company’s board of directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about August 30, 2021 to stockholders of record as of the close of business on August 18, 2021.

22

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read this discussion together with our unaudited condensed consolidated financial statements and accompanying notes.

Forward-Looking Statements

This report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “target,” “estimate,” “project,” “intend,” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, including the potential impact of the COVID-19 pandemic on those financial and operating results, our business strategy and means to implement our strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs, and sources of liquidity.

Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding our services, the expansion of our services, competitive conditions, and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:

•developments related to the COVID-19 pandemic including, but not limited to, the duration and severity of the pandemic, additional measures taken by government authorities and the private sector to limit the spread of COVID-19, and further legislative and regulatory actions which impact healthcare providers, including actions that may impact the Medicare program;

•changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;

•the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;

•the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as “hospitals within hospitals” to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;

•a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;

•acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;

•our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;

•private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;

•the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;

•shortages in qualified nurses, therapists, physicians, or other licensed providers, or the inability to attract or retain healthcare professionals due to the heightened risk of infection related to the COVID-19 pandemic, could increase our operating costs significantly or limit our ability to staff our facilities;

•competition may limit our ability to grow and result in a decrease in our revenue and profitability;

•the loss of key members of our management team could significantly disrupt our operations;

•the effect of claims asserted against us could subject us to substantial uninsured liabilities;

•a security breach of our or our third-party vendors’ information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and

23

•other factors discussed from time to time in our filings with the SEC, including factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and in our Quarterly Report on Form 10-Q for the three months ended March 31, 2021, as such risk factors may be updated from time to time in our periodic filings with the SEC.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

Investors should also be aware that while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to securities analysts any material non-public information or other confidential commercial information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any securities analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of the Company.

Overview

 We began operations in 1997 and, based on number of facilities, are one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States. As of June 30, 2021, we had operations in 46 states and the District of Columbia. We operated 99 critical illness recovery hospitals in 28 states, 30 rehabilitation hospitals in 12 states, and 1,833 outpatient rehabilitation clinics in 38 states and the District of Columbia. Concentra, a joint venture subsidiary, operated 518 occupational health centers in 41 states as of June 30, 2021. Concentra also provides contract services at employer worksites.

Our reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. We had revenue of $3,110.5 million for the six months ended June 30, 2021. Of this total, we earned approximately 37% of our revenue from our critical illness recovery hospital segment, approximately 14% from our rehabilitation hospital segment, approximately 17% from our outpatient rehabilitation segment, and approximately 28% from our Concentra segment. Our critical illness recovery hospital segment consists of hospitals designed to serve the needs of patients recovering from critical illnesses, often with complex medical needs, and our rehabilitation hospital segment consists of hospitals designed to serve patients that require intensive physical rehabilitation care. Patients are typically admitted to our critical illness recovery hospitals and rehabilitation hospitals from general acute care hospitals. Our outpatient rehabilitation segment consists of clinics that provide physical, occupational, and speech rehabilitation services. Our Concentra segment consists of occupational health centers that provide workers’ compensation injury care, physical therapy, and consumer health services as well as onsite clinics located at employer worksites that deliver occupational medicine services.

24

Non-GAAP Measure

We believe that the presentation of Adjusted EBITDA, as defined below, is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of our operating segments. Adjusted EBITDA is not a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, income from operations, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.

We define Adjusted EBITDA as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. We will refer to Adjusted EBITDA throughout the remainder of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The table below reconciles net income and income from operations to Adjusted EBITDA and should be referenced when we discuss Adjusted EBITDA:

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Net income	$	67,486	$	196,208	$	137,934	$	333,422
Income tax expense	23,336		65,681		45,248		110,745
Interest expense	37,366		33,888		83,473		68,290
Interest income	—		—		—		(4,749)
Gain on sale of businesses	(346)		—		(7,547)		—
Equity in earnings of unconsolidated subsidiaries	(8,324)		(11,809)		(10,912)		(21,728)
Income from operations	119,518		283,968		248,196		485,980
Stock compensation expense:
Included in general and administrative	5,451		5,620		10,888		11,080
Included in cost of services	1,512		1,479		2,978		2,728
Depreciation and amortization	52,271		50,954		104,023		100,574
Adjusted EBITDA	$	178,752	$	342,021	$	366,085	$	600,362

25

Effects of the COVID-19 Pandemic on our Results of Operations during the Three and Six Months Ended June 30, 2020 and 2021

Beginning in March 2020, state governments placed significant restrictions on businesses and mandated closures of non-essential or non-life sustaining businesses, causing many employers to furlough their workforce and temporarily cease or significantly reduce their operations. State governments also implemented restrictions on travel and individual activities outside of the home, closed schools, and mandated other social distancing measures. At the same time, hospitals and other facilities began suspending elective surgeries. In an effort to ensure hospitals and health systems had the capacity to absorb and effectively manage surges of COVID-19 patients, a number of waivers and modifications of certain requirements under the Medicare, Medicaid and CHIP programs were authorized in March 2020, including certain regulations under the Medicare program which govern admissions into our critical illness recovery hospitals and rehabilitation hospitals. Specifically, our critical illness recovery hospitals which are certified as LTCHs became exempt from the greater-than-25-day average length of stay requirement for all cost reporting periods that include the COVID-19 public health emergency period. Our rehabilitation hospitals which are certified as IRFs could exclude patients admitted solely to respond to the emergency from the calculation of the “60 percent rule” thresholds to receive payment as an IRF. The COVID-19 public health emergency period has been extended and is currently in effect through October 17, 2021.

The adverse effects of the COVID-19 pandemic, along with the actions of governmental authorities and those in the private sector to limit the spread of COVID-19, caused disruptions in each of our segments; these disruptions were most significant within our outpatient rehabilitation and Concentra segments. By mid-March 2020, our outpatient rehabilitation clinics began experiencing significantly less patient visit volume due to declines in patient referrals from physicians, a reduction in workers’ compensation injury visits resulting from the temporary closure of businesses, and the suspension of elective surgeries which would have required outpatient rehabilitation services. Our Concentra centers experienced similar declines in patient visit volume due to businesses furloughing their workforce and temporarily ceasing or significantly reducing their operations. Since March 2021, our outpatient rehabilitation clinics and Concentra centers have experienced patient visit volumes which approximate or exceed the levels experienced in the months prior to the widespread emergence of COVID-19 in the United States. Although they have experienced temporary disruptions in their core businesses as a result of the COVID-19 pandemic, our outpatient rehabilitation and Concentra segments have been able to expand their services to provide COVID-19 screening and testing.

Our critical illness recovery hospitals have played a critical role in caring for patients during the COVID-19 pandemic, and the relaxation of certain admission restrictions have contributed to volume increases in certain of our hospitals. The revenue of our critical illness recovery hospitals and rehabilitation hospitals has also benefited from the temporary suspension of the 2.0% cut to Medicare payments due to sequestration, which began May 1, 2020 following the enactment of the CARES Act, and has been extended through December 31, 2021. Certain of our rehabilitation hospitals experienced temporary declines in patient volume, beginning in March 2020, in areas more significantly impacted by the spread of COVID-19, and as a result of the suspension of elective surgeries at hospitals and other facilities, which consequently reduced the demand for inpatient rehabilitation services. Additionally, some of our rehabilitation hospitals temporarily restricted admissions as a result of the COVID-19 pandemic. Beginning at the onset of the COVID-19 pandemic, both our critical illness recovery hospitals and rehabilitation hospitals modified certain of their protocols in order to follow the guidelines and recommendations for patient treatment and for the protection of our patients and staff members. This has resulted in increased labor costs, including increased contracted labor usage, as well as additional costs resulting from the purchase of personal protective equipment.

The unpredictable effects of the COVID-19 pandemic, including the duration and extent of disruption on our operations, creates uncertainties about our future operating results and financial condition. We have provided revenue and certain operating statistics below for each of our segments for each of the periods presented. Please refer to our risk factors previously reported in our Annual Report on Form 10-K for the year ended December 31, 2020 for further discussion.

26

	Critical Illness Recovery Hospital
	Revenue						Patient Days			Occupancy Rate			Number of Hospitals Owned(1)
	2019		2020		2021		2019	2020	2021	2019	2020	2021	2019	2020	2021
	(in thousands)
January	$	149,799	$	163,238	$	199,611	86,238	90,783	100,933	69%	69%	75%	96	100	99
February	145,586		165,375		190,703		80,806	87,844	92,036	71%	72%	75%	96	100	99
March	162,149		171,908		204,558		91,085	91,831	100,149	73%	70%	74%	96	100	99
Three Months Ended March 31	$	457,534	$	500,521	$	594,872	258,129	270,458	293,118	71%	70%	75%	96	100	99
April	$	156,231	$	171,445	$	185,934	88,357	90,710	91,506	70%	71%	70%	99	100	99
May	156,422		178,223		183,471		89,350	95,191	93,708	69%	72%	70%	99	100	99
June	148,490		169,958		174,654		85,153	90,988	87,767	68%	71%	68%	99	100	99
Three Months Ended June 30	$	461,143	$	519,626	$	544,059	262,860	276,889	272,981	69%	72%	69%	99	100	99
Six Months Ended June 30	$	918,677	$	1,020,147	$	1,138,931	520,989	547,347	566,099	70%	71%	72%	99	100	99

	Rehabilitation Hospital
	Revenue						Patient Days			Occupancy Rate			Number of Hospitals Owned(1)
	2019		2020		2021		2019	2020	2021	2019	2020	2021	2019	2020	2021
	(in thousands)
January	$	50,615	$	61,673	$	68,297	27,434	32,111	34,404	74%	79%	82%	17	19	20
February	48,080		60,690		64,202		25,442	31,813	32,178	76%	84%	84%	17	19	20
March	55,863		59,656		75,305		29,940	30,644	35,857	78%	76%	85%	18	19	20
Three Months Ended March 31	$	154,558	$	182,019	$	207,804	82,816	94,568	102,439	76%	79%	84%	18	19	20
April	$	51,991	$	45,878	$	70,295	28,266	23,553	34,861	76%	61%	85%	18	19	20
May	56,019		57,815		71,190		29,730	29,787	35,604	75%	73%	84%	19	19	20
June	52,364		64,974		71,181		28,529	30,741	34,483	73%	78%	84%	19	19	20
Three Months Ended June 30	$	160,374	$	168,667	$	212,666	86,525	84,081	104,948	75%	71%	85%	19	19	20
Six Months Ended June 30	$	314,932	$	350,686	$	420,470	169,341	178,649	207,387	76%	75%	84%	19	19	20

	Outpatient Rehabilitation
	Revenue						Visits			Working Days(2)
	2019		2020		2021		2019	2020	2021	2019	2020	2021
	(in thousands)
January	$	83,185	$	90,924	$	76,763	687,007	757,171	625,964	22	22	20
February	78,573		88,239		77,063		658,610	739,061	641,942	20	20	20
March	85,147		76,086		98,135		708,866	626,433	832,248	21	22	23
Three Months Ended March 31	$	246,905	$	255,249	$	251,961	2,054,483	2,122,665	2,100,154	63	64	63
April	$	90,230	$	49,084	$	95,251	762,914	386,108	810,314	22	22	22
May	90,272		51,186		89,030		759,829	409,703	758,773	22	20	20
June	81,389		66,868		96,128		680,762	546,456	835,774	20	22	22
Three Months Ended June 30	$	261,891	$	167,138	$	280,409	2,203,505	1,342,267	2,404,861	64	64	64
Six Months Ended June 30	$	508,796	$	422,387	$	532,370	4,257,988	3,464,932	4,505,015	127	128	127

27

	Concentra
	Revenue						Visits			Working Days(2)
	2019		2020		2021		2019	2020	2021	2019	2020	2021
	(in thousands)
January	$	133,507	$	141,236	$	127,103	985,598	1,032,069	867,793	22	22	20
February	126,309		133,690		132,349		919,065	965,741	869,910	20	20	20
March	136,505		123,609		163,388		1,006,944	879,585	1,057,871	21	22	23
Three Months Ended March 31	$	396,321	$	398,535	$	422,840	2,911,607	2,877,395	2,795,574	63	64	63
April	$	140,050	$	91,178	$	152,143	1,040,543	610,555	999,622	22	22	22
May	143,183		99,228		142,228		1,073,763	674,629	956,250	22	20	20
June	130,218		121,932		162,001		988,783	865,896	1,074,206	20	22	22
Three Months Ended June 30	$	413,451	$	312,338	$	456,372	3,103,089	2,151,080	3,030,078	64	64	64
Six Months Ended June 30	$	809,772	$	710,873	$	879,212	6,014,696	5,028,475	5,825,652	127	128	127

_______________________________________________________________________________

(1)    Represents the number of hospitals owned at the end of each period presented.

(2)    Represents the number of days in which normal business operations were conducted during the periods presented.

Please refer to “Summary Financial Results” and “Results of Operations” for further discussion of our segment performance measures for the three and six months ended June 30, 2020 and 2021. Please refer to “Operating Statistics” for further discussion regarding the uses and calculations of the metrics provided above, as well as the operating statistics data for each segment for the three and six months ended June 30, 2020 and 2021.

Other Significant Events

Dividend Payments

On May 5, 2021, our board of directors declared a cash dividend of $0.125 per share. The dividend, totaling $16.9 million was paid on June 1, 2021 to stockholders of record as of the close of business on May 19, 2021.

Financing Transactions

On June 2, 2021, Select entered into Amendment No. 5 to the Select credit agreement which, among other things, increased the aggregate commitments available under the Select revolving facility from $450.0 million to $650.0 million, including a $125.0 million sublimit for the issuance of standby letters of credit.

On June 2, 2021, Concentra Inc. terminated its obligations under the Concentra-JPM first lien credit agreement. The Concentra-JPM first lien credit agreement provided for commitments of $100.0 million under the Concentra-JPM revolving facility, which was set to mature on March 1, 2022.

28

Summary Financial Results

Three Months Ended June 30, 2021

For the three months ended June 30, 2021, our revenue increased 26.9% to $1,564.0 million, compared to $1,232.7 million for the three months ended June 30, 2020. Income from operations increased 137.6% to $284.0 million for the three months ended June 30, 2021, compared to $119.5 million for the three months ended June 30, 2020. Income from operations included other operating income of $98.1 million and $55.0 million for the three months ended June 30, 2021 and 2020, respectively.

Net income increased 190.7% to $196.2 million for the three months ended June 30, 2021, compared to $67.5 million for the three months ended June 30, 2020. Net income included a pre-tax gain on sale of businesses of $0.3 million for the three months ended June 30, 2020.

Adjusted EBITDA increased 91.3% to $342.0 million for the three months ended June 30, 2021, compared to $178.8 million for the three months ended June 30, 2020. Our Adjusted EBITDA margin was 21.9% for the three months ended June 30, 2021, compared to 14.5% for the three months ended June 30, 2020.

The following tables reconcile our segment performance measures to our consolidated operating results:

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital			Rehabilitation Hospital			Outpatient Rehabilitation			Concentra			Other		Total
	(in thousands)
Revenue	$	544,059		$	212,666		$	280,409		$	456,372		$	70,514	$	1,564,020
Operating expenses	(471,155)			(161,898)			(234,776)			(352,163)			(107,193)		(1,327,185)
Depreciation and amortization	(12,936)			(6,939)			(7,345)			(21,230)			(2,504)		(50,954)
Other operating income	—			—			—			32,316			65,771		98,087
Income from operations	$	59,968		$	43,829		$	38,288		$	115,295		$	26,588	$	283,968
Depreciation and amortization	12,936			6,939			7,345			21,230			2,504		50,954
Stock compensation expense	—			—			—			535			6,564		7,099
Adjusted EBITDA	$	72,904		$	50,768		$	45,633		$	137,060		$	35,656	$	342,021
Adjusted EBITDA margin	13.4		%	23.9		%	16.3		%	30.0		%	N/M		21.9		%

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital			Rehabilitation Hospital			Outpatient Rehabilitation			Concentra			Other		Total
	(in thousands)
Revenue	$	519,626		$	168,667		$	167,138		$	312,338		$	64,949	$	1,232,718
Operating expenses	(429,883)			(141,062)			(173,420)			(272,331)			(99,221)		(1,115,917)
Depreciation and amortization	(13,892)			(6,907)			(7,194)			(21,857)			(2,421)		(52,271)
Other operating income	—			—			—			789			54,199		54,988
Income (loss) from operations	$	75,851		$	20,698		$	(13,476)		$	18,939		$	17,506	$	119,518
Depreciation and amortization	13,892			6,907			7,194			21,857			2,421		52,271
Stock compensation expense	—			—			—			701			6,262		6,963
Adjusted EBITDA	$	89,743		$	27,605		$	(6,282)		$	41,497		$	26,189	$	178,752
Adjusted EBITDA margin	17.3		%	16.4		%	(3.8)		%	13.3		%	N/M		14.5		%

29

The following table summarizes changes in segment performance measures for the three months ended June 30, 2021, compared to the three months ended June 30, 2020:

	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
Change in revenue	4.7	%	26.1	%	67.8	%	46.1	%	8.6	%	26.9	%
Change in income from operations	(20.9)	%	111.8	%	384.1	%	508.8	%	N/M		137.6	%
Change in Adjusted EBITDA	(18.8)	%	83.9	%	826.4	%	230.3	%	N/M		91.3	%

_______________________________________________________________________________

N/M —     Not meaningful.

Six Months Ended June 30, 2021

For the six months ended June 30, 2021, our revenue increased 17.5% to $3,110.5 million, compared to $2,647.4 million for the six months ended June 30, 2020. Income from operations increased 95.8% to $486.0 million for the six months ended June 30, 2021, compared to $248.2 million for the six months ended June 30, 2020. Income from operations included other operating income of $132.1 million and $55.0 million for the six months ended June 30, 2021 and 2020, respectively.

Net income increased 141.7% to $333.4 million for the six months ended June 30, 2021, compared to $137.9 million for the six months ended June 30, 2020. Net income included a pre-tax gain on sale of businesses of $7.5 million for the six months ended June 30, 2020.

Adjusted EBITDA increased 64.0% to $600.4 million for the six months ended June 30, 2021, compared to $366.1 million for the six months ended June 30, 2020. Our Adjusted EBITDA margin was 19.3% for the six months ended June 30, 2021, compared to 13.8% for the six months ended June 30, 2020.

The following tables reconcile our segment performance measures to our consolidated operating results:

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital			Rehabilitation Hospital			Outpatient Rehabilitation			Concentra			Other		Total
	(in thousands)
Revenue	$	1,138,931		$	420,470		$	532,370		$	879,212		$	139,500	$	3,110,483
Operating expenses	(970,642)			(319,168)			(460,408)			(693,524)			(212,295)		(2,656,037)
Depreciation and amortization	(25,986)			(13,999)			(14,536)			(41,128)			(4,925)		(100,574)
Other operating income	17,887			—			—			32,316			81,905		132,108
Income from operations	$	160,190		$	87,303		$	57,426		$	176,876		$	4,185	$	485,980
Depreciation and amortization	25,986			13,999			14,536			41,128			4,925		100,574
Stock compensation expense	—			—			—			1,071			12,737		13,808
Adjusted EBITDA	$	186,176		$	101,302		$	71,962		$	219,075		$	21,847	$	600,362
Adjusted EBITDA margin	16.3		%	24.1		%	13.5		%	24.9		%	N/M		19.3		%

30

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital			Rehabilitation Hospital			Outpatient Rehabilitation			Concentra			Other		Total
	(in thousands)
Revenue	$	1,020,147		$	350,686		$	422,387		$	710,873		$	143,257	$	2,647,350
Operating expenses	(841,834)			(284,512)			(401,547)			(610,167)			(212,059)		(2,350,119)
Depreciation and amortization	(26,228)			(13,794)			(14,412)			(44,744)			(4,845)		(104,023)
Other operating income	—			—			—			789			54,199		54,988
Income (loss) from operations	$	152,085		$	52,380		$	6,428		$	56,751		$	(19,448)	$	248,196
Depreciation and amortization	26,228			13,794			14,412			44,744			4,845		104,023
Stock compensation expense	—			—			—			1,468			12,398		13,866
Adjusted EBITDA	$	178,313		$	66,174		$	20,840		$	102,963		$	(2,205)	$	366,085
Adjusted EBITDA margin	17.5		%	18.9		%	4.9		%	14.5		%	N/M		13.8		%

The following table summarizes changes in segment performance measures for the six months ended June 30, 2021, compared to the six months ended June 30, 2020:

	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
Change in revenue	11.6	%	19.9	%	26.0	%	23.7	%	(2.6)	%	17.5	%
Change in income from operations	5.3	%	66.7	%	793.4	%	211.7	%	N/M		95.8	%
Change in Adjusted EBITDA	4.4	%	53.1	%	245.3	%	112.8	%	N/M		64.0	%

_______________________________________________________________________________

N/M —     Not meaningful.

31

Regulatory Changes

Our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 25, 2021, contains a detailed discussion of the regulations that affect our business in Part I — Business — Government Regulations. The following is a discussion of some of the more significant healthcare regulatory changes that have affected our financial performance in the periods covered by this report or are likely to affect our financial performance and financial condition in the future. The information below should be read in conjunction with the more detailed discussion of regulations contained in our Form 10-K.

Medicare Reimbursement

The Medicare program reimburses healthcare providers for services furnished to Medicare beneficiaries, which are generally persons age 65 and older, those who are chronically disabled, and those suffering from end stage renal disease. The program is governed by the Social Security Act of 1965 and is administered primarily by the HHS and CMS. Revenue generated directly from the Medicare program represented approximately 23% of our revenue for the six months ended June 30, 2021, and 25% of our revenue for the year ended December 31, 2020.

Federal Health Care Program Changes in Response to the COVID-19 Pandemic

On January 31, 2020, HHS declared a public health emergency under section 319 of the Public Health Service Act, 42 U.S.C. § 247d, in response to the COVID-19 outbreak in the United States. The HHS Secretary renewed the public health emergency determination for 90-day periods effective on April 26, 2020, July 25, 2020, October 23, 2020, January 21, 2021, April 21, 2021, and July 20, 2021. On March 13, 2020, President Trump declared a national emergency due to the COVID-19 pandemic and the HHS Secretary authorized the waiver or modification of certain requirements under the Medicare, Medicaid and Children’s Health Insurance Program (“CHIP”) pursuant to section 1135 of the Social Security Act. Under this authority, CMS issued a number of blanket waivers that excuse health care providers or suppliers from specific program requirements. The following blanket waivers, while in effect, may impact our results of operations:

i.Inpatient rehabilitation facilities (“IRFs”), IRF units, and hospitals and units applying to be classified as IRFs, can exclude patients admitted solely to respond to the emergency from the calculation of the “60 percent rule” thresholds to receive payment as an IRF.

ii.Long-term care hospitals (“LTCHs”) are exempt from the greater-than-25-day average length of stay requirement for all cost reporting periods that include the COVID-19 public health emergency period. Hospitals seeking LTCH classification can exclude patient stays from the greater-than-25-day average length of stay requirement where the patient was admitted or discharged to meet the demands of the COVID-19 public health emergency.

iii.Medicare expanded the types of health care professionals who can furnish telehealth services to include all those who are eligible to bill Medicare for their professional services. This allows health care professionals who were previously ineligible to furnish and bill for Medicare telehealth services, including physical therapists, occupational therapists, speech language pathologists, and others, to receive payment for Medicare telehealth services.

iv.Medicare will not require out-of-state physician and non-physician practitioners to be licensed in the state where they are providing services when they are licensed in another state, subject to certain conditions and state or local licensure requirements.

v.Many requirements under the hospital conditions of participation (“CoPs”) are waived during the emergency period to give hospitals more flexibility in treating COVID-19 patients.

vi.Hospitals can operate temporary expansion locations without meeting the provider-based entity requirements or certain requirements in the physical environment CoP for hospitals during the emergency. This waiver also allows hospitals to change the status of their current provider-based department locations to meet patient needs as part of the state or local pandemic plan.

vii.IRFs, LTCHs, and certain other providers did not need to submit quality data to Medicare for October 1, 2019 through June 30, 2020 to comply with the quality reporting programs.

viii.The HHS Secretary waived sanctions under the physician self-referral law (i.e., Stark law) for certain types of remuneration and referral arrangements that are related to a COVID-19 purpose. The Office of the Inspector General (“OIG”) will also exercise enforcement discretion to not impose administrative sanctions under the federal anti-kickback statute for many payments covered by the Stark law waivers.

32

CMS also approved section 1135 waivers for 54 state Medicaid programs (including the District of Columbia, Puerto Rico, and other territories), 51 temporary changes to Medicaid or CHIP state plan amendments, 6 traditional changes to Medicaid state plan amendments, and section 1115 waivers for 12 state Medicaid demonstration projects addressing the COVID-19 public health emergency. CMS will consider specific waiver requests from providers and suppliers. We have submitted one or more specific waiver requests to make it easier for our operators or referral partners to treat COVID-19 patients, and we may submit others in the future.

Pursuant to the Coronavirus Preparedness and Response Supplemental Appropriations Act, Public Law 116-123, CMS has waived Medicare telehealth payment requirements during the emergency so that beneficiaries in all areas of the country (not just rural areas) can receive telehealth services, including in their homes, beginning on March 6, 2020. CMS issued additional waivers to permit more than 160 additional services to be furnished by telehealth, allow physicians to monitor patient services remotely, and fulfill face-to-face requirements in IRFs.

In addition to these agency actions, the CARES Act was enacted on March 27, 2020. It provides additional waivers, reimbursement, grants and other funds to assist health care providers during the COVID-19 public health emergency. Some of the CARES Act provisions that may impact our operations include:

i.$100 billion in appropriations for the Public Health and Social Services Emergency Fund to be used for preventing, preparing, and responding to COVID-19 and for reimbursing “eligible health care providers for health care related expenses or lost revenues that are attributable to coronavirus.” The Paycheck Protection Program and Health Care Enhancement Act, Public Law 116-139, added $75 billion to this fund. The Consolidated Appropriations Act, 2021, added another $3 billion to this fund. HHS has allocated three general distributions from the fund for payments to Medicare providers. The Phase 1 General Distribution included $30 billion for health care providers that received Medicare fee-for-service payments in 2019. Another $20 billion was allocated to Medicare providers in a manner that was intended to make the entire $50 billion Phase 1 General Distribution proportional to each provider’s share of 2018 net patient revenue. Payments from the additional $20 billion allocation were determined based on the lesser of a provider’s 2018 (or most recent complete tax year) gross receipts or the sum of incurred losses for March and April of 2020. HHS distributed $16 billion from the additional $20 billion allocation. The Phase 2 General Distribution allocated $18 billion for providers in state Medicaid/CHIP programs, Medicaid managed care plans, dentists, and certain Medicare providers who did not receive a Phase 1 General Distribution payment. HHS distributed $5.98 billion from the $18 billion Phase 2 allocation. The Phase 3 General Distribution was projected to include $20 billion for providers to apply for if they suffered financial losses or changes in operating expenses caused by COVID-19 or if they were previously ineligible for a general distribution. HHS made $24.5 billion in payments as part of the Phase 3 General Distribution. The remainder of the COVID-19 related appropriations to the Public Health and Social Services Emergency Fund is for targeted allocations to providers in high impact COVID-19 areas ($20.75 billion), rural providers (approximately $11.09 billion), skilled nursing facilities (approximately $5 billion), nursing home infection control (approximately $2.75 billion), safety net hospitals (approximately $13.07 billion), Indian Health Service and urban health centers ($520 million), children’s hospitals ($1.06 billion), and unspecified allocations for providers treating uninsured COVID-19 patients. HHS also established a $2.25 billion incentive payment structure for skilled nursing facilities and nursing homes for keeping new COVID-19 infection and mortality rates among residents lower than the communities they serve. Starting on July 1, 2021, recipients of these payments must begin reporting data to HHS on the use of the funds via an online portal. By September 30, 2021, recipients must report to HHS on the use of funds received from April 10, 2020 to June 30, 2020. The deadline to apply these initial payments towards eligible expenses and lost revenue attributable to COVID-19 was June 30, 2021. For payments received from July 1, 2020 to December 31, 2020, recipients must use the funds by December 31, 2021 and will report to HHS regarding the use of the funds during the period of January 1, 2022 to March 31, 2022. Next, any payments received from January 1, 2021 to June 30, 2021 must be used by June 30, 2022 and recipients must report to HHS regarding such payments from July 1, 2022 to September 30, 2022. Finally, if any provider receives payments during the period of July 1, 2021 to December 31, 2021, the provider must use the funds by December 31, 2022 and report to HHS on the use of these funds during the period of January 1, 2023 to March 31, 2023. Any funds that a provider does not apply towards expenses or lost revenue attributable to COVID-19 must be returned to HHS within 30 calendar days after the end of the applicable reporting period. All recipients of funds are subject to audit by HHS, the HHS OIG, or the Pandemic Response Accountability Committee. Audits may include examination of the accuracy of the data providers submitted to HHS in their applications for payments.

33

ii.Expansion of the Accelerated and Advance Payment Program to advance three months of payments to Medicare providers. CMS has the ability to recoup the advanced payments through future Medicare claims. Section 2501 of the Continuing Appropriations Act, 2021 and Other Extensions Act, Public Law 116-159, modified the terms of repayment so that a provider can request no recoupment for one year after the advanced payment was issued, followed by a 25% offset the next 11 months, and a 50% offset the last 6 months. Any amounts that remain unpaid after 29 months will be subject to a 4% interest rate (instead of 10.25%). CMS began recouping advance payments on March 30, 2021, but the actual date for each provider is based on the first anniversary of when the provider received the first payment.

iii.Temporary suspension of the 2% cut to Medicare payments due to sequestration so that, for the period of May 1, 2020 to December 31, 2020, the Medicare program will be exempt from any sequestration order. The Consolidated Appropriations Act, 2021, extended this temporary suspension of the 2% sequestration cut through March 31, 2021. The Medicare sequester relief bill, which became Public Law 117-7, extended the temporary suspension of the sequestration cut again, through December 31, 2021. To pay for the continued suspension of the sequestration cuts through December 31, 2021, Congress increased the sequester cuts that will apply in fiscal year 2030.

iv.Two waivers of Medicare statutory requirements regarding site neutral payment to LTCHs. The first waives the LTCH discharge payment percentage requirement (i.e., 50% rule) for the cost reporting period(s) that include the emergency period. The second waives application of the site neutral payment rate so that all LTCH cases admitted during the emergency period will be paid the LTCH-PPS standard federal rate.

v.Waiver of the IRF 3-hour rule so that IRF services provided during the public health emergency period do not need to meet the coverage requirement that patients receive at least 3 hours of therapy a day or 15 hours of therapy per week.

vi.Broader waiver authority for HHS under section 1135 of the Social Security Act to issue additional telehealth waivers.

The CARES Act also provides for a 20% increase in the payment weight for Medicare payments to hospitals paid under the inpatient hospital prospective payment system (“IPPS”) for treating COVID-19 patients. We are monitoring developments related to this provision, in case CMS provides a similar payment add-on for LTCHs and IRFs.

Medicare Reimbursement of LTCH Services

The following is a summary of significant regulatory changes to the Medicare prospective payment system for our critical illness recovery hospitals, which are certified by Medicare as LTCHs, which have affected our results of operations, as well as the policies and payment rates that may affect our future results of operations. Medicare payments to our critical illness recovery hospitals are made in accordance with the long-term care hospital prospective payment system (“LTCH-PPS”).

Fiscal Year 2020. On August 16, 2019, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2020 (affecting discharges and cost reporting periods beginning on or after October 1, 2019 through September 30, 2020). Certain errors in the final rule were corrected in a document published October 8, 2019. The standard federal rate was set at $42,678, an increase from the standard federal rate applicable during fiscal year 2019 of $41,559. The update to the standard federal rate for fiscal year 2020 included a market basket increase of 2.9%, less a productivity adjustment of 0.4%. The standard federal rate also included an area wage budget neutrality factor of 1.0020203 and a temporary, one-time budget neutrality adjustment of 0.999858 in connection with the elimination of the 25 Percent Rule. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $26,778, a decrease from the fixed-loss amount in the 2019 fiscal year of $27,121. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $26,552, an increase from the fixed-loss amount in the 2019 fiscal year of $25,743. For LTCH discharges occurring in cost reporting periods beginning in fiscal year 2020, site neutral payment rate cases will begin to be paid fully on the site neutral payment rate, rather than the transitional blended rate. However, the CARES Act waives the site neutral payment rate for patients admitted during the COVID-19 emergency period and in response to the public health emergency, as discussed above.

34

Fiscal Year 2021. On September 18, 2020, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2021 (affecting discharges and cost reporting periods beginning on or after October 1, 2020 through September 30, 2021). Certain errors in the final rule were corrected in a document published December 7, 2020. The standard federal rate was set at $43,755, an increase from the standard federal rate applicable during fiscal year 2020 of $42,678. The update to the standard federal rate for fiscal year 2021 included a market basket increase of 2.3% with no productivity adjustment. The standard federal rate also included an area wage budget neutrality factor of 1.0016837 and a permanent, one-time budget neutrality adjustment of 1.000517 in connection with the elimination of the 25 Percent Rule. As a result of the CARES Act, all LTCH cases are paid at the standard federal rate during the public health emergency. If the public health emergency ends during fiscal year 2021, then CMS will return to using the site-neutral payment rate for reimbursement of cases that do not meet the LTCH patient criteria. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $27,195, an increase from the fixed-loss amount in the 2020 fiscal year of $26,778. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $29,064, an increase from the fixed-loss amount in the 2020 fiscal year of $26,552.

Fiscal Year 2022. On August 2, 2021, CMS released a display copy of the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021 through September 30, 2022). The standard federal rate was set at $44,714, an increase from the standard federal rate applicable during fiscal year 2021 of $43,755. The update to the standard federal rate for fiscal year 2022 included a market basket increase of 2.6%, less a productivity adjustment of 0.7%. The standard federal rate also included an area wage budget neutrality factor of 1.002848. As a result of the CARES Act, all LTCH cases are paid at the standard federal rate during the public health emergency. If the public health emergency ends before or during fiscal year 2022, then CMS will return to using the site-neutral payment rate for reimbursement of cases that do not meet the LTCH patient criteria. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $33,015, a significant increase from the fixed-loss amount in the 2021 fiscal year of $27,195. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $30,988, an increase from the fixed-loss amount in the 2021 fiscal year of $29,064.

Medicare Reimbursement of IRF Services

The following is a summary of significant regulatory changes to the Medicare prospective payment system for our rehabilitation hospitals, which are certified by Medicare as IRFs, which have affected our results of operations, as well as the policies and payment rates that may affect our future results of operations. Medicare payments to our rehabilitation hospitals are made in accordance with the inpatient rehabilitation facility prospective payment system (“IRF-PPS”).

Fiscal Year 2020. On August 8, 2019, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2020 (affecting discharges and cost reporting periods beginning on or after October 1, 2019 through September 30, 2020). The standard payment conversion factor for discharges for fiscal year 2020 was set at $16,489, an increase from the standard payment conversion factor applicable during fiscal year 2019 of $16,021. The update to the standard payment conversion factor for fiscal year 2020 included a market basket increase of 2.9%, less a productivity adjustment of 0.4%. CMS decreased the outlier threshold amount for fiscal year 2020 to $9,300 from $9,402 established in the final rule for fiscal year 2019.

Fiscal Year 2021. On August 10, 2020, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2021 (affecting discharges and cost reporting periods beginning on or after October 1, 2020 through September 30, 2021). The standard payment conversion factor for discharges for fiscal year 2021 was set at $16,856, an increase from the standard payment conversion factor applicable during fiscal year 2020 of $16,489. The update to the standard payment conversion factor for fiscal year 2021 included a market basket increase of 2.4% with no productivity adjustment. CMS decreased the outlier threshold amount for fiscal year 2021 to $7,906 from $9,300 established in the final rule for fiscal year 2020.

Fiscal Year 2022. On August 4, 2021, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021 through September 30, 2022). The standard payment conversion factor for discharges for fiscal year 2022 was set at $17,240, an increase from the standard payment conversion factor applicable during fiscal year 2021 of $16,856. The update to the standard payment conversion factor for fiscal year 2022 included a market basket increase of 2.6%, less a productivity adjustment of 0.7%. CMS increased the outlier threshold amount for fiscal year 2022 to $9,491 from $7,906 established in the final rule for fiscal year 2021.

35

Medicare Reimbursement of Outpatient Rehabilitation Clinic Services

Outpatient rehabilitation providers enroll in Medicare as a rehabilitation agency, a clinic, or a public health agency. The Medicare program reimburses outpatient rehabilitation providers based on the Medicare physician fee schedule. For services provided in 2017 through 2019, a 0.5% update was applied each year to the fee schedule payment rates, subject to an adjustment beginning in 2019 under the Merit-Based Incentive Payment System (“MIPS”). In 2019, CMS added physical and occupational therapists to the list of MIPS eligible clinicians. For these therapists in private practice, payments under the fee schedule are subject to adjustment in a later year based on their performance in MIPS according to established performance standards. Calendar year 2021 is the first year that payments are adjusted, based upon the therapist’s performance under MIPS in 2019. Providers in facility-based outpatient therapy settings are excluded from MIPS eligibility and therefore not subject to this payment adjustment. For services provided in 2020 through 2025, a 0.0% percent update will be applied each year to the fee schedule payment rates, subject to adjustments under MIPS and the alternative payment models (“APMs”). In 2026 and subsequent years, eligible professionals participating in APMs who meet certain criteria would receive annual updates of 0.75%, while all other professionals would receive annual updates of 0.25%.

Each year from 2019 through 2024 eligible clinicians who receive a significant share of their revenues through an advanced APM (such as accountable care organizations or bundled payment arrangements) that involves risk of financial losses and a quality measurement component will receive a 5% bonus. The bonus payment for APM participation is intended to encourage participation and testing of new APMs and to promote the alignment of incentives across payors.

In the 2020 Medicare physician fee schedule final rule, CMS revised coding, documentation guidelines, and increased the valuation for evaluation and management (“E/M”) office visit codes, beginning in 2021. Because the Medicare physician fee schedule is budget-neutral, any revaluation of E/M services that will increase spending by more than $20 million will require a budget neutrality adjustment. To increase values for the E/M codes while maintaining budget neutrality under the fee schedule, CMS cut the values of other codes to make up the difference, beginning in 2021.

In the 2021 Medicare physician fee schedule final rule, CMS increased the values for the E/M office visit codes and cuts to other specialty codes to maintain budget neutrality. As a result, therapy services provided in our outpatient rehabilitation clinics will receive an estimated 3.6% decrease in payment from Medicare in calendar year 2021. Legislation was introduced in Congress that, if enacted, would waive the budget neutrality requirement with respect to the E/M codes for 2021 in order to avoid or minimize cuts to physical and occupational therapy services and other code values. Separately, the Consolidated Appropriations Act, 2021, provides a one-time 3.75% increase in payments in calendar year 2021 for therapy services and other services paid under the physician fee schedule. This 3.75% increase will expire at the end of calendar year 2021.

In the calendar year 2022 physician fee schedule proposed rule, CMS announced its plan to transition the MIPS program to MIPS Value Pathways (“MVPs”). CMS proposes to begin the transition to MVPs in 2023 with an initial set of MVPs in which reporting is voluntary. CMS proposes to develop more MVPs from 2024 to 2027 so that MVP reporting would become mandatory in 2028. The first seven proposed MVPs for 2023 align with the following clinical topics: (1) Rheumatology; (2) Stroke Care and Prevention; (3) Heart Disease; (4) Chronic Disease Management; (5) Emergency Medicine; (6) Lower Extremity Joint Repair; and (7) Anesthesia. Each MVP would include population health claims-based measures and require clinicians to report on the Promoting Interoperability performance category measures. In addition, MVP participants would select certain quality measures and improvement activities and then report data for such measures and activities.

36

Modifiers to Identify Services of Physical Therapy Assistants or Occupational Therapy Assistants

In the Medicare physician fee schedule final rule for calendar year 2019, CMS established two new modifiers (CQ and CO) to identify services furnished in whole or in part by physical therapy assistants (“PTAs”) or occupational therapy assistants (“OTAs”). These modifiers were mandated by the Bipartisan Budget Act of 2018, which requires that claims for outpatient therapy services furnished in whole or part by therapy assistants on or after January 1, 2020 include the appropriate modifier. CMS intends to use these modifiers to implement a payment differential that would reimburse services provided by PTAs and OTAs at 85% of the fee schedule rate beginning on January 1, 2022. In the final 2020 Medicare physician fee schedule rule, CMS clarified that when the physical therapist is involved for the entire duration of the service and the PTA provides skilled therapy alongside the physical therapist, the CQ modifier is not required. Also, when the same service (code) is furnished separately by the physical therapist and PTA, CMS will apply the de minimis standard to each 15-minute unit of codes, not on the total physical therapist and PTA time of the service, allowing the separate reporting, on two different claim lines, of the number of units to which the new modifiers apply and the number of units to which the modifiers do not apply. In the calendar year 2022 physician fee schedule proposed rule, CMS proposes to implement the final part of the requirements in the Bipartisan Budget Act of 2018 regarding PTA and OTA services. For dates of service on and after January 1, 2022, CMS will pay for physical therapy and occupational therapy services provided by PTAs and OTAs at 85% of the otherwise applicable Part B payment amount. CMS also proposes to modify the de minimis standard for calendar year 2022. Specifically, CMS is proposing to allow a timed service to be billed without the CQ or CO modifier when a PTA or OTA participates in providing care, but the physical therapist or occupational therapist meets the Medicare billing requirements without including the PTA’s or OTA’s minutes. This occurs when the physical therapist or occupational therapist provides more minutes than the 15-minute midpoint.

IMPACT Act

In October 2014, President Obama signed into law the Improving Medicare Post-Acute Care Transformation Act of 2014 (the “IMPACT Act”). The IMPACT Act made a number of changes and additions to Medicare quality reporting for LTCHs, IRFs, skilled nursing facilities (“SNFs”), and home health agencies (“HHAs”). In addition, the IMPACT Act requires HHS and the Medicare Payment Advisory Commission (“MedPAC”) to develop a technical prototype for a unified post-acute care (“PAC”) prospective payment system (“PPS”) that could replace the four existing payment systems for LTCHs, IRFs, SNFs, and HHAs.

The IMPACT Act directed HHS to begin requiring providers to report certain standardized patient assessment data to CMS. HHS had to adopt this reporting requirement by October 1, 2018, for LTCHs, IRFs, and SNFs, and by January 1, 2019, for HHAs. The IMPACT Act also required CMS to adopt and implement new cross-setting quality measures addressing, at a minimum, the following quality domains: (1) functional status, cognitive function, and changes in function and cognitive function; (2) skin integrity and changes in skin integrity; (3) medication reconciliation; (4) incidence of major falls; and (5) providing for the transfer of health information and treatment preferences of the patient upon transition from a hospital or critical access hospital to another setting, including a PAC provider or the individual’s home, or upon transition from a PAC provider to another setting including a different PAC provider, hospital, critical access hospital, or the individual’s home. Next, the IMPACT Act required that by October 1, 2016, for SNFs, IRFs and LTCHs, and by January 1, 2017, for HHAs, CMS specify resource use and other measures for inclusion in the applicable reporting provisions. At a minimum, the resource use measures shall include the following resource use domains: (1) resource use measures, including total estimated Medicare spending per beneficiary; (2) discharge to community; and (3) measures to reflect all-condition risk-adjusted hospitalization rates of potentially preventable readmission rates. CMS began implementing the IMPACT Act’s data reporting requirements in the FY 2016 rulemakings for LTCHs, IRFs, SNFs, and HHAs.

37

In addition to the new reporting requirements, the IMPACT Act outlined a process for the potential development of a unified PAC PPS. The IMPACT Act does not require CMS to adopt a unified PAC PPS, nor does it provide CMS with specific authority to implement a new payment system. However, the IMPACT Act does require HHS and MedPAC to submit a series of reports to Congress with recommendations and a technical prototype for a PAC PPS. These recommendations and prototypes could become the basis of future legislation that would create a unified PAC PPS to replace some or all of the existing Medicare payment systems for LTCHs, IRFs, SNFs, and HHAs. MedPAC submitted the first report to Congress in June 2016. The report included recommended features for a unified PAC payment system. The Secretary of HHS will submit the next report to Congress with recommendations and a technical prototype. The Secretary’s report is due no later than two years after CMS has collected two years of data on the quality measures required by the IMPACT Act. After the CMS report, MedPAC is to submit a second report to Congress with recommendations and a technical prototype for a new PAC payment system. The Secretary is expected to issue his report to Congress sometime in 2022. However, a bipartisan bill introduced in the House of Representatives in April 2021 would require the Secretary to first collect eight quarters of IMPACT Act data, including standardized patient assessment data, quality measure data, resource use and claims data, before submitting his report to Congress. The legislation would require that the eight quarters of data could not include any month in which the COVID-19 public health emergency, or a similar nationwide public health emergency, is ongoing. If enacted, the Secretary’s report would not be submitted before the later of January 1, 2024 or two years after the Secretary collects eight quarters of data.

Price Transparency

Starting January 1, 2021, new regulations went into effect requiring hospitals to provide clear and accessible pricing information online regarding the items and services they provide. First, a new regulation requires hospitals to provide a machine readable file containing the following standard charges for all items and services provided by the hospital: gross charges, discounted cash prices, payer-specific negotiated charges, and de-identified minimum and maximum negotiated charges. Second, hospitals must provide a consumer-friendly display of standard charges for at least 300 “shoppable services” that consumers can schedule in advance. If a hospital does not offer 300 “shoppable services,” then the hospital must provide the consumer-friendly display of standard charges for all of the “shoppable services” that it does provide. For each “shoppable service,” hospitals must provide: discounted cash prices, payer-specific negotiated charges, and de-identified minimum and maximum negotiated charges. For hospitals that do not comply with these requirements, CMS may issue a warning notice, request a corrective action plan, and impose a civil monetary penalty that is publicized on the CMS website. These regulations were promulgated by the Trump administration and, on July 9, 2021, President Biden issued an Executive Order directing HHS to support the new price transparency regulations. On July 19, 2021, CMS issued a proposed rule to increase fines for hospitals that do not comply with the price transparency regulations of at least $300 per day, not to exceed $2,007,500 per hospital per year. CMS is asking for comments on alternative or additional criteria that could be used to scale a penalty, and its proposal that the machine-readable file of hospital charges is accessible to automated searches and direct downloads.

Surprise Billing

On July 13, 2021, HHS, the Department of the Treasury, the Department of Labor and the Office of Personnel Management published an interim final rule with comment period to implement certain provisions of the No Surprises Act, which was enacted as part of the Consolidated Appropriations Act, 2021. The interim final rule includes new regulations aimed at limiting surprise medical bills issued by health care providers to consumers. The HHS regulations adopted by this interim final rule are effective January 1, 2022 and apply to hospital emergency departments, freestanding emergency departments, health care providers and facilities, and providers of air ambulance services. The new regulations do not apply to patients covered by Medicare, Medicaid, Indian Health Services, Veterans Affairs health care, or TRICARE because these programs already prohibit balance billing.

38

Starting January 1, 2022, the interim final rule’s new regulations will apply to patients with health insurance coverage from a group health plan (including a self-insured group health plan) or from an individual market health insurance issuer. First, if a plan provides coverage for emergency services, the interim final rule requires that emergency services must be covered: (1) without prior authorization; (2) regardless of whether the provider is an in-network provider or an in-network emergency facility; and (3) regardless of any other term or condition of the plan or coverage other than the exclusion or coordination of benefits, or a permitted affiliation or waiting period. Second, the interim final rule includes new limits on patient cost-sharing obligations for out-of-network services. Specifically, patient cost-sharing amounts for emergency services provided by out-of-network emergency facilities and out-of-network providers, and certain non-emergency services furnished by out-of-network providers at certain in-network facilities, must be calculated based on one of the following amounts: (1) an amount determined by an applicable All-Payer Model Agreement under section 1115A of the Social Security Act; (2) a specified state law if there is no such All-Payer Model Agreement; or (3) if neither of the above apply, the lesser amount of either the billed charge or the qualifying payment amount, which is generally the plan or issuer’s median contracted rate. Third, the interim final rule prohibits non-participating providers, health care facilities, and providers of air ambulance services from balance billing participants, beneficiaries, and enrollees in certain situations. Fourth, the interim final rule establishes that the total amount to be paid to an out-of-network provider or facility, including any cost-sharing, is based on: (1) an amount determined by an applicable All-Payer Model Agreement under section 1115A of the Social Security Act; (2) a specified state law if there is no such All-Payer Model Agreement; or (3) an amount agreed upon by the plan or issuer and the provider or facility if there is no such Agreement or state law. If none of these three circumstances apply, then the amount is determined by an independent dispute resolution (“IDR”) entity. Regulations regarding IDR entities and the IDR process will be issued in the future. Fifth, a new regulation requires providers and facilities to make publicly available and provide patients with a one-page notice regarding the requirements and prohibitions applicable to the provider or facility regarding balance billing, any applicable state balance billing prohibitions or limitations, and information on how to contact appropriate state and federal agencies if the patient believes the provider or facility has violated the requirements described in the notice. Finally, the interim final rule establishes a process for HHS to receive and resolve complaints regarding information that any health care provider, provider of air ambulance services, or health care facility may be failing to meet the requirements set forth in the interim final rule. Because these new regulations were adopted through an interim final rule with comment period, they may be modified after CMS reviews public comments.

39

Operating Statistics

The following table sets forth operating statistics for each of our reportable segments for the periods presented. The operating statistics reflect data for the period of time we managed these operations. Our operating statistics include metrics we believe provide relevant insight about the number of facilities we operate, volume of services we provide to our patients, and average payment rates for services we provide. These metrics are utilized by management to monitor trends and performance in our businesses and therefore may be important to investors because management may assess our performance based in part on such metrics. Other healthcare providers may present similar statistics, and these statistics are susceptible to varying definitions. Our statistics as presented may not be comparable to other similarly titled statistics of other companies.

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2021			2020			2021
Critical illness recovery hospital data:
Number of hospitals owned—start of period	100			99			100			99
Number of hospitals acquired	—			—			—			—
Number of hospital start-ups	—			—			—			—
Number of hospitals closed/sold	—			—			—			—
Number of hospitals owned—end of period	100			99			100			99
Number of hospitals managed—end of period	1			—			1			—
Total number of hospitals (all)—end of period	101			99			101			99
Available licensed beds(1)	4,308			4,322			4,308			4,322
Admissions(1)(2)	9,167			9,026			18,700			18,885
Patient days(1)(3)	276,889			272,981			547,347			566,099
Average length of stay (days)(1)(4)	30			29			30			30
Revenue per patient day(1)(5)	$	1,867		$	1,986		$	1,853		$	2,006
Occupancy rate(1)(6)	72		%	69		%	71		%	72		%
Percent patient days—Medicare(1)(7)	42		%	38		%	46		%	39		%
Rehabilitation hospital data:
Number of hospitals owned—start of period	19			20			19			19
Number of hospitals acquired	—			—			—			1
Number of hospital start-ups	—			—			—			—
Number of hospitals closed/sold	—			—			—			—
Number of hospitals owned—end of period	19			20			19			20
Number of hospitals managed—end of period	10			10			10			10
Total number of hospitals (all)—end of period	29			30			29			30
Available licensed beds(1)	1,309			1,361			1,309			1,361
Admissions(1)(2)	5,713			7,360			12,046			14,491
Patient days(1)(3)	84,081			104,948			178,649			207,387
Average length of stay (days)(1)(4)	15			14			15			14
Revenue per patient day(1)(5)	$	1,831		$	1,849		$	1,778		$	1,851
Occupancy rate(1)(6)	71		%	85		%	75		%	84		%
Percent patient days—Medicare(1)(7)	43		%	49		%	48		%	49		%
Outpatient rehabilitation data:
Number of clinics owned—start of period	1,471			1,517			1,461			1,503
Number of clinics acquired	1			4			3			12
Number of clinic start-ups	13			12			25			22
Number of clinics closed/sold	(10)			(5)			(14)			(9)
Number of clinics owned—end of period	1,475			1,528			1,475			1,528
Number of clinics managed—end of period	282			305			282			305
Total number of clinics (all)—end of period	1,757			1,833			1,757			1,833
Number of visits(1)(8)	1,342,267			2,404,861			3,464,932			4,505,015
Revenue per visit(1)(9)	$	106		$	102		$	105		$	103

40

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
Concentra data:
Number of centers owned—start of period	523		519		521		517
Number of centers acquired	—		—		4		3
Number of center start-ups	—		—		—		—
Number of centers closed/sold	(1)		(1)		(3)		(2)
Number of centers owned—end of period	522		518		522		518
Number of onsite clinics operated—end of period	129		131		129		131
Number of CBOCs owned—end of period	33		—		33		—
Number of visits(1)(8)	2,151,080		3,030,078		5,028,475		5,825,652
Revenue per visit(1)(9)	$	124	$	125	$	124	$	125

_______________________________________________________________________________

(1)Data excludes locations managed by the Company. For purposes of our Concentra segment, onsite clinics and community-based outpatient clinics (“CBOCs”) are excluded.

(2)Represents the number of patients admitted to our hospitals during the periods presented.

(3)Each patient day represents one patient occupying one bed for one day during the periods presented.

(4)Represents the average number of days in which patients were admitted to our hospitals. Average length of stay is calculated by dividing the number of patient days, as presented above, by the number of patients discharged from our hospitals during the periods presented.

(5)Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at our hospitals, by the total number of patient days.

(6)Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.

(7)Represents the portion of our patient days which are paid by Medicare. The Medicare patient day percentage is calculated by dividing the total number of patient days which are paid by Medicare by the total number of patient days, as presented above.

(8)Represents the number of visits in which patients were treated at our outpatient rehabilitation clinics and Concentra centers during the periods presented.

(9)Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for our Concentra segment, patient service revenue does not include onsite clinics and CBOCs.

41

Results of Operations

The following table outlines selected operating data as a percentage of revenue for the periods indicated:

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
Revenue	100.0	%	100.0	%	100.0	%	100.0	%
Costs and expenses:
Cost of services, exclusive of depreciation and amortization(1)	87.8		82.6		86.2		83.1
General and administrative	2.7		2.3		2.5		2.3
Depreciation and amortization	4.3		3.2		4.0		3.2
Total costs and expenses	94.8		88.1		92.7		88.6
Other operating income	4.5		6.3		2.1		4.2
Income from operations	9.7		18.2		9.4		15.6
Equity in earnings of unconsolidated subsidiaries	0.7		0.8		0.4		0.7
Gain on sale of businesses	—		—		0.3		—
Interest income	—		—		—		0.2
Interest expense	(3.0)		(2.3)		(3.2)		(2.2)
Income before income taxes	7.4		16.7		6.9		14.3
Income tax expense	1.9		4.2		1.7		3.6
Net income	5.5		12.5		5.2		10.7
Net income attributable to non-controlling interests	1.3		2.0		1.2		1.8
Net income attributable to Select Medical Holdings Corporation	4.2	%	10.5	%	4.0	%	8.9	%

_______________________________________________________________________________

(1)Cost of services includes salaries, wages and benefits, operating supplies, lease and rent expense, and other operating costs.

42

The following table summarizes selected financial data by segment for the periods indicated:

	Three Months Ended June 30,								Six Months Ended June 30,
	2020			2021			% Change		2020			2021			% Change
	(in thousands, except percentages)
Revenue:
Critical illness recovery hospital	$	519,626		$	544,059		4.7	%	$	1,020,147		$	1,138,931		11.6	%
Rehabilitation hospital	168,667			212,666			26.1		350,686			420,470			19.9
Outpatient rehabilitation	167,138			280,409			67.8		422,387			532,370			26.0
Concentra	312,338			456,372			46.1		710,873			879,212			23.7
Other(1)	64,949			70,514			8.6		143,257			139,500			(2.6)
Total Company	$	1,232,718		$	1,564,020		26.9	%	$	2,647,350		$	3,110,483		17.5	%
Income (loss) from operations:
Critical illness recovery hospital(2)	$	75,851		$	59,968		(20.9)	%	$	152,085		$	160,190		5.3	%
Rehabilitation hospital	20,698			43,829			111.8		52,380			87,303			66.7
Outpatient rehabilitation	(13,476)			38,288			384.1		6,428			57,426			793.4
Concentra(2)	18,939			115,295			508.8		56,751			176,876			211.7
Other(1)(2)	17,506			26,588			N/M		(19,448)			4,185			N/M
Total Company	$	119,518		$	283,968		137.6	%	$	248,196		$	485,980		95.8	%
Adjusted EBITDA:
Critical illness recovery hospital(2)	$	89,743		$	72,904		(18.8)	%	$	178,313		$	186,176		4.4	%
Rehabilitation hospital	27,605			50,768			83.9		66,174			101,302			53.1
Outpatient rehabilitation	(6,282)			45,633			826.4		20,840			71,962			245.3
Concentra(2)	41,497			137,060			230.3		102,963			219,075			112.8
Other(1)(2)	26,189			35,656			N/M		(2,205)			21,847			N/M
Total Company	$	178,752		$	342,021		91.3	%	$	366,085		$	600,362		64.0	%
Adjusted EBITDA margins:
Critical illness recovery hospital(2)	17.3		%	13.4		%			17.5		%	16.3		%
Rehabilitation hospital	16.4			23.9					18.9			24.1
Outpatient rehabilitation	(3.8)			16.3					4.9			13.5
Concentra(2)	13.3			30.0					14.5			24.9
Other(1)(2)	N/M			N/M					N/M			N/M
Total Company	14.5		%	21.9		%			13.8		%	19.3		%
Total assets:
Critical illness recovery hospital	$	2,115,294		$	2,187,181				$	2,115,294		$	2,187,181
Rehabilitation hospital	1,135,206			1,186,886					1,135,206			1,186,886
Outpatient rehabilitation	1,267,308			1,333,661					1,267,308			1,333,661
Concentra	2,351,974			2,518,369					2,351,974			2,518,369
Other(1)	598,676			730,282					598,676			730,282
Total Company	$	7,468,458		$	7,956,379				$	7,468,458		$	7,956,379
Purchases of property and equipment:
Critical illness recovery hospital	$	14,970		$	16,499				$	23,935		$	30,884
Rehabilitation hospital	1,923			3,257					5,248			3,922
Outpatient rehabilitation	6,593			7,448					14,977			14,783
Concentra	6,820			7,591					22,406			20,271
Other(1)	1,739			1,928					4,687			6,582
Total Company	$	32,045		$	36,723				$	71,253		$	76,442

_______________________________________________________________________________

(1)     Other includes our corporate administration and shared services, as well as employee leasing services with our non-consolidating subsidiaries. Total assets include certain non-consolidating joint ventures and minority investments in other healthcare related businesses.

(2)    During the three months ended June 30, 2021 and 2020, we recognized other operating income of $98.1 million and $55.0 million, respectively. During the six months ended June 30, 2021 and 2020, we recognized other operating income of $132.1 million and $55.0 million, respectively. The impact of this income on the operating results of our critical illness recovery hospital segment, Concentra segment, and other activities is outlined within the tables presented under “Summary Financial Results” for the three and six months ended June 30, 2021 and 2020.

N/M —     Not meaningful.

43

Three Months Ended June 30, 2021, Compared to Three Months Ended June 30, 2020

In the following, we discuss our results of operations related to revenue, operating expenses, other operating income, Adjusted EBITDA, depreciation and amortization, income from operations, equity in earnings of unconsolidated subsidiaries, gain on sale of businesses, interest, income taxes, and net income attributable to non-controlling interests.

Please refer to “Effects of the COVID-19 Pandemic on our Results of Operations during the Three and Six Months Ended June 30, 2020 and 2021” above for further discussion.

Revenue

Our revenue increased 26.9% to $1,564.0 million for the three months ended June 30, 2021, compared to $1,232.7 million for the three months ended June 30, 2020.

Critical Illness Recovery Hospital Segment.    Revenue increased 4.7% to $544.1 million for the three months ended June 30, 2021, compared to $519.6 million for the three months ended June 30, 2020. The increase in revenue was due to an increase in revenue per patient day during the three months ended June 30, 2021, as compared to the three months ended June 30, 2020. Revenue per patient day increased 6.4% to $1,986 for the three months ended June 30, 2021, compared to $1,867 for the three months ended June 30, 2020. We experienced increases in both our non-Medicare and Medicare revenue per patient day during the three months ended June 30, 2021, as compared to the three months ended June 30, 2020. Occupancy in our critical illness recovery hospitals was 69% during the three months ended June 30, 2021, compared to 72% for the three months ended June 30, 2020. Our patient days were 272,981 for the three months ended June 30, 2021, 276,889 days for the three months ended June 30, 2020, and 262,860 days for the three months ended June 30, 2019. Our critical illness recovery hospitals experienced an increase in patient days during the three months ended June 30, 2020 which was due in part to the effects of the COVID-19 pandemic. Our patient days increased 3.9% to 272,981 days for the three months ended June 30, 2021, compared to 262,860 days for the three months ended June 30, 2019.

Rehabilitation Hospital Segment.    Revenue increased 26.1% to $212.7 million for the three months ended June 30, 2021, compared to $168.7 million for the three months ended June 30, 2020. The increase in revenue resulted primarily from an increase in patient volume during the three months ended June 30, 2021, compared to the three months ended June 30, 2020. Occupancy in our rehabilitation hospitals increased to 85% during the three months ended June 30, 2021, compared to 71% for the three months ended June 30, 2020. Our patient days increased 24.8% to 104,948 days for the three months ended June 30, 2021, compared to 84,081 days for the three months ended June 30, 2020. We experienced a 18.9% increase in patient days in our rehabilitation hospitals which operated during both the three months ended June 30, 2021 and 2020. Our patient volume during the three months ended June 30, 2020 was adversely affected within our rehabilitation hospitals in New Jersey and South Florida that temporarily restricted their admissions as a result of the COVID-19 pandemic. Certain of our rehabilitation hospitals also experienced lower patient volume due to the suspension of elective surgeries at hospitals and other facilities, which consequently reduced the demand for inpatient rehabilitation services during the three months ended June 30, 2020. Since June 30, 2020, we acquired controlling interests in two rehabilitation hospitals; we were previously a minority owner in each of these businesses. These hospitals contributed 6,528 patient days during the three months ended June 30, 2021. Our revenue per patient day increased 1.0% to $1,849 for the three months ended June 30, 2021, compared to $1,831 for the three months ended June 30, 2020.

Outpatient Rehabilitation Segment.    Revenue increased 67.8% to $280.4 million for the three months ended June 30, 2021, compared to $167.1 million for the three months ended June 30, 2020. The increase in revenue was attributable to an increase in visits, which increased 79.2% to 2,404,861 for the three months ended June 30, 2021, compared to 1,342,267 visits for the three months ended June 30, 2020. During the three months ended June 30, 2020, our outpatient rehabilitation clinics experienced significant declines in patient visit volume due to fewer patient referrals from physicians, a reduction in workers’ compensation injury visits due to the closure of businesses, the suspension of elective surgeries at hospitals and other facilities which resulted in less demand for outpatient rehabilitation services, and social distancing practices resulting from the COVID-19 pandemic. Our revenue per visit was $102 for the three months ended June 30, 2021, compared to $106 for the three months ended June 30, 2020. During the three months ended June 30, 2020, we experienced changes in our payor mix as our patient volume declined from the effects of the COVID-19 pandemic. These changes caused our revenue per visit to increase. As our patient volume increased during the three months ended June 30, 2021, as compared to the three months ended June 30, 2020, our payor mix began to normalize and is now more closely aligned with the mix experienced during the months prior to the widespread emergence of COVID-19 in the United States.

44

Concentra Segment.    Revenue increased 46.1% to $456.4 million for the three months ended June 30, 2021, compared to $312.3 million for the three months ended June 30, 2020. Our patient visits, which increased 40.9% to 3,030,078 for the three months ended June 30, 2021, compared to 2,151,080 visits for the three months ended June 30, 2020, contributed to the increase in revenue. During the three months ended June 30, 2020, our centers experienced significant declines in patient visit volume due to employers furloughing their workforce and temporarily ceasing or significantly reducing their operations. As a result of the COVID-19 pandemic, we generated revenue from COVID-19 screening and testing services. These services contributed $55.0 million of revenue during the three months ended June 30, 2021, compared to $6.2 million during the three months ended June 30, 2020. During the three months ended June 30, 2021, our revenue per visit increased to $125, compared to $124 for the three months ended June 30, 2020. We experienced a higher revenue per visit due to increases in the reimbursement rates payable pursuant to certain state fee schedules for workers’ compensation visits, as well as increases in our employer services rates during the three months ended June 30, 2021. The increase in revenue per visit was offset partially by a greater percentage of employer services visits, which yield lower per visit rates. Additionally, the revenue of the Concentra segment was impacted by the sale of its Department of Veterans Affairs community-based outpatient clinic business on September 1, 2020. This business contributed $22.0 million of revenue to the Concentra segment during the three months ended June 30, 2020.

Operating Expenses

Our operating expenses consist principally of cost of services and general and administrative expenses. Our operating expenses were $1,327.2 million, or 84.9% of revenue, for the three months ended June 30, 2021, compared to $1,115.9 million, or 90.5% of revenue, for the three months ended June 30, 2020. Our cost of services, a major component of which is labor expense, was $1,291.4 million, or 82.6% of revenue, for the three months ended June 30, 2021, compared to $1,082.5 million, or 87.8% of revenue, for the three months ended June 30, 2020. The decrease in our operating expenses relative to our revenue was principally due to the improved operating performances of our Concentra, outpatient rehabilitation, and rehabilitation hospital segments. This was driven primarily by an increase in patient volume, as described further within the “Revenue” and “Adjusted EBITDA” discussions. General and administrative expenses were $35.7 million, or 2.3% of revenue, for the three months ended June 30, 2021, compared to $33.5 million, or 2.7% of revenue, for the three months ended June 30, 2020.

Other Operating Income

Other operating income was $98.1 million for the three months ended June 30, 2021, compared to $55.0 million for the three months ended June 30, 2020. The other operating income is primarily related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.

Other operating income of $65.8 million and $32.3 million is included within the operating results of our other activities and Concentra segment, respectively, for the three months ended June 30, 2021. Other operating income of $54.2 million and $0.8 million is included within the operating results of our other activities and Concentra segment, respectively, for the three months ended June 30, 2020.

Adjusted EBITDA

Critical Illness Recovery Hospital Segment.    Adjusted EBITDA was $72.9 million for the three months ended June 30, 2021, compared to $89.7 million for the three months ended June 30, 2020. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 13.4% for the three months ended June 30, 2021, compared to 17.3% for the three months ended June 30, 2020. The decreases in Adjusted EBITDA and Adjusted EBITDA margin for our critical illness recovery hospital segment were driven by a decline in patient volume, as discussed above under “Revenue,” and the incurrence of additional operating expenses as a result of the effects of the COVID-19 pandemic. We experienced an increase in these operating expenses during the three months ended June 30, 2021, as compared to the three months ended June 30, 2020. Our critical illness recovery hospitals have experienced increased usage of contract clinical labor during this time and the cost of this labor has risen significantly due to the demand for healthcare professionals. Additionally, our critical illness recovery hospitals have modified certain of their protocols which have resulted in increased costs, including adjusting staffing ratios and purchasing additional personal protective equipment, in order to follow the guidelines and recommendations for patient treatment and for the protection of both our patients and staff members.

Rehabilitation Hospital Segment.    Adjusted EBITDA increased 83.9% to $50.8 million for the three months ended June 30, 2021, compared to $27.6 million for the three months ended June 30, 2020. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 23.9% for the three months ended June 30, 2021, compared to 16.4% for the three months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were primarily attributable to an increase in patient volume, as discussed further under “Revenue.”

45

Outpatient Rehabilitation Segment.    Adjusted EBITDA increased to $45.6 million for the three months ended June 30, 2021, compared to Adjusted EBITDA losses of $6.3 million for the three months ended June 30, 2020. Our Adjusted EBITDA margin for the outpatient rehabilitation segment was 16.3% for the three months ended June 30, 2021, compared to (3.8)% for the three months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were driven by increases in patient visit volume. During the three months ended June 30, 2020, our outpatient rehabilitation clinics experienced significant declines in patient visit volume as a result of the effects of the COVID-19 pandemic, as described further above.

Concentra Segment.    Adjusted EBITDA increased to $137.1 million for the three months ended June 30, 2021, compared to $41.5 million for the three months ended June 30, 2020. Our Adjusted EBITDA margin for the Concentra segment was 30.0% for the three months ended June 30, 2021, compared to 13.3% for the three months ended June 30, 2020. The increase in patient visit volume contributed to the increases in Adjusted EBITDA and Adjusted EBITDA margin. As discussed further above, our Concentra segment experienced significant declines in patient visit volume as a result of the effects of the COVID-19 pandemic during the three months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were also due in part to the COVID-19 screening and testing services provided at our centers and various onsite clinics located at employer worksites, as discussed further under “Revenue.” We incur lower operating expenses associated with these services as compared to our core services. Our Concentra segment also recognized $32.3 million of other operating income during the three months ended June 30, 2021, as described further above under “Other Operating Income,” compared to $0.8 million for the three months ended June 30, 2020.

Depreciation and Amortization

Depreciation and amortization expense was $51.0 million for the three months ended June 30, 2021, compared to $52.3 million for the three months ended June 30, 2020.

Income from Operations

For the three months ended June 30, 2021, we had income from operations of $284.0 million, compared to $119.5 million for the three months ended June 30, 2020. The improved operating performance of our Concentra, outpatient rehabilitation, and rehabilitation hospital segments contributed to the increase in income from operations. We also recognized other operating income of $98.1 million during the three months ended June 30, 2021, as described further under “Other Operating Income,” compared to $55.0 million of other operating income for the three months ended June 30, 2020.

Equity in Earnings of Unconsolidated Subsidiaries

For the three months ended June 30, 2021, we had equity in earnings of unconsolidated subsidiaries of $11.8 million, compared to $8.3 million for the three months ended June 30, 2020. The increase in equity in earnings is principally due to the improved operating performance of our rehabilitation businesses in which we are a minority owner.

Gain on Sale of Businesses

During the three months ended June 30, 2020, we recognized a gain of $0.3 million. The gain was attributable to additional proceeds received from the sale of an outpatient rehabilitation business. The sale occurred during the first quarter ended March 31, 2020.

Interest

Interest expense was $33.9 million for the three months ended June 30, 2021, compared to $37.4 million for the three months ended June 30, 2020. The decrease in interest expense was principally due to a decline in variable interest rates.

Income Taxes

We recorded income tax expense of $65.7 million for the three months ended June 30, 2021, which represented an effective tax rate of 25.1%. We recorded income tax expense of $23.3 million for the three months ended June 30, 2020, which represented an effective tax rate of 25.7%.

46

Net Income Attributable to Non-Controlling Interests

Net income attributable to non-controlling interests was $31.3 million for the three months ended June 30, 2021, compared to $15.8 million for the three months ended June 30, 2020. The increase in net income attributable to non-controlling interests was principally due to an increase in the net income of our Concentra segment during the three months ended June 30, 2021. This increase resulted from its improved operating performance and the recognition of $32.3 million of other operating income, as described further above, during the three months ended June 30, 2021.

47

Six Months Ended June 30, 2021, Compared to Six Months Ended June 30, 2020

In the following, we discuss our results of operations related to revenue, operating expenses, other operating income, Adjusted EBITDA, depreciation and amortization, income from operations, equity in earnings of unconsolidated subsidiaries, gain on sale of businesses, interest, income taxes, and net income attributable to non-controlling interests.

Please refer to “Effects of the COVID-19 Pandemic on our Results of Operations during the Three and Six Months Ended June 30, 2020 and 2021” above for further discussion.

Revenue

Our revenue increased 17.5% to $3,110.5 million for the six months ended June 30, 2021, compared to $2,647.4 million for the six months ended June 30, 2020.

Critical Illness Recovery Hospital Segment.   Revenue increased 11.6% to $1,138.9 million for the six months ended June 30, 2021, compared to $1,020.1 million for the six months ended June 30, 2020. The increase in revenue was due to increases in both revenue per patient day and patient volume during the six months ended June 30, 2021, as compared to the six months ended June 30, 2020. Revenue per patient day increased 8.3% to $2,006 for the six months ended June 30, 2021, compared to $1,853 for the six months ended June 30, 2020. We experienced increases in both our non-Medicare and Medicare revenue per patient day during the six months ended June 30, 2021, compared to the six months ended June 30, 2020. Our critical illness recovery hospitals experienced an increase in patient acuity during the six months ended June 30, 2021, which contributed to the increase in Medicare revenue per patient day. We also experienced an increase in revenue per patient day as a result of the temporary suspension of the 2.0% cut to Medicare payments due to sequestration, which is described further under “Regulatory Changes.” Occupancy in our critical illness recovery hospitals increased to 72% during the six months ended June 30, 2021, compared to 71% for the six months ended June 30, 2020. Our patient days increased 3.4% to 566,099 days for the six months ended June 30, 2021, compared to 547,347 days for the six months ended June 30, 2020. Since June 30, 2020, we reopened our Panama City hospital, which was temporarily closed in October 2018, and acquired a controlling interest in a hospital in which we were previously a minority owner. These hospitals contributed 17,547 patient days during the six months ended June 30, 2021. We also experienced a 1.0% increase in patient days in our critical illness recovery hospitals which operated during both the six months ended June 30, 2021 and 2020. The increase in patient days was due in part to our strengthened referral relationships with general acute care hospitals, as our hospitals continue to demonstrate their ability to care for high acuity patients. The effects of the COVID-19 pandemic and the relaxation of certain admission restrictions also contributed to the increase in volume during the six months ended June 30, 2021, as compared to the six months ended June 30, 2020.

Rehabilitation Hospital Segment.   Revenue increased 19.9% to $420.5 million for the six months ended June 30, 2021, compared to $350.7 million for the six months ended June 30, 2020. The increase in revenue was due to increases in both patient volume and revenue per patient day during the six months ended June 30, 2021, compared to the six months ended June 30, 2020. Occupancy in our rehabilitation hospitals increased to 84% during the six months ended June 30, 2021, compared to 75% for the six months ended June 30, 2020. Our patient days increased 16.1% to 207,387 days for the six months ended June 30, 2021, compared to 178,649 days for the six months ended June 30, 2020. We experienced an increase of 12,851 patient days as a result of acquiring controlling interests in two rehabilitation hospitals since June 30, 2020; we were previously a minority owner in each of these businesses. We also experienced an 11.0% increase in patient days in our rehabilitation hospitals which operated during both the six months ended June 30, 2021 and 2020. Our patient volume during the six months ended June 30, 2020 was adversely affected within our rehabilitation hospitals in New Jersey and South Florida that temporarily restricted their admissions as a result of the COVID-19 pandemic. Certain of our rehabilitation hospitals also experienced lower patient volume due to the suspension of elective surgeries at hospitals and other facilities, which consequently reduced the demand for inpatient rehabilitation services during the six months ended June 30, 2020. Our revenue per patient day increased 4.1% to $1,851 for the six months ended June 30, 2021, compared to $1,778 for the six months ended June 30, 2020. We experienced increases in both our Medicare and non-Medicare revenue per patient day during the six months ended June 30, 2021, compared to the six months ended June 30, 2020. The temporary suspension of the 2.0% cut to Medicare payments due to sequestration, which is described further under “Regulatory Changes,” contributed to the increase in revenue per patient day.

48

Outpatient Rehabilitation Segment.   Revenue increased 26.0% to $532.4 million for the six months ended June 30, 2021, compared to $422.4 million for the six months ended June 30, 2020. The increase in revenue was attributable to an increase in visits, which increased 30.0% to 4,505,015 for the six months ended June 30, 2021, compared to 3,464,932 visits for the six months ended June 30, 2020. During the six months ended June 30, 2020, our outpatient rehabilitation clinics experienced significant declines in patient visit volume due to fewer patient referrals from physicians, a reduction in workers’ compensation injury visits due to the closure of businesses, the suspension of elective surgeries at hospitals and other facilities which resulted in less demand for outpatient rehabilitation services, and social distancing practices resulting from the COVID-19 pandemic. Our revenue per visit was $103 for the six months ended June 30, 2021, compared to $105 for the six months ended June 30, 2020. During the six months ended June 30, 2020, we experienced changes in our payor mix as our patient volume declined from the effects of the COVID-19 pandemic. These changes caused our revenue per visit to increase. As our patient volume increased during the six months ended June 30, 2021, as compared to the six months ended June 30, 2020, our payor mix began to normalize and is now more closely aligned with the mix experienced during the months prior to the widespread emergence of COVID-19 in the United States.

Concentra Segment.    Revenue increased 23.7% to $879.2 million for the six months ended June 30, 2021, compared to $710.9 million for the six months ended June 30, 2020. Our patient visits, which increased 15.9% to 5,825,652 for the six months ended June 30, 2021, compared to 5,028,475 visits for the six months ended June 30, 2020, contributed to the increase in revenue. During the six months ended June 30, 2020, our centers experienced significant declines in patient visit volume due to employers furloughing their workforce and temporarily ceasing or significantly reducing their operations. As a result of the COVID-19 pandemic, we generated revenue from COVID-19 screening and testing services. These services contributed $106.7 million of revenue during the six months ended June 30, 2021, compared to $6.2 million during the six months ended June 30, 2020. During the six months ended June 30, 2021, our revenue per visit increased to $125, compared to $124 for the six months ended June 30, 2020. We experienced a higher revenue per visit due to increases in the reimbursement rates payable pursuant to certain state fee schedules for workers’ compensation visits, as well as increases in our employer services rates during the six months ended June 30, 2021. The increase in revenue per visit was offset partially by a greater percentage of employer services visits, which yield lower per visit rates. Additionally, the revenue of the Concentra segment was impacted by the sale of its Department of Veterans Affairs community-based outpatient clinic business on September 1, 2020. This business contributed $43.5 million of revenue to the Concentra segment during the six months ended June 30, 2020.

Operating Expenses

Our operating expenses consist principally of cost of services and general and administrative expenses. Our operating expenses were $2,656.0 million, or 85.4% of revenue, for the six months ended June 30, 2021, compared to $2,350.1 million, or 88.7% of revenue, for the six months ended June 30, 2020. Our cost of services, a major component of which is labor expense, was $2,584.9 million, or 83.1% of revenue, for the six months ended June 30, 2021, compared to $2,282.8 million, or 86.2% of revenue, for the six months ended June 30, 2020. The decrease in our operating expenses relative to our revenue was principally due to the improved operating performances of our Concentra, outpatient rehabilitation, and rehabilitation hospital segments. This was driven primarily by an increase in patient volume, as described further within the “Revenue” and “Adjusted EBITDA” discussions. General and administrative expenses were $71.1 million, or 2.3% of revenue, for the six months ended June 30, 2021, compared to $67.3 million, or 2.5% of revenue, for the six months ended June 30, 2020.

Other Operating Income

Other operating income was $132.1 million for the six months ended June 30, 2021, compared to $55.0 million for the six months ended June 30, 2020.

For the six months ended June 30, 2021, $114.1 million of other operating income is related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19. $81.9 million and $32.3 million of other operating income is included within the operating results of our other activities and Concentra segment, respectively. The remaining $17.9 million of other operating income is related to the outcome of litigation with CMS and is included in the operating results of our critical illness recovery hospital segment.

For the six months ended June 30, 2020, the other operating income of $55.0 million is related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19. $54.2 million and $0.8 million of other operating income is included within the operating results of our other activities and Concentra segment, respectively.

49

Adjusted EBITDA

Critical Illness Recovery Hospital Segment.   Adjusted EBITDA increased 4.4% to $186.2 million for the six months ended June 30, 2021, compared to $178.3 million for the six months ended June 30, 2020. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 16.3% for the six months ended June 30, 2021, compared to 17.5% for the six months ended June 30, 2020. The increase in Adjusted EBITDA for our critical illness recovery hospital segment was primarily driven by the recognition of $17.9 million of other operating income during the six months ended June 30, 2021, as described further above under “Other Operating Income.” Our Adjusted EBITDA and Adjusted EBITDA margin were adversely affected by the incurrence of additional operating expenses as a result of the effects of the COVID-19 pandemic. We experienced an increase in these operating expenses during the six months ended June 30, 2021, as compared to the six months ended June 30, 2020. Our critical illness recovery hospitals have experienced increased usage of contract clinical labor during this time and the cost of this labor has risen significantly due to the demand for healthcare professionals. Additionally, our critical illness recovery hospitals have modified certain of their protocols which have resulted in increased costs, including adjusting staffing ratios and purchasing additional personal protective equipment, in order to follow the guidelines and recommendations for patient treatment and for the protection of both our patients and staff members.

Rehabilitation Hospital Segment.   Adjusted EBITDA increased 53.1% to $101.3 million for the six months ended June 30, 2021, compared to $66.2 million for the six months ended June 30, 2020. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 24.1% for the six months ended June 30, 2021, compared to 18.9% for the six months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were primarily driven by increases in patient volume and revenue per patient day in our rehabilitation hospitals which operated during both the six months ended June 30, 2021 and 2020, as discussed further under “Revenue.” Our two newly acquired rehabilitation hospitals also contributed $4.6 million of Adjusted EBITDA during the six months ended June 30, 2021.

Outpatient Rehabilitation Segment.    Adjusted EBITDA increased to $72.0 million for the six months ended June 30, 2021, compared to $20.8 million for the six months ended June 30, 2020. Our Adjusted EBITDA margin for the outpatient rehabilitation segment was 13.5% for the six months ended June 30, 2021, compared to 4.9% for the six months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were driven by increases in patient visit volume. During the six months ended June 30, 2020, our outpatient rehabilitation clinics experienced significant declines in patient visit volume as a result of the effects of the COVID-19 pandemic, as described further above.

Concentra Segment.    Adjusted EBITDA increased to $219.1 million for the six months ended June 30, 2021, compared to $103.0 million for the six months ended June 30, 2020. Our Adjusted EBITDA margin for the Concentra segment was 24.9% for the six months ended June 30, 2021, compared to 14.5% for the six months ended June 30, 2020. The increase in patient visit volume contributed to the increases in Adjusted EBITDA and Adjusted EBITDA margin. As discussed further above, our Concentra segment experienced significant declines in patient visit volume as a result of the effects of the COVID-19 pandemic during the six months ended June 30, 2020. The increases in Adjusted EBITDA and Adjusted EBITDA margin were also due in part to the COVID-19 screening and testing services provided at our centers and various onsite clinics located at employer worksites, as discussed further under “Revenue.” We incur lower operating expenses associated with these services as compared to our core services. Our Concentra segment also recognized $32.3 million of other operating income during the six months ended June 30, 2021, as described further above under “Other Operating Income,” compared to $0.8 million for the six months ended June 30, 2020.

Depreciation and Amortization

Depreciation and amortization expense was $100.6 million for the six months ended June 30, 2021, compared to $104.0 million for the six months ended June 30, 2020.

Income from Operations

For the six months ended June 30, 2021, we had income from operations of $486.0 million, compared to $248.2 million for the six months ended June 30, 2020. The improved operating performance of our Concentra, outpatient rehabilitation, and rehabilitation hospital segments contributed to the increase in income from operations. We also recognized other operating income of $132.1 million during the six months ended June 30, 2021, as described further under “Other Operating Income,” compared to $55.0 million of other operating income for the six months ended June 30, 2020.

Equity in Earnings of Unconsolidated Subsidiaries

For the six months ended June 30, 2021, we had equity in earnings of unconsolidated subsidiaries of $21.7 million, compared to $10.9 million for the six months ended June 30, 2020. The increase in equity in earnings is principally due to the improved operating performance of our rehabilitation businesses in which we are a minority owner.

50

Gain on Sale of Businesses

We recognized a gain of $7.5 million related to the sale of an outpatient rehabilitation business during the six months ended June 30, 2020.

Interest

Interest expense was $68.3 million for the six months ended June 30, 2021, compared to $83.5 million for the six months ended June 30, 2020. The decrease in interest expense was principally due to a decline in variable interest rates.

For the six months ended June 30, 2021, we recognized interest income of $4.7 million. The interest income is related to the outcome of litigation with CMS.

Income Taxes

We recorded income tax expense of $110.7 million for the six months ended June 30, 2021, which represented an effective tax rate of 24.9%. We recorded income tax expense of $45.2 million for the six months ended June 30, 2020, which represented an effective tax rate of 24.7%.

Net Income Attributable to Non-Controlling Interests

Net income attributable to non-controlling interests was $58.0 million for the six months ended June 30, 2021, compared to $33.2 million for the six months ended June 30, 2020. The increase in net income attributable to non-controlling interests was principally due to an increase in the net income of our Concentra segment during the six months ended June 30, 2021. This increase resulted primarily from its improved operating performance and the recognition of $32.3 million of other operating income, as described further above, during the six months ended June 30, 2021. The increase in net income attributable to non-controlling interests also resulted from improvements in the operating performance of our less than wholly owned critical illness recovery hospitals and rehabilitation hospitals.

51

Liquidity and Capital Resources

Cash Flows for the Six Months Ended June 30, 2021 and Six Months Ended June 30, 2020

In the following, we discuss cash flows from operating activities, investing activities, and financing activities.

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Cash flows provided by operating activities	$	686,098	$	363,026
Cash flows used in investing activities	(80,562)		(88,245)
Cash flows used in financing activities	(431,681)		(48,349)
Net increase in cash and cash equivalents	173,855		226,432
Cash and cash equivalents at beginning of period	335,882		577,061
Cash and cash equivalents at end of period	$	509,737	$	803,493

Operating activities provided $363.0 million of cash flows for the six months ended June 30, 2021, compared to $686.1 million of cash flows for the six months ended June 30, 2020. During the six months ended June 30, 2020, we experienced an increase in cash flows provided by operating activities as a result of receiving approximately $317.0 million of advanced payments under the Accelerated and Advance Payment Program, as well as approximately $100.5 million of payments under the Provider Relief Fund. During the six months ended June 30, 2021, we received an additional $35.8 million of payments under the Provider Relief Fund. Refer to Note 15 – CARES Act of the notes to our condensed consolidated financial statements included herein for further information.

Our days sales outstanding was 54 days at June 30, 2021 compared to 56 days at December 31, 2020. Our days sales outstanding was 55 days at June 30, 2020, compared to 51 days at December 31, 2019. Our days sales outstanding will fluctuate based upon variability in our collection cycles and patient volumes.

Investing activities used $88.2 million of cash flows for the six months ended June 30, 2021. The principal uses of cash were $76.4 million for purchases of property and equipment and $21.3 million for investments in and acquisitions of businesses. The cash outflows were offset in part by proceeds received from the sale of assets of $9.5 million. Investing activities used $80.6 million of cash flows for the six months ended June 30, 2020. The principal uses of cash were $71.3 million for purchases of property and equipment and $21.7 million for investments in and acquisitions of businesses. The cash outflows were offset in part by proceeds received from the sale of assets and businesses of $12.4 million.

Financing activities used $48.3 million of cash flows for the six months ended June 30, 2021. The principal uses of cash were $29.2 million for distributions to and purchases of non-controlling interests and $16.9 million of dividend payments to common stockholders. Financing activities used $431.7 million of cash flows for the six months ended June 30, 2020. The principal use of cash was $366.2 million for the purchase of additional membership interests of Concentra Group Holdings Parent during the six months ended June 30, 2020. We also used $39.8 million of cash for the mandatory prepayment of term loans under the Select credit facilities.

52

Capital Resources

Working capital.  We had net working capital of $459.1 million at June 30, 2021, compared to $155.6 million at December 31, 2020. The increase in working capital was primarily due to an increase in cash and cash equivalents and decreases in our liabilities related to the payments received under the Accelerated and Advance Payment Program and the Provider Relief Fund. Refer to Note 15 – CARES Act of the notes to our condensed consolidated financial statements included herein for further information.

Select credit facilities. On June 2, 2021, Select entered into Amendment No. 5 to the Select credit agreement which, among other things, increased the aggregate commitments available under the Select revolving facility from $450.0 million to $650.0 million, including a $125.0 million sublimit for the issuance of standby letters of credit.

At June 30, 2021, Select had outstanding borrowings under the Select credit facilities consisting of $2,103.4 million in term loans (excluding unamortized original issue discounts and debt issuance costs of $15.5 million) (the “Select term loan”). Select did not have any borrowings outstanding under the Select revolving facility. At June 30, 2021, Select had $594.6 million of availability under the Select revolving facility after giving effect to $55.4 million of outstanding letters of credit.

Concentra credit facilities. On June 2, 2021, Concentra Inc. terminated its obligations under the Concentra-JPM first lien credit agreement. The Concentra-JPM first lien credit agreement provided for commitments of $100.0 million under the Concentra-JPM revolving facility, which was set to mature on March 1, 2022.

Stock Repurchase Program.  Holdings’ board of directors has authorized a common stock repurchase program to repurchase up to $500.0 million worth of shares of its common stock. The program has been extended until December 31, 2021, and will remain in effect until then, unless further extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate. Holdings funds this program with cash on hand and borrowings under the Select revolving facility. Holdings did not repurchase shares during the three months ended June 30, 2021. Since the inception of the program through June 30, 2021, Holdings has repurchased 38,580,908 shares at a cost of approximately $356.6 million, or $9.24 per share, which includes transaction costs.

Liquidity.   The duration and extent of the impact from the COVID-19 pandemic on our operations and liquidity depends on future developments that cannot be accurately predicted at this time; however, we believe our internally generated cash flows and borrowing capacity under the Select revolving facility will allow us to finance our operations in both the short and long term. As of June 30, 2021, we had cash and cash equivalents of $803.5 million and availability of $594.6 million under the Select revolving facility after giving effect to $55.4 million of outstanding letters of credit.

We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions, tender offers or otherwise. Such repurchases or exchanges, if any, may be funded from operating cash flows or other sources and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Use of Capital Resources.  We may from time to time pursue opportunities to develop new joint venture relationships with large, regional health systems and other healthcare providers. We also intend to open new outpatient rehabilitation clinics and occupational health centers in local areas that we currently serve where we can benefit from existing referral relationships and brand awareness to produce incremental growth. In addition to our development activities, we may grow through opportunistic acquisitions.

Dividend

On August 4, 2021, our board of directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about August 30, 2021 to stockholders of record as of the close of business on August 18, 2021.

There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of our board of directors after taking into account various factors, including, but not limited to, our financial condition, operating results, available cash and current and anticipated cash needs, the terms of our indebtedness, and other factors our board of directors may deem to be relevant.

Recent Accounting Pronouncements

Refer to Note 2 – Accounting Policies of the notes to our condensed consolidated financial statements included herein for information regarding recent accounting pronouncements.

53

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to interest rate risk in connection with our variable rate long-term indebtedness. Our principal interest rate exposure relates to the loans outstanding under the Select credit facilities, which generally bear interest rates that are indexed against LIBOR.

At June 30, 2021, Select had outstanding borrowings under the Select credit facilities consisting of the $2,103.4 million Select term loan (excluding unamortized original issue discounts and debt issuance costs of $15.5 million). At June 30, 2021, Select did not have any borrowings outstanding under the Select revolving facility.

In order to mitigate our exposure to rising interest rates, we entered into an interest rate cap transaction to limit our 1-month LIBOR rate to 1.0% on $2.0 billion of principal outstanding under the Select term loan. The agreement became effective on March 31, 2021 and applies to interest payments from and including April 30, 2021 through September 30, 2024. As of June 30, 2021, the 1-month LIBOR rate was 0.10%. A 0.25% change in market interest rates would impact the interest expense on our variable rate debt by $5.3 million until 1-month LIBOR exceeds 1.0%, at which time the impact of increases in 1-month LIBOR on our interest expense will be mitigated in part by the interest rate cap, as described further in Note 9 – Interest Rate Cap of the notes to our condensed consolidated financial statements included herein.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered in this report. Based on this evaluation, as of June 30, 2021, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures, including the accumulation and communication of disclosure to our principal executive officer and principal financial officer as appropriate to allow timely decisions regarding disclosure, are effective to provide reasonable assurance that material information required to be included in our periodic SEC reports is recorded, processed, summarized, and reported within the time periods specified in the relevant SEC rules and forms.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(d) of the Securities Exchange Act of 1934 that occurred during the second quarter ended June 30, 2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there is only reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.

54

PART II: OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to the “Litigation” section contained within Note 14 – Commitments and Contingencies of the notes to our condensed consolidated financial statements included herein.

ITEM 1A. RISK FACTORS

There have been no material changes from our risk factors as previously reported in our Annual Report on Form 10-K for the year ended December 31, 2020 and our Quarterly Report on Form 10-Q for the three months ended March 31, 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Purchases of Equity Securities by the Issuer

Holdings’ board of directors has authorized a common stock repurchase program to repurchase up to $500.0 million worth of shares of its common stock. The program, which has been extended until December 31, 2021, will remain in effect until then unless further extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate.

The following table provides information regarding repurchases of our common stock during the three months ended June 30, 2021.

	Total Number of Shares Purchased(1)	Average Price Paid Per Share(1)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs
April 1 – April 30, 2021	—	$	—	—	$	143,394,863
May 1 – May 31, 2021	42,250	38.10		—	143,394,863
June 1 – June 30, 2021	—	—		—	143,394,863
Total	42,250	$	38.10	—	$	143,394,863

_______________________________________________________________________________

(1)    Represents common stock surrendered to us to satisfy tax withholding obligations associated with the vesting of restricted shares issued to employees, pursuant to the provisions of our equity incentive plans.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

55

ITEM 6. EXHIBITS

Number	Description
10.1	Amendment No. 5, dated June 2, 2021, to the Credit Agreement, dated March 6, 2017, by and among Select Medical Holdings Corporation, Select Medical Corporation, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and the other lenders and issuing banks party thereto, as amended by Amendment No. 1, dated as of March 22, 2018, Amendment No. 2, dated as of October 26, 2018, Amendment No. 3, dated as of August 1, 2019 and Amendment No. 4, dated as of December 10, 2019 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed on June 4, 2021).
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Executive Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer, and Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

56

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

SELECT MEDICAL HOLDINGS CORPORATION
By:	/s/ Martin F. Jackson
	Martin F. Jackson
	Executive Vice President and Chief Financial Officer
	(Duly Authorized Officer)
By:	/s/  Scott A. Romberger
	Scott A. Romberger
	Senior Vice President, Chief Accounting Officer
	(Principal Accounting Officer)

Dated:  August 5, 2021

57

EX-31.1

EXHIBIT 31.1

SELECT MEDICAL HOLDINGS CORPORATION

CERTIFICATIONS PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, David S. Chernow, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Select Medical Holdings Corporation;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 5, 2021	/s/ David S. Chernow
	David S. Chernow
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

SELECT MEDICAL HOLDINGS CORPORATION

CERTIFICATIONS PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Martin F. Jackson, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Select Medical Holdings Corporation;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 5, 2021	/s/ Martin F. Jackson
	Martin F. Jackson
	Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Select Medical Holdings Corporation (the “Company”) for the period ended June 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, David S. Chernow and Martin F. Jackson, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.

August 5, 2021

/s/ David S. Chernow

David S. Chernow

President and Chief Executive Officer

/s/ Martin F. Jackson

Martin F. Jackson

Executive Vice President and Chief Financial Officer

XML

Cover - shares	6 Months Ended
	Jun. 30, 2021	Jul. 31, 2021
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2021
Document Transition Report	false
Entity File Number	001-34465
Entity Registrant Name	SELECT MEDICAL HOLDINGS CORP
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	20-1764048
Entity Address, Address Line One	4714 Gettysburg Road
Entity Address, Address Line Two	P.O. Box 2034
Entity Address, City or Town	Mechanicsburg
Entity Address, State or Province	PA
Entity Address, Postal Zip Code	17055
City Area Code	717
Local Phone Number	972-1100
Title of 12(b) Security	Common Stock, par value $0.001 per share
Trading Symbol	SEM
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		134,576,139
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Document Fiscal Year Focus	2021
Document Fiscal Period Focus	Q2
Entity Central Index Key	0001320414

XML

Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Current Assets:
Cash and cash equivalents	$ 803,493	$ 577,061
Accounts receivable	931,179	896,763
Prepaid income taxes	5,417	5,686
Other current assets	128,081	114,490
Total Current Assets	1,868,170	1,594,000
Operating lease right-of-use assets	1,053,331	1,032,217
Property and equipment, net	928,226	943,420
Goodwill	3,391,040	3,379,014
Identifiable intangible assets, net	380,302	387,541
Other assets	335,310	319,207
Total Assets	7,956,379	7,655,399
Current Liabilities:
Current operating lease liabilities	224,868	220,413
Current portion of long-term debt and notes payable	11,608	12,621
Accounts payable	187,736	177,087
Accrued payroll	246,960	224,876
Accrued vacation	146,790	132,811
Accrued interest	28,938	29,240
Accrued other	256,095	228,948
Government advances (Note 15)	251,272	321,807
Unearned government assistance (Note 15)	4,099	82,607
Income taxes payable	50,662	7,956
Total Current Liabilities	1,409,028	1,438,366
Non-current operating lease liabilities	893,478	875,367
Long-term debt, net of current portion	3,386,214	3,389,398
Non-current deferred tax liability	123,559	132,421
Other non-current liabilities	172,656	168,703
Total Liabilities	5,984,935	6,004,255
Commitments and contingencies (Note 14)
Redeemable non-controlling interests	521,552	398,171
Stockholders’ Equity:
Common stock, $0.001 par value, 700,000,000 shares authorized, 134,850,735 and 135,005,369 shares issued and outstanding at 2020 and 2021, respectively	135	135
Capital in excess of par	516,172	509,128
Retained earnings	713,191	553,244
Accumulated other comprehensive income (loss)	4,727	(2,027)
Total Stockholders’ Equity	1,234,225	1,060,480
Non-controlling interests	215,667	192,493
Total Equity	1,449,892	1,252,973
Total Liabilities and Equity	$ 7,956,379	$ 7,655,399

XML

Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - $ / shares	Jun. 30, 2021	Dec. 31, 2020
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	700,000,000	700,000,000
Common stock, shares issued (in shares)	135,005,369	134,850,735
Common stock, shares outstanding (in shares)	135,005,369	134,850,735

XML

Condensed Consolidated Statements of Operations (unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Income Statement [Abstract]
Revenue	$ 1,564,020	$ 1,232,718	$ 3,110,483	$ 2,647,350
Costs and expenses:
Cost of services, exclusive of depreciation and amortization	1,291,448	1,082,456	2,584,897	2,282,827
General and administrative	35,737	33,461	71,140	67,292
Depreciation and amortization	50,954	52,271	100,574	104,023
Total costs and expenses	1,378,139	1,168,188	2,756,611	2,454,142
Other operating income	98,087	54,988	132,108	54,988
Income from operations	283,968	119,518	485,980	248,196
Other income and expense:
Equity in earnings of unconsolidated subsidiaries	11,809	8,324	21,728	10,912
Gain on sale of businesses	0	346	0	7,547
Interest income	0	0	4,749	0
Interest expense	(33,888)	(37,366)	(68,290)	(83,473)
Income before income taxes	261,889	90,822	444,167	183,182
Income tax expense	65,681	23,336	110,745	45,248
Net income	196,208	67,486	333,422	137,934
Less: Net income attributable to non-controlling interests	31,314	15,836	57,982	33,159
Net income attributable to Select Medical Holdings Corporation	$ 164,894	$ 51,650	$ 275,440	$ 104,775
Earnings per common share (Note 13):
Basic (in dollars per share)	$ 1.22	$ 0.39	$ 2.04	$ 0.78
Diluted (in dollars per share)	$ 1.22	$ 0.39	$ 2.04	$ 0.78

XML

Condensed Consolidated Statements of Comprehensive Income (unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Statement of Comprehensive Income [Abstract]
Net income	$ 196,208	$ 67,486	$ 333,422	$ 137,934
Other comprehensive income (loss), net of tax:
Gain (loss) on interest rate cap cash flow hedge	(1,403)	0	6,748	0
Reclassification adjustment for (gains) losses included in net income	6	0	6	0
Net change, net of tax benefit (expense)	(1,397)	0	6,754	0
Comprehensive income	194,811	67,486	340,176	137,934
Less: Comprehensive income attributable to non-controlling interests	31,314	15,836	57,982	33,159
Comprehensive income attributable to Select Medical Holdings Corporation	$ 163,497	$ 51,650	$ 282,194	$ 104,775

XML

Condensed Consolidated Statements of Comprehensive Income (unaudited) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Statement of Comprehensive Income [Abstract]
Tax benefit (expense) on components of other comprehensive income	$ 486	$ 0	$ (2,348)	$ 0

XML

Condensed Consolidated Statements of Changes in Equity and Income (unaudited) - USD ($) $ in Thousands	Total	Total Stockholders’ Equity	Common Stock	Capital in Excess of Par	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Non-controlling Interests
Beginning balance (in shares) at Dec. 31, 2019			134,328,000
Beginning balance at Dec. 31, 2019	$ 929,035	$ 770,972	$ 134	$ 491,038	$ 279,800	$ 0	$ 158,063
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	53,125	53,125			53,125
Net income attributable to non-controlling interests	10,067						10,067
Issuance of restricted stock (in shares)			2,000
Issuance of restricted stock	0		$ 0	0
Forfeitures of unvested restricted stock (in shares)			(15,000)
Forfeitures of unvested restricted stock	0		$ 0	0
Vesting of restricted stock	6,136	6,136		6,136
Repurchase of common shares (in shares)			(492,000)
Repurchase of common shares	(8,691)	(8,691)	$ 0	(5,350)	(3,341)
Issuance of non-controlling interests	1,679						1,679
Distributions to and purchases of non-controlling interests	(6,774)	(2,726)			(2,726)		(4,048)
Redemption value adjustment on non-controlling interests	(10,123)	(10,123)			(10,123)
Other	365	(55)			(55)		420
Ending balance (in shares) at Mar. 31, 2020			133,823,000
Ending balance at Mar. 31, 2020	974,819	808,638	$ 134	491,824	316,680	0	166,181
Beginning balance (in shares) at Dec. 31, 2019			134,328,000
Beginning balance at Dec. 31, 2019	929,035	770,972	$ 134	491,038	279,800	0	158,063
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	104,775
Ending balance (in shares) at Jun. 30, 2020			133,970,000
Ending balance at Jun. 30, 2020	1,172,430	992,883	$ 134	496,785	495,964	0	179,547
Beginning balance (in shares) at Mar. 31, 2020			133,823,000
Beginning balance at Mar. 31, 2020	974,819	808,638	$ 134	491,824	316,680	0	166,181
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	51,650	51,650			51,650
Net income attributable to non-controlling interests	12,572						12,572
Issuance of restricted stock (in shares)			200,000
Issuance of restricted stock	0		$ 0	0
Forfeitures of unvested restricted stock (in shares)			(7,000)
Forfeitures of unvested restricted stock	0		$ 0	0
Vesting of restricted stock	6,262	6,262		6,262
Repurchase of common shares (in shares)			(46,000)
Repurchase of common shares	(724)	(724)	$ 0	(441)	(283)
Issuance of non-controlling interests	7	0					7
Distributions to and purchases of non-controlling interests	(483)	(65)		(65)			(418)
Redemption value adjustment on non-controlling interests	127,916	127,916			127,916
Other	411	(794)		(795)	1		1,205
Ending balance (in shares) at Jun. 30, 2020			133,970,000
Ending balance at Jun. 30, 2020	$ 1,172,430	992,883	$ 134	496,785	495,964	0	179,547
Beginning balance (in shares) at Dec. 31, 2020	134,850,735		134,850,000
Beginning balance at Dec. 31, 2020	$ 1,252,973	1,060,480	$ 135	509,128	553,244	(2,027)	192,493
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	110,546	110,546			110,546
Net income attributable to non-controlling interests	17,042						17,042
Issuance of restricted stock (in shares)			2,000
Issuance of restricted stock	0		$ 0	0
Forfeitures of unvested restricted stock (in shares)			(14,000)
Forfeitures of unvested restricted stock	0		$ 0	0
Vesting of restricted stock	6,173	6,173		6,173
Non-controlling interests acquired in business combination	8,193						8,193
Distributions to and purchases of non-controlling interests	(14,245)	(787)		(787)			(13,458)
Redemption value adjustment on non-controlling interests	(38,405)	(38,405)			(38,405)
Other comprehensive income (loss)	8,151	8,151				8,151
Other	189	(182)		(178)	(4)		371
Ending balance (in shares) at Mar. 31, 2021			134,838,000
Ending balance at Mar. 31, 2021	$ 1,350,617	1,145,976	$ 135	514,336	625,381	6,124	204,641
Beginning balance (in shares) at Dec. 31, 2020	134,850,735		134,850,000
Beginning balance at Dec. 31, 2020	$ 1,252,973	1,060,480	$ 135	509,128	553,244	(2,027)	192,493
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	$ 275,440
Ending balance (in shares) at Jun. 30, 2021	135,005,369		135,005,000
Ending balance at Jun. 30, 2021	$ 1,449,892	1,234,225	$ 135	516,172	713,191	4,727	215,667
Beginning balance (in shares) at Mar. 31, 2021			134,838,000
Beginning balance at Mar. 31, 2021	1,350,617	1,145,976	$ 135	514,336	625,381	6,124	204,641
Increase (Decrease) in Stockholders' Equity
Net income attributable to Select Medical Holdings Corporation	164,894	164,894			164,894
Net income attributable to non-controlling interests	13,241						13,241
Dividends declared for common stockholders ($0.125 per share)	(16,876)	(16,876)			(16,876)
Issuance of restricted stock (in shares)			211,000
Issuance of restricted stock	0		$ 0	0
Forfeitures of unvested restricted stock (in shares)			(2,000)
Forfeitures of unvested restricted stock	0		$ 0	0
Vesting of restricted stock	6,564	6,564		6,564
Repurchase of common shares (in shares)			(42,000)
Repurchase of common shares	(1,610)	(1,610)	$ 0	(707)	(903)
Issuance of non-controlling interests	5,688	(1,051)		(1,051)			6,739
Distributions to and purchases of non-controlling interests	(12,294)	(2,970)		(2,970)			(9,324)
Redemption value adjustment on non-controlling interests	(59,370)	(59,370)			(59,370)
Other comprehensive income (loss)	(1,397)	(1,397)				(1,397)
Other	$ 435	65			65		370
Ending balance (in shares) at Jun. 30, 2021	135,005,369		135,005,000
Ending balance at Jun. 30, 2021	$ 1,449,892	$ 1,234,225	$ 135	$ 516,172	$ 713,191	$ 4,727	$ 215,667

XML

Condensed Consolidated Statements of Changes in Equity and Income (unaudited) (Parenthetical)	3 Months Ended
	Jun. 30, 2021 $ / shares
Statement of Stockholders' Equity [Abstract]
Cash dividend declared (in dollars per share)	$ 0.125

XML

Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Operating activities
Net income	$ 333,422	$ 137,934
Adjustments to reconcile net income to net cash provided by operating activities:
Distributions from unconsolidated subsidiaries	19,384	11,223
Depreciation and amortization	100,574	104,023
Provision for expected credit losses	212	253
Equity in earnings of unconsolidated subsidiaries	(21,728)	(10,912)
Loss (gain) on sale or disposal of assets and businesses	494	(7,881)
Stock compensation expense	13,808	13,866
Amortization of debt discount, premium and issuance costs	1,095	1,093
Deferred income taxes	(8,323)	(3,416)
Changes in operating assets and liabilities, net of effects of business combinations:
Accounts receivable	(31,751)	13,179
Other current assets	(12,856)	713
Other assets	(11,984)	11,504
Accounts payable	18,881	4,251
Accrued expenses	71,034	4,028
Government advances	(73,703)	316,992
Unearned government assistance	(78,509)	45,505
Income taxes	42,976	43,743
Net cash provided by operating activities	363,026	686,098
Investing activities
Business combinations, net of cash acquired	(10,081)	(6,961)
Purchases of property and equipment	(76,442)	(71,253)
Investment in businesses	(11,185)	(14,749)
Proceeds from sale of assets and businesses	9,463	12,401
Net cash used in investing activities	(88,245)	(80,562)
Financing activities
Borrowings on revolving facilities	0	470,000
Payments on revolving facilities	0	(470,000)
Payments on term loans	0	(39,843)
Borrowings of other debt	8,915	31,487
Principal payments on other debt	(15,314)	(35,733)
Dividends paid to common stockholders	(16,876)	0
Repurchase of common stock	(1,610)	(9,415)
Proceeds from issuance of non-controlling interests	5,688	1,686
Distributions to and purchases of non-controlling interests	(29,152)	(13,660)
Purchase of membership interests of Concentra Group Holdings Parent	0	(366,203)
Net cash provided by (used in) financing activities	(48,349)	(431,681)
Net increase in cash and cash equivalents	226,432	173,855
Cash and cash equivalents at beginning of period	577,061	335,882
Cash and cash equivalents at end of period	803,493	509,737
Supplemental Information
Cash paid for interest	66,955	86,124
Cash paid for taxes	$ 76,094	$ 4,920

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The unaudited condensed consolidated financial statements of Select Medical Holdings Corporation (“Holdings”) include the accounts of its wholly owned subsidiary, Select Medical Corporation (“Select”). Holdings conducts substantially all of its business through Select and its subsidiaries. Holdings and Select and its subsidiaries are collectively referred to as the “Company.” The unaudited condensed consolidated financial statements of the Company as of June 30, 2021, and for the three and six month periods ended June 30, 2020 and 2021, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting and the accounting principles generally accepted in the United States of America (“GAAP”). Accordingly, certain information and disclosures required by GAAP, which are normally included in the notes to the consolidated financial statements, have been condensed or omitted pursuant to those rules and regulations, although the Company believes the disclosure is adequate to make the information presented not misleading. In the opinion of management, such information contains all adjustments, which are normal and recurring in nature, necessary for a fair statement of the financial position, results of operations and cash flow for such periods. All significant intercompany transactions and balances have been eliminated.

The results of operations for the three and six months ended June 30, 2021, are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2021. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2020, contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 25, 2021.

XML

Accounting Policies

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

Accounting Policies

Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Convertible Instruments and Contracts on an Entity’s Own Equity

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. As part of this update, convertible instruments are to be included in diluted earnings per share using the if-converted method, rather than the treasury stock method. Further, contracts which can be settled in cash or shares, excluding liability-classified share-based payment awards, are to be included in diluted earnings per share on an if-converted basis if the effect is dilutive, regardless of whether the entity or the counterparty can choose between cash and share settlement. The share-settlement presumption may not be rebutted based on past experience or a stated policy. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2021. The Company plans to adopt this pronouncement as of January 1, 2022. The use of either the modified retrospective or fully retrospective method of transition is permitted.

Under the terms of the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent, certain members of Concentra Group Holdings Parent have put rights that obligate the Company to purchase certain of such members’ equity interests in Concentra Group Holdings Parent when exercised. The Company can elect to pay the purchase price for those equity interests in cash or in shares of Holdings’ common stock. Under ASU 2020-06, the Company is no longer able to rebut the share-settlement presumption based on its past experience. Accordingly, if any of the put rights provided for under the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent are outstanding upon adoption of ASU 2020-06, the shares which are potentially issuable will be included in diluted earnings per share, on an if-converted basis. At this time, the Company cannot reasonably estimate the impact that the adoption of ASU 2020-06 will have on its financial statements.

XML

Credit Risk Concentrations

6 Months Ended

Jun. 30, 2021

Credit Loss [Abstract]

Credit Risk Concentrations

Credit Risk Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash balances and accounts receivable. The Company’s excess cash is held with large financial institutions. The Company grants unsecured credit to its patients, most of whom reside in the service area of the Company’s facilities and are insured under third-party payor agreements.

Because of the diversity in the Company’s non-governmental third-party payor base, as well as their geographic dispersion, accounts receivable due from the Medicare program represent the Company’s only significant concentration of credit risk. Approximately 18% and 15% of the Company’s accounts receivable is due from Medicare at December 31, 2020, and June 30, 2021, respectively.

XML

Redeemable Non-Controlling Interests

6 Months Ended

Jun. 30, 2021

Noncontrolling Interest [Abstract]

Redeemable Non-Controlling Interests

Redeemable Non-Controlling Interests

The ownership interests held by outside parties in subsidiaries, which include limited liability companies and limited partnerships, controlled by the Company are classified as non-controlling interests. Some of the Company’s non-controlling ownership interests consist of outside parties that have certain redemption rights that, if exercised, require the Company to purchase the parties’ ownership interests. These interests are classified and reported as redeemable non-controlling interests and have been adjusted to their approximate redemption values, after the attribution of net income or loss.

The Company’s redeemable non-controlling interests are comprised primarily of the voting membership interests owned by outside members of Concentra Group Holdings Parent, each of which have put rights with respect to their interests in Concentra Group Holdings Parent.

The changes in redeemable non-controlling interests were as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	974,541	$	398,171
Net income attributable to redeemable non-controlling interests	7,256		9,626
Distributions to and purchases of redeemable non-controlling interests	(5,687)		(614)
Purchase of membership interests of Concentra Group Holdings Parent	(366,203)		—
Redemption value adjustment on redeemable non-controlling interests	10,123		38,405
Other	347		343
Balance as of March 31	$	620,377	$	445,931
Net income attributable to redeemable non-controlling interests	3,264		18,073
Distributions to and purchases of redeemable non-controlling interests	(30)		(1,987)
Redemption value adjustment on redeemable non-controlling interests	(127,916)		59,370
Other	292		165
Balance as of June 30	$	495,987	$	521,552

XML

Variable Interest Entities

6 Months Ended

Jun. 30, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Variable Interest Entities

Variable Interest Entities

Certain states prohibit the “corporate practice of medicine,” which restricts the Company from owning medical practices which directly employ physicians and from exercising control over medical decisions by physicians. In these states, the Company enters into long-term management agreements with medical practices that are owned by licensed physicians, which, in turn, employ or contract with physicians who provide professional medical services. The management agreements provide for the Company to direct the transfer of ownership of the medical practices to new licensed physicians at any time. Based on the provisions of the management agreements, the medical practices are variable interest entities for which the Company is the primary beneficiary.

As of December 31, 2020 and June 30, 2021, the total assets of the Company’s variable interest entities were $208.4 million and $242.3 million, respectively, and are principally comprised of accounts receivable. As of December 31, 2020 and June 30, 2021, the total liabilities of these variable interest entities were $55.1 million and $58.8 million, respectively, and are principally comprised of accounts payable and accrued expenses. The Company’s variable interest entities have obligations payable for services received under the aforementioned management agreements of $151.8 million and $182.1 million as of December 31, 2020 and June 30, 2021, respectively; these intercompany balances are eliminated in consolidation.

XML

Leases

6 Months Ended

Jun. 30, 2021

Leases [Abstract]

Leases

Leases

The Company has operating and finance leases for its facilities. The Company leases its corporate office space from related parties.

The Company’s total lease cost was as follows:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	69,367	$	1,787	$	71,154	$	70,739	$	1,798	$	72,537
Finance lease cost:
Amortization of right-of-use assets	69		—		69		105		—		105
Interest on lease liabilities	231		—		231		254		—		254
Variable lease cost	11,780		112		11,892		13,086		141		13,227
Sublease income	(2,621)		—		(2,621)		(2,229)		—		(2,229)
Total lease cost	$	78,826	$	1,899	$	80,725	$	81,955	$	1,939	$	83,894

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	139,159	$	3,520	$	142,679	$	140,853	$	3,597	$	144,450
Finance lease cost:
Amortization of right-of-use assets	131		—		131		140		—		140
Interest on lease liabilities	487		—		487		505		—		505
Variable lease cost	24,012		268		24,280		26,095		144		26,239
Sublease income	(5,176)		—		(5,176)		(4,463)		—		(4,463)
Total lease cost	$	158,613	$	3,788	$	162,401	$	163,130	$	3,741	$	166,871

Supplemental cash flow information related to leases was as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	140,300	$	145,652
Operating cash flows for finance leases	487		505
Financing cash flows for finance leases	89		145
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	132,125	$	138,606
Finance leases	989		138

Supplemental balance sheet information related to leases was as follows:

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating Leases
Operating lease right-of-use assets	$	1,002,151	$	30,066	$	1,032,217	$	1,026,058	$	27,273	$	1,053,331
Current operating lease liabilities	$	214,377	$	6,036	$	220,413	$	218,723	$	6,145	$	224,868
Non-current operating lease liabilities	848,215		27,152		875,367		869,421		24,057		893,478
Total operating lease liabilities	$	1,062,592	$	33,188	$	1,095,780	$	1,088,144	$	30,202	$	1,118,346

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Finance Leases
Property and equipment, net	$	5,644	$	—	$	5,644	$	5,711	$	—	$	5,711
Current portion of long-term debt and notes payable	$	663	$	—	$	663	$	638	$	—	$	638
Long-term debt, net of current portion	13,491		—		13,491		13,509		—		13,509
Total finance lease liabilities	$	14,154	$	—	$	14,154	$	14,147	$	—	$	14,147

The weighted average remaining lease terms and discount rates were as follows:

	December 31, 2020		June 30, 2021
Weighted average remaining lease term (in years):
Operating leases	7.8		7.8
Finance leases	31.2		30.6
Weighted average discount rate:
Operating leases	5.6	%	5.5	%
Finance leases	7.2	%	7.2	%

As of June 30, 2021, maturities of lease liabilities were approximately as follows:

	Operating Leases		Finance Leases
	(in thousands)
2021 (remainder of year)	$	143,539	$	790
2022	258,011		1,699
2023	211,514		1,710
2024	172,183		1,381
2025	138,429		1,205
Thereafter	533,811		29,019
Total undiscounted cash flows	1,457,487		35,804
Less: Imputed interest	339,141		21,657
Total discounted lease liabilities	$	1,118,346	$	14,147

Leases

Leases

The Company has operating and finance leases for its facilities. The Company leases its corporate office space from related parties.

The Company’s total lease cost was as follows:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	69,367	$	1,787	$	71,154	$	70,739	$	1,798	$	72,537
Finance lease cost:
Amortization of right-of-use assets	69		—		69		105		—		105
Interest on lease liabilities	231		—		231		254		—		254
Variable lease cost	11,780		112		11,892		13,086		141		13,227
Sublease income	(2,621)		—		(2,621)		(2,229)		—		(2,229)
Total lease cost	$	78,826	$	1,899	$	80,725	$	81,955	$	1,939	$	83,894

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	139,159	$	3,520	$	142,679	$	140,853	$	3,597	$	144,450
Finance lease cost:
Amortization of right-of-use assets	131		—		131		140		—		140
Interest on lease liabilities	487		—		487		505		—		505
Variable lease cost	24,012		268		24,280		26,095		144		26,239
Sublease income	(5,176)		—		(5,176)		(4,463)		—		(4,463)
Total lease cost	$	158,613	$	3,788	$	162,401	$	163,130	$	3,741	$	166,871

Supplemental cash flow information related to leases was as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	140,300	$	145,652
Operating cash flows for finance leases	487		505
Financing cash flows for finance leases	89		145
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	132,125	$	138,606
Finance leases	989		138

Supplemental balance sheet information related to leases was as follows:

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating Leases
Operating lease right-of-use assets	$	1,002,151	$	30,066	$	1,032,217	$	1,026,058	$	27,273	$	1,053,331
Current operating lease liabilities	$	214,377	$	6,036	$	220,413	$	218,723	$	6,145	$	224,868
Non-current operating lease liabilities	848,215		27,152		875,367		869,421		24,057		893,478
Total operating lease liabilities	$	1,062,592	$	33,188	$	1,095,780	$	1,088,144	$	30,202	$	1,118,346

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Finance Leases
Property and equipment, net	$	5,644	$	—	$	5,644	$	5,711	$	—	$	5,711
Current portion of long-term debt and notes payable	$	663	$	—	$	663	$	638	$	—	$	638
Long-term debt, net of current portion	13,491		—		13,491		13,509		—		13,509
Total finance lease liabilities	$	14,154	$	—	$	14,154	$	14,147	$	—	$	14,147

The weighted average remaining lease terms and discount rates were as follows:

	December 31, 2020		June 30, 2021
Weighted average remaining lease term (in years):
Operating leases	7.8		7.8
Finance leases	31.2		30.6
Weighted average discount rate:
Operating leases	5.6	%	5.5	%
Finance leases	7.2	%	7.2	%

As of June 30, 2021, maturities of lease liabilities were approximately as follows:

	Operating Leases		Finance Leases
	(in thousands)
2021 (remainder of year)	$	143,539	$	790
2022	258,011		1,699
2023	211,514		1,710
2024	172,183		1,381
2025	138,429		1,205
Thereafter	533,811		29,019
Total undiscounted cash flows	1,457,487		35,804
Less: Imputed interest	339,141		21,657
Total discounted lease liabilities	$	1,118,346	$	14,147

XML

Intangible Assets

6 Months Ended

Jun. 30, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

Intangible Assets

Goodwill

The following table shows changes in the carrying amounts of goodwill by reporting unit for the six months ended June 30, 2021:

	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Total
	(in thousands)
Balance as of December 31, 2020	$	1,084,761	$	432,753	$	646,433	$	1,215,067	$	3,379,014
Acquisition of businesses	—		9,402		1,436		1,188		12,026
Balance as of June 30, 2021	$	1,084,761	$	442,155	$	647,869	$	1,216,255	$	3,391,040

Identifiable Intangible Assets

The following table provides the gross carrying amounts, accumulated amortization, and net carrying amounts for the Company’s identifiable intangible assets:

	December 31, 2020						June 30, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
	(in thousands)
Indefinite-lived intangible assets:
Trademarks	$	166,698	$	—	$	166,698	$	166,698	$	—	$	166,698
Certificates of need	18,392		—		18,392		18,413		—		18,413
Accreditations	1,874		—		1,874		1,874		—		1,874
Finite-lived intangible assets:
Trademarks	5,000		(5,000)		—		5,000		(5,000)		—
Customer relationships	291,923		(113,346)		178,577		298,514		(126,843)		171,671
Non-compete agreements	33,771		(11,771)		22,000		35,011		(13,365)		21,646
Total identifiable intangible assets	$	517,658	$	(130,117)	$	387,541	$	525,510	$	(145,208)	$	380,302

The Company’s accreditations and trademarks have renewal terms and the costs to renew these intangible assets are expensed as incurred. At June 30, 2021, the accreditations and trademarks have a weighted average time until next renewal of 1.5 years and 8.2 years, respectively.

The Company’s finite-lived intangible assets amortize over their estimated useful lives. Amortization expense was $6.9 million and $7.3 million for the three months ended June 30, 2020 and 2021, respectively. Amortization expense was $13.8 million and $14.4 million for the six months ended June 30, 2020 and 2021, respectively.

XML

Long-Term Debt and Notes Payable

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

Long-Term Debt and Notes Payable

Long-Term Debt and Notes Payable

As of June 30, 2021, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	30,722	$	(15,463)	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	2,103,437		(7,398)		(8,064)		2,087,975		2,077,144
Other debt, including finance leases	69,846		—		(258)		69,588		69,588
Total debt	$	3,398,283	$	23,324	$	(23,785)	$	3,397,822	$	3,451,357

Principal maturities of the Company’s long-term debt and notes payable were approximately as follows:

	2021		2022		2023		2024		2025		Thereafter		Total
	(in thousands)
Select 6.250% senior notes	$	—	$	—	$	—	$	—	$	—	$	1,225,000	$	1,225,000
Select credit facilities:
Select term loan	—		—		4,757		11,150		2,087,530		—		2,103,437
Other debt, including finance leases	9,441		4,035		20,754		23,717		334		11,565		69,846
Total debt	$	9,441	$	4,035	$	25,511	$	34,867	$	2,087,864	$	1,236,565	$	3,398,283

As of December 31, 2020, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	33,773	$	(16,953)	$	1,241,820	$	1,316,875
Select credit facilities:
Select term loan	2,103,437		(8,393)		(9,149)		2,085,895		2,082,403
Other debt, including finance leases	74,606		—		(302)		74,304		74,304
Total debt	$	3,403,043	$	25,380	$	(26,404)	$	3,402,019	$	3,473,582

Select Credit Facilities

On June 2, 2021, Select entered into Amendment No. 5 to its senior secured credit agreement (the “Select credit agreement”) which, among other things, increased the aggregate commitments available under its revolving credit facility (the “Select revolving facility”) from $450.0 million to $650.0 million, including a $125.0 million sublimit for the issuance of standby letters of credit.

Concentra-JPM Revolving Facility

On June 2, 2021, Concentra Inc. terminated its obligations under its first lien credit agreement (the “Concentra-JPM first lien credit agreement”). The Concentra-JPM first lien credit agreement provided for commitments of $100.0 million under a revolving credit facility (the “Concentra-JPM revolving facility”), which was set to mature on March 1, 2022.

XML

Interest Rate Cap

6 Months Ended

Jun. 30, 2021

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Interest Rate Cap

Interest Rate Cap

The Company is subject to market risk exposure arising from changes in interest rates on the Select term loan, which bears interest at a variable interest rate. The Company’s objective in using an interest rate derivative is to mitigate its exposure to increases in interest rates. The interest rate cap limits the Company’s exposure to increases in the reference rate to 1.0% on $2.0 billion of principal outstanding under the Select term loan. The interest rate cap became effective March 31, 2021 for the monthly periods from and including April 30, 2021 through September 30, 2024. The Company will pay a premium for the interest rate cap over the term of the agreement. The annual premium is equal to 0.0916% of the notional amount.

The interest rate cap has been designated as a cash flow hedge and is highly effective at offsetting the changes in cash outflows when the reference rate exceeds 1.0%. Changes in the fair value of the interest rate cap, net of tax, are recognized in other comprehensive income and are reclassified out of accumulated other comprehensive income (“AOCI”) and into interest expense when the hedged interest obligations affect earnings.

The following table outlines the changes in AOCI:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	—	$	(2,027)
Gain on interest rate cap cash flow hedge	—		8,151
Balance as of March 31	$	—	$	6,124
Loss on interest rate cap cash flow hedge	—		(1,403)
Amounts reclassified from AOCI	—		6
Balance as of June 30	$	—	$	4,727

The estimated pre-tax losses expected to be reclassified from AOCI into interest expense within the next twelve months are approximately $0.2 million.

Refer to Note 10 – Fair Value of Financial Instruments for information on the fair value of the Company’s interest rate cap contract and its balance sheet classification.

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2021

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Financial instruments which are measured at fair value, or for which a fair value is disclosed, are classified in the fair value hierarchy, as outlined below, on the basis of the observability of the inputs used in the fair value measurement:

•Level 1 – inputs are based upon quoted prices for identical instruments in active markets.

•Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data.

•Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the instrument.

The Company’s interest rate cap contract is recorded at its fair value on a recurring basis. The fair value of the interest rate cap contract is based upon a model-derived valuation using observable market inputs, such as interest rates and interest rate volatility, and the strike price.

Financial Instrument	Balance Sheet Classification	Level	December 31, 2020		June 30, 2021
Asset:			(in thousands)
Interest rate cap contract, non-current portion	Other assets	Level 2	$	—	$	8,776
Liability:
Interest rate cap contract, current portion	Accrued other	Level 2	$	1,339	$	1,948
Interest rate cap contract, non-current portion	Other non-current liabilities	Level 2	1,392		—

The Company does not measure its indebtedness at fair value in its condensed consolidated balance sheets. The fair value of the Select credit facilities is based on quoted market prices for this debt in the syndicated loan market. The fair value of the senior notes is based on quoted market prices. The carrying value of the Company’s other debt, as disclosed in Note 8 – Long-Term Debt and Notes Payable, approximates fair value.

		December 31, 2020				June 30, 2021
Financial Instrument	Level	Carrying Value		Fair Value		Carrying Value		Fair Value
		(in thousands)
Select 6.250% senior notes	Level 2	$	1,241,820	$	1,316,875	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	Level 2	2,085,895		2,082,403		2,087,975		2,077,144

The Company’s other financial instruments, which primarily consist of cash and cash equivalents, accounts receivable, and accounts payable, approximate fair value because of the short-term maturities of these instruments.

XML

Segment Information

6 Months Ended

Jun. 30, 2021

Segment Reporting [Abstract]

Segment Information

Segment Information

The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries. The Company’s other activities also include other operating income related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to the coronavirus disease 2019 (“COVID-19”). Refer to Note 15 – CARES Act for further information.

The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements.

The following tables summarize selected financial data for the Company’s reportable segments.

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Revenue:
Critical illness recovery hospital	$	519,626	$	544,059	$	1,020,147	$	1,138,931
Rehabilitation hospital	168,667		212,666		350,686		420,470
Outpatient rehabilitation	167,138		280,409		422,387		532,370
Concentra	312,338		456,372		710,873		879,212
Other	64,949		70,514		143,257		139,500
Total Company	$	1,232,718	$	1,564,020	$	2,647,350	$	3,110,483
Adjusted EBITDA:
Critical illness recovery hospital	$	89,743	$	72,904	$	178,313	$	186,176
Rehabilitation hospital	27,605		50,768		66,174		101,302
Outpatient rehabilitation	(6,282)		45,633		20,840		71,962
Concentra	41,497		137,060		102,963		219,075
Other	26,189		35,656		(2,205)		21,847
Total Company	$	178,752	$	342,021	$	366,085	$	600,362
Total assets:
Critical illness recovery hospital	$	2,115,294	$	2,187,181	$	2,115,294	$	2,187,181
Rehabilitation hospital	1,135,206		1,186,886		1,135,206		1,186,886
Outpatient rehabilitation	1,267,308		1,333,661		1,267,308		1,333,661
Concentra	2,351,974		2,518,369		2,351,974		2,518,369
Other	598,676		730,282		598,676		730,282
Total Company	$	7,468,458	$	7,956,379	$	7,468,458	$	7,956,379
Purchases of property and equipment:
Critical illness recovery hospital	$	14,970	$	16,499	$	23,935	$	30,884
Rehabilitation hospital	1,923		3,257		5,248		3,922
Outpatient rehabilitation	6,593		7,448		14,977		14,783
Concentra	6,820		7,591		22,406		20,271
Other	1,739		1,928		4,687		6,582
Total Company	$	32,045	$	36,723	$	71,253	$	76,442

A reconciliation of Adjusted EBITDA to income before income taxes is as follows:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	89,743	$	27,605	$	(6,282)	$	41,497	$	26,189
Depreciation and amortization	(13,892)		(6,907)		(7,194)		(21,857)		(2,421)
Stock compensation expense	—		—		—		(701)		(6,262)
Income (loss) from operations	$	75,851	$	20,698	$	(13,476)	$	18,939	$	17,506	$	119,518
Equity in earnings of unconsolidated subsidiaries											8,324
Gain on sale of businesses											346
Interest expense											(37,366)
Income before income taxes											$	90,822

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	72,904	$	50,768	$	45,633	$	137,060	$	35,656
Depreciation and amortization	(12,936)		(6,939)		(7,345)		(21,230)		(2,504)
Stock compensation expense	—		—		—		(535)		(6,564)
Income (loss) from operations	$	59,968	$	43,829	$	38,288	$	115,295	$	26,588	$	283,968
Equity in earnings of unconsolidated subsidiaries											11,809
Interest expense											(33,888)
Income before income taxes											$	261,889

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	178,313	$	66,174	$	20,840	$	102,963	$	(2,205)
Depreciation and amortization	(26,228)		(13,794)		(14,412)		(44,744)		(4,845)
Stock compensation expense	—		—		—		(1,468)		(12,398)
Income (loss) from operations	$	152,085	$	52,380	$	6,428	$	56,751	$	(19,448)	$	248,196
Equity in earnings of unconsolidated subsidiaries											10,912
Gain on sale of businesses											7,547
Interest expense											(83,473)
Income before income taxes											$	183,182

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	186,176	$	101,302	$	71,962	$	219,075	$	21,847
Depreciation and amortization	(25,986)		(13,999)		(14,536)		(41,128)		(4,925)
Stock compensation expense	—		—		—		(1,071)		(12,737)
Income (loss) from operations	$	160,190	$	87,303	$	57,426	$	176,876	$	4,185	$	485,980
Equity in earnings of unconsolidated subsidiaries											21,728
Interest income											4,749
Interest expense											(68,290)
Income before income taxes											$	444,167

XML

Revenue from Contracts with Customers

6 Months Ended

Jun. 30, 2021

Revenue from Contract with Customer [Abstract]

Revenue from Contracts with Customers

Revenue from Contracts with Customers

The following tables disaggregate the Company’s revenue for the three and six months ended June 30, 2020 and 2021:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	215,508	$	71,510	$	20,049	$	257	$	—	$	307,324
Non-Medicare	301,065		87,697		135,103		309,467		—		833,332
Total patient services revenues	516,573		159,207		155,152		309,724		—		1,140,656
Other revenue	3,053		9,460		11,986		2,614		64,949		92,062
Total revenue	$	519,626	$	168,667	$	167,138	$	312,338	$	64,949	$	1,232,718

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	201,198	$	103,865	$	45,291	$	295	$	—	$	350,649
Non-Medicare	340,929		98,443		217,893		454,125		—		1,111,390
Total patient services revenues	542,127		202,308		263,184		454,420		—		1,462,039
Other revenue	1,932		10,358		17,225		1,952		70,514		101,981
Total revenue	$	544,059	$	212,666	$	280,409	$	456,372	$	70,514	$	1,564,020

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	457,017	$	162,262	$	60,881	$	729	$	—	$	680,889
Non-Medicare	557,012		169,133		331,993		704,500		—		1,762,638
Total patient services revenues	1,014,029		331,395		392,874		705,229		—		2,443,527
Other revenue	6,118		19,291		29,513		5,644		143,257		203,823
Total revenue	$	1,020,147	$	350,686	$	422,387	$	710,873	$	143,257	$	2,647,350

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	433,338	$	206,240	$	81,582	$	525	$	—	$	721,685
Non-Medicare	702,081		193,785		418,712		874,779		—		2,189,357
Total patient services revenues	1,135,419		400,025		500,294		875,304		—		2,911,042
Other revenue	3,512		20,445		32,076		3,908		139,500		199,441
Total revenue	$	1,138,931	$	420,470	$	532,370	$	879,212	$	139,500	$	3,110,483

XML

Earnings per Share

6 Months Ended

Jun. 30, 2021

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The Company’s capital structure includes common stock and unvested restricted stock awards. To compute earnings per share (“EPS”), the Company applies the two-class method because the Company’s unvested restricted stock awards are participating securities which are entitled to participate equally with the Company’s common stock in undistributed earnings. Application of the Company’s two-class method is as follows:

(i)Net income attributable to the Company is reduced by the amount of dividends declared and by the contractual amount of dividends that must be paid for the current period for each class of stock. There were no contractual dividends paid for the three and six months ended June 30, 2020 and 2021.

(ii)The remaining undistributed net income of the Company is then equally allocated to its common stock and unvested restricted stock awards, as if all of the earnings for the period had been distributed. The total net income allocated to each security is determined by adding both distributed and undistributed net income for the period.

(iii)The net income allocated to each security is then divided by the weighted average number of outstanding shares for the period to determine the EPS for each security considered in the two-class method.

The following table sets forth the net income attributable to the Company, its common shares outstanding, and its participating securities outstanding.

	Basic and Diluted EPS				Basic and Diluted EPS
	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Net income	$	67,486	$	196,208	$	137,934	$	333,422
Less: net income attributable to non-controlling interests	15,836		31,314		33,159		57,982
Net income attributable to the Company	51,650		164,894		104,775		275,440
Less: Distributed and undistributed income attributable to participating securities	1,778		5,560		3,596		9,250
Distributed and undistributed income attributable to common shares	$	49,872	$	159,334	$	101,179	$	266,190

The following tables set forth the computation of EPS under the two-class method:

	Three Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	49,872	129,319	$	0.39	$	159,334	130,396	$	1.22
Participating securities	1,778		4,610	0.39		5,560		4,550	1.22
Total Company	$	51,650				$	164,894

	Six Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	101,179	129,479	$	0.78	$	266,190	130,362	$	2.04
Participating securities	3,596		4,602	0.78		9,250		4,530	2.04
Total Company	$	104,775				$	275,440

_______________________________________________________________________________

(1)    Represents the weighted average share count outstanding during the period.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2021

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Litigation

The Company is a party to various legal actions, proceedings, and claims (some of which are not insured), and regulatory and other governmental audits and investigations in the ordinary course of its business. The Company cannot predict the ultimate outcome of pending litigation, proceedings, and regulatory and other governmental audits and investigations. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties. The Department of Justice, Centers for Medicare & Medicaid Services (“CMS”), or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future that may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.

To address claims arising out of the Company’s operations, the Company maintains professional malpractice liability insurance and general liability insurance coverages through a number of different programs that are dependent upon such factors as the state where the Company is operating and whether the operations are wholly owned or are operated through a joint venture. For the Company’s wholly owned operations, the Company currently maintains insurance coverages under a combination of policies with a total annual aggregate limit of up to $37.0 million for professional malpractice liability insurance and $40.0 million for general liability insurance. The Company’s insurance for the professional liability coverage is written on a “claims-made” basis, and its commercial general liability coverage is maintained on an “occurrence” basis. These coverages apply after a self-insured retention limit is exceeded. For the Company’s joint venture operations, the Company has designed a separate insurance program that responds to the risks of specific joint ventures. Most of the Company’s joint ventures are insured under a master program with an annual aggregate limit of up to $80.0 million, subject to a sublimit aggregate ranging from $23.0 million to $33.0 million for most joint ventures. The policies are generally written on a “claims-made” basis. Each of these programs has either a deductible or self-insured retention limit. The Company reviews its insurance program annually and may make adjustments to the amount of insurance coverage and self-insured retentions in future years. The Company also maintains umbrella liability insurance covering claims which, due to their nature or amount, are not covered by or not fully covered by the Company’s other insurance policies. These insurance policies also do not generally cover punitive damages and are subject to various deductibles and policy limits. Significant legal actions, as well as the cost and possible lack of available insurance, could subject the Company to substantial uninsured liabilities. In the Company’s opinion, the outcome of these actions, individually or in the aggregate, will not have a material adverse effect on its financial position, results of operations, or cash flows.

Healthcare providers are subject to lawsuits under the qui tam provisions of the federal False Claims Act. Qui tam lawsuits typically remain under seal (hence, usually unknown to the defendant) for some time while the government decides whether or not to intervene on behalf of a private qui tam plaintiff (known as a relator) and take the lead in the litigation. These lawsuits can involve significant monetary damages and penalties and award bounties to private plaintiffs who successfully bring the suits. The Company is and has been a defendant in these cases in the past, and may be named as a defendant in similar cases from time to time in the future.

Contract Therapy Subpoena.    In May 2017, the Company received a subpoena from the U.S. Attorney’s Office for the District of New Jersey seeking various documents principally relating to the Company’s contract therapy division, which contracted to furnish rehabilitation therapy services to residents of skilled nursing facilities (“SNFs”) and other providers. The Company operated its contract therapy division through a subsidiary until March 31, 2016, when the Company sold the stock of the subsidiary. The subpoena seeks documents that appear to be aimed at assessing whether therapy services were furnished and billed in compliance with Medicare SNF billing requirements, including whether therapy services were coded at inappropriate levels and whether excessive or unnecessary therapy was furnished to justify coding at higher paying levels. The U.S. Attorney’s Office indicated that the subpoena was issued in connection with a qui tam lawsuit. The Company produced documents in response to the subpoena and fully cooperated with this investigation. In July 2021, the Company entered into a settlement agreement with the United States government, the plaintiff-relator who filed the qui tam lawsuit, and the purchaser of the Company’s contract therapy division in March 2016. In satisfaction of its indemnity obligations under the purchase agreement signed in March 2016, the Company agreed to make payments related to the settlement that will not exceed the amount of a liability accrued, and a non-operating loss incurred, during the nine months ended September 30, 2020. Such payments, in the aggregate, are immaterial to the Company’s financial statements. In the settlement agreement, the government and the plaintiff-relator released the Company from liability for all conduct alleged in the complaint, and the Company admitted no liability or wrongdoing.

Oklahoma City Subpoena. On August 24, 2020, the Company and Select Specialty Hospital – Oklahoma City, Inc. (“SSH–Oklahoma City”) received Civil Investigative Demands from the U.S. Attorney’s Office for the Western District of Oklahoma seeking responses to interrogatories and the production of various documents principally relating to the documentation, billing and reviews of medical services furnished to patients at SSH-Oklahoma City. The Company does not know whether the subpoena has been issued in connection with a qui tam lawsuit or in connection with possible civil, criminal or administrative proceedings by the government. The Company is producing documents in response to the subpoena and intends to fully cooperate with this investigation. At this time, the Company is unable to predict the timing and outcome of this matter.

New Jersey Litigation. In December 2020, the United States District Court for the District of New Jersey unsealed a qui tam complaint in United States of America and State of New Jersey ex rel. Keith A. DiLello, Sr. v. Hackensack Meridian Health, Jersey Shore University Medical Center, Ocean Medical Center, Seaview Orthopaedics, Shrewsbury Surgery Center, Kessler Rehabilitation, Dr. Halambros Demetriades, Dr. Theodore Kutzan, Dr. Adam Myers, Dr. Hoan-Vu Nguyen, Dr. Frederick De Paola, ABC Corporations 1-10, and John/Jane Does 1-10, Case 3:20-cv-02949-FLW-ZNQ. The complaint was filed under seal in March 2020 and was unsealed after the United States and State of New Jersey declined to intervene in the case. In the complaint, the plaintiff-relator, an automobile accident victim and former patient of the defendant providers, alleges that they routinely billed both personal injury protection (“PIP”) carriers and CMS. He alleges that they violated federal and state law by billing CMS when other insurance is available and failing to return payment to CMS after payment was made by the PIP carriers. In March 2021, defendant Kessler Rehabilitation waived service of process of the complaint. The Company intends to vigorously defend this action, but at this time the Company is unable to predict the timing and outcome of this matter.

Medicare Dual-Eligible Litigation

The Company’s critical illness recovery hospitals have pursued claims against CMS involving denied Medicare bad debt reimbursement for copayments and deductibles of dual-eligible Medicaid beneficiaries for cost reporting periods ending in 2005 through 2010. A U.S. District Court ruled in favor of the Company and ordered CMS to determine and pay the Medicare bad debt reimbursement plus interest and, in February 2021, the Company received reimbursement proceeds of $17.9 million plus accrued interest of $4.7 million. These amounts were recognized as other operating income and interest income, respectively, during the six months ended June 30, 2021.

XML

CARES Act

6 Months Ended

Jun. 30, 2021

Unusual or Infrequent Items, or Both [Abstract]

CARES Act

CARES Act

Provider Relief Funds

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted. Since the enactment of the CARES Act, the Company’s consolidated subsidiaries have received approximately $208.4 million of payments from the Public Health and Social Services Emergency Fund, also referred to as the Provider Relief Fund. The Company is able to use payments received under the Provider Relief Fund for “health care related expenses or lost revenues that are attributable to coronavirus.” The Provider Relief Fund payments must first be applied against health care related expenses attributable to COVID-19. Provider Relief Fund payments not fully expended on healthcare related expenses attributable to COVID-19 are then applied to lost revenues. The provisions of the Provider Relief Fund payments permit a parent organization to allocate all or a portion of its general and targeted distributions among its subsidiaries which are eligible health care providers.

Since the CARES Act was enacted, the Department of Health and Human Services (“HHS”) has issued a series of post-payment notices of reporting requirements and other guidance which, in some instances, have significantly altered the terms and conditions surrounding the Provider Relief Fund payments. Additionally, certain provisions and reporting requirements associated with the Provider Relief Fund payments were signed into law as part of the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 (“CRRSA Act”) on December 27, 2020. On June 11, 2021, HHS released an updated post-payment notice of reporting requirements and new and modified responses to its Frequently Asked Questions regarding the Provider Relief Fund payments. Among other things, HHS updated the period of time in which recipients must use the Provider Relief Fund payments. Under the revised guidance, the deadlines for utilizing the payments are based on the date in which the payments were received, rather than requiring all payments be used by June 30, 2021. The deadlines to use the Provider Relief Fund payments are now as follows: (i) payments received between April 10, 2020 and June 30, 2020 must have been used by June 30, 2021, (ii) payments received between July 1, 2020 and December 31, 2020 must be used by December 31, 2021, (iii) payments received between January 1, 2021 and June 30, 2021 must be used by June 30, 2022, and (iv) payments received between July 1, 2021 and December 31, 2021 must be used by December 31, 2022.

Under the Company’s accounting policy, payments are recognized as other operating income when it is probable that it has complied with the terms and conditions of the payments. The Company evaluated its eligibility to utilize certain Provider Relief Fund payments and whether those payments were used in accordance with the terms and conditions set forth within the CRRSA Act and by HHS as of June 30, 2021. The Company’s assessment of uncertainties surrounding its ability to utilize certain of its Provider Relief Fund payments, including its ability to allocate general distributions among the Company’s subsidiaries, was updated for additional information obtained during the period. Based on this updated assessment, the Company believes it is probable that it has complied with the terms and conditions associated with the Provider Relief Fund payments as of June 30, 2021. During the three and six months ended June 30, 2021, the Company determined that it was eligible to recognize approximately $98.0 million and $114.1 million, respectively, of Provider Relief Fund payments as other operating income on the accompanying condensed consolidated statement of operations. The Company recognized $55.0 million of other operating income during both the three and six months ended June 30, 2020.

As of June 30, 2021, $4.1 million of Provider Relief Fund payments have not yet been utilized by the Company in accordance with the regulations promulgated by HHS and the CRRSA Act and are reported as unearned government assistance on the accompanying condensed consolidated balance sheet. Of this amount, $1.7 million will be repaid to the government because the payments could not be utilized by the deadlines specified by HHS. The remaining Provider Relief Fund payments may need to be repaid to the extent they cannot be utilized in accordance with the terms and conditions set forth within the CRRSA Act and by HHS. Further changes to the regulations surrounding the Provider Relief Fund payments or amended interpretations of existing guidance may change the Company’s assessment of whether it is probable that is has complied with the terms of conditions of the Provider Relief Fund payments. These changes may result in the Company being unable to recognize additional Provider Relief Fund payments as other operating income or the reversal of amounts previously recognized.

Medicare Accelerated and Advance Payments Program

The Company’s consolidated subsidiaries received approximately $325.0 million of advance payments under CMS’s Accelerated and Advance Payment Program, which was temporarily expanded by the CARES Act. Repayment of the advance payments begins one year from the issuance date of the payment. After that first year, the Medicare program automatically recoups 25.0% of the Medicare payments otherwise owed to the provider or supplier for eleven months. At the end of the eleven-month period, recoupment increases to 50.0% for another six months. Any amounts that remain unpaid after 29 months are subject to a 4.0% interest rate.

The Company received the majority of its advance payments in April 2020. Accordingly, CMS began recouping a portion of the Medicare payments due to the Company beginning in April 2021. CMS recouped $73.7 million of Medicare payments during the three and six months ended June 30, 2021. The remaining amounts owed to CMS under the Accelerated and Advance Payment Program are reflected as government advances on the accompanying condensed consolidated balance sheets

XML

Subsequent Event	6 Months Ended
	Jun. 30, 2021
Subsequent Events [Abstract]
Subsequent Event	Subsequent Event On August 4, 2021, the Company’s board of directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about August 30, 2021 to stockholders of record as of the close of business on August 18, 2021.

XML

Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Convertible Instruments and Contracts on an Entity’s Own Equity

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. As part of this update, convertible instruments are to be included in diluted earnings per share using the if-converted method, rather than the treasury stock method. Further, contracts which can be settled in cash or shares, excluding liability-classified share-based payment awards, are to be included in diluted earnings per share on an if-converted basis if the effect is dilutive, regardless of whether the entity or the counterparty can choose between cash and share settlement. The share-settlement presumption may not be rebutted based on past experience or a stated policy. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2021. The Company plans to adopt this pronouncement as of January 1, 2022. The use of either the modified retrospective or fully retrospective method of transition is permitted.

Under the terms of the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent, certain members of Concentra Group Holdings Parent have put rights that obligate the Company to purchase certain of such members’ equity interests in Concentra Group Holdings Parent when exercised. The Company can elect to pay the purchase price for those equity interests in cash or in shares of Holdings’ common stock. Under ASU 2020-06, the Company is no longer able to rebut the share-settlement presumption based on its past experience. Accordingly, if any of the put rights provided for under the Amended and Restated Limited Liability Company Agreement of Concentra Group Holdings Parent are outstanding upon adoption of ASU 2020-06, the shares which are potentially issuable will be included in diluted earnings per share, on an if-converted basis. At this time, the Company cannot reasonably estimate the impact that the adoption of ASU 2020-06 will have on its financial statements.

Credit Risk Concentrations

Credit Risk ConcentrationsFinancial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash balances and accounts receivable. The Company’s excess cash is held with large financial institutions. The Company grants unsecured credit to its patients, most of whom reside in the service area of the Company’s facilities and are insured under third-party payor agreements.Because of the diversity in the Company’s non-governmental third-party payor base, as well as their geographic dispersion, accounts receivable due from the Medicare program represent the Company’s only significant concentration of credit risk.

Redeemable Non-Controlling Interests

Redeemable Non-Controlling Interests

The ownership interests held by outside parties in subsidiaries, which include limited liability companies and limited partnerships, controlled by the Company are classified as non-controlling interests. Some of the Company’s non-controlling ownership interests consist of outside parties that have certain redemption rights that, if exercised, require the Company to purchase the parties’ ownership interests. These interests are classified and reported as redeemable non-controlling interests and have been adjusted to their approximate redemption values, after the attribution of net income or loss.

The Company’s redeemable non-controlling interests are comprised primarily of the voting membership interests owned by outside members of Concentra Group Holdings Parent, each of which have put rights with respect to their interests in Concentra Group Holdings Parent.

Variable Interest Entities

Variable Interest EntitiesCertain states prohibit the “corporate practice of medicine,” which restricts the Company from owning medical practices which directly employ physicians and from exercising control over medical decisions by physicians. In these states, the Company enters into long-term management agreements with medical practices that are owned by licensed physicians, which, in turn, employ or contract with physicians who provide professional medical services. The management agreements provide for the Company to direct the transfer of ownership of the medical practices to new licensed physicians at any time. Based on the provisions of the management agreements, the medical practices are variable interest entities for which the Company is the primary beneficiary.

XML

Redeemable Non-Controlling Interests (Tables)

6 Months Ended

Jun. 30, 2021

Noncontrolling Interest [Abstract]

Schedule of redeemable non-controlling interests

The changes in redeemable non-controlling interests were as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	974,541	$	398,171
Net income attributable to redeemable non-controlling interests	7,256		9,626
Distributions to and purchases of redeemable non-controlling interests	(5,687)		(614)
Purchase of membership interests of Concentra Group Holdings Parent	(366,203)		—
Redemption value adjustment on redeemable non-controlling interests	10,123		38,405
Other	347		343
Balance as of March 31	$	620,377	$	445,931
Net income attributable to redeemable non-controlling interests	3,264		18,073
Distributions to and purchases of redeemable non-controlling interests	(30)		(1,987)
Redemption value adjustment on redeemable non-controlling interests	(127,916)		59,370
Other	292		165
Balance as of June 30	$	495,987	$	521,552

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2021

Leases [Abstract]

Schedule of lease cost

The Company’s total lease cost was as follows:

	Three Months Ended June 30, 2020						Three Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	69,367	$	1,787	$	71,154	$	70,739	$	1,798	$	72,537
Finance lease cost:
Amortization of right-of-use assets	69		—		69		105		—		105
Interest on lease liabilities	231		—		231		254		—		254
Variable lease cost	11,780		112		11,892		13,086		141		13,227
Sublease income	(2,621)		—		(2,621)		(2,229)		—		(2,229)
Total lease cost	$	78,826	$	1,899	$	80,725	$	81,955	$	1,939	$	83,894

	Six Months Ended June 30, 2020						Six Months Ended June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating lease cost	$	139,159	$	3,520	$	142,679	$	140,853	$	3,597	$	144,450
Finance lease cost:
Amortization of right-of-use assets	131		—		131		140		—		140
Interest on lease liabilities	487		—		487		505		—		505
Variable lease cost	24,012		268		24,280		26,095		144		26,239
Sublease income	(5,176)		—		(5,176)		(4,463)		—		(4,463)
Total lease cost	$	158,613	$	3,788	$	162,401	$	163,130	$	3,741	$	166,871

The weighted average remaining lease terms and discount rates were as follows:

	December 31, 2020		June 30, 2021
Weighted average remaining lease term (in years):
Operating leases	7.8		7.8
Finance leases	31.2		30.6
Weighted average discount rate:
Operating leases	5.6	%	5.5	%
Finance leases	7.2	%	7.2	%

Supplemental cash flow information

Supplemental cash flow information related to leases was as follows:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	140,300	$	145,652
Operating cash flows for finance leases	487		505
Financing cash flows for finance leases	89		145
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	132,125	$	138,606
Finance leases	989		138

Supplemental balance sheet information

Supplemental balance sheet information related to leases was as follows:

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Operating Leases
Operating lease right-of-use assets	$	1,002,151	$	30,066	$	1,032,217	$	1,026,058	$	27,273	$	1,053,331
Current operating lease liabilities	$	214,377	$	6,036	$	220,413	$	218,723	$	6,145	$	224,868
Non-current operating lease liabilities	848,215		27,152		875,367		869,421		24,057		893,478
Total operating lease liabilities	$	1,062,592	$	33,188	$	1,095,780	$	1,088,144	$	30,202	$	1,118,346

	December 31, 2020						June 30, 2021
	Unrelated Parties		Related Parties		Total		Unrelated Parties		Related Parties		Total
	(in thousands)
Finance Leases
Property and equipment, net	$	5,644	$	—	$	5,644	$	5,711	$	—	$	5,711
Current portion of long-term debt and notes payable	$	663	$	—	$	663	$	638	$	—	$	638
Long-term debt, net of current portion	13,491		—		13,491		13,509		—		13,509
Total finance lease liabilities	$	14,154	$	—	$	14,154	$	14,147	$	—	$	14,147

Maturities of finance lease liabilities

As of June 30, 2021, maturities of lease liabilities were approximately as follows:

	Operating Leases		Finance Leases
	(in thousands)
2021 (remainder of year)	$	143,539	$	790
2022	258,011		1,699
2023	211,514		1,710
2024	172,183		1,381
2025	138,429		1,205
Thereafter	533,811		29,019
Total undiscounted cash flows	1,457,487		35,804
Less: Imputed interest	339,141		21,657
Total discounted lease liabilities	$	1,118,346	$	14,147

Maturities of operating lease liabilities

As of June 30, 2021, maturities of lease liabilities were approximately as follows:

	Operating Leases		Finance Leases
	(in thousands)
2021 (remainder of year)	$	143,539	$	790
2022	258,011		1,699
2023	211,514		1,710
2024	172,183		1,381
2025	138,429		1,205
Thereafter	533,811		29,019
Total undiscounted cash flows	1,457,487		35,804
Less: Imputed interest	339,141		21,657
Total discounted lease liabilities	$	1,118,346	$	14,147

XML

Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of carrying amount of goodwill

The following table shows changes in the carrying amounts of goodwill by reporting unit for the six months ended June 30, 2021:

	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Total
	(in thousands)
Balance as of December 31, 2020	$	1,084,761	$	432,753	$	646,433	$	1,215,067	$	3,379,014
Acquisition of businesses	—		9,402		1,436		1,188		12,026
Balance as of June 30, 2021	$	1,084,761	$	442,155	$	647,869	$	1,216,255	$	3,391,040

Schedule of carrying value and amortization of identifiable intangible assets

The following table provides the gross carrying amounts, accumulated amortization, and net carrying amounts for the Company’s identifiable intangible assets:

	December 31, 2020						June 30, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
	(in thousands)
Indefinite-lived intangible assets:
Trademarks	$	166,698	$	—	$	166,698	$	166,698	$	—	$	166,698
Certificates of need	18,392		—		18,392		18,413		—		18,413
Accreditations	1,874		—		1,874		1,874		—		1,874
Finite-lived intangible assets:
Trademarks	5,000		(5,000)		—		5,000		(5,000)		—
Customer relationships	291,923		(113,346)		178,577		298,514		(126,843)		171,671
Non-compete agreements	33,771		(11,771)		22,000		35,011		(13,365)		21,646
Total identifiable intangible assets	$	517,658	$	(130,117)	$	387,541	$	525,510	$	(145,208)	$	380,302

XML

Long-Term Debt and Notes Payable (Tables)

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

Schedule of Company's long-term debt and notes payable

As of June 30, 2021, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	30,722	$	(15,463)	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	2,103,437		(7,398)		(8,064)		2,087,975		2,077,144
Other debt, including finance leases	69,846		—		(258)		69,588		69,588
Total debt	$	3,398,283	$	23,324	$	(23,785)	$	3,397,822	$	3,451,357

As of December 31, 2020, the Company’s long-term debt and notes payable were as follows:

	Principal Outstanding		Unamortized Premium (Discount)		Unamortized Issuance Costs		Carrying Value		Fair Value
	(in thousands)
Select 6.250% senior notes	$	1,225,000	$	33,773	$	(16,953)	$	1,241,820	$	1,316,875
Select credit facilities:
Select term loan	2,103,437		(8,393)		(9,149)		2,085,895		2,082,403
Other debt, including finance leases	74,606		—		(302)		74,304		74,304
Total debt	$	3,403,043	$	25,380	$	(26,404)	$	3,402,019	$	3,473,582

Schedule of principal maturities of the Company's long-term debt and notes payable

Principal maturities of the Company’s long-term debt and notes payable were approximately as follows:

	2021		2022		2023		2024		2025		Thereafter		Total
	(in thousands)
Select 6.250% senior notes	$	—	$	—	$	—	$	—	$	—	$	1,225,000	$	1,225,000
Select credit facilities:
Select term loan	—		—		4,757		11,150		2,087,530		—		2,103,437
Other debt, including finance leases	9,441		4,035		20,754		23,717		334		11,565		69,846
Total debt	$	9,441	$	4,035	$	25,511	$	34,867	$	2,087,864	$	1,236,565	$	3,398,283

XML

Interest Rate Cap (Tables)

6 Months Ended

Jun. 30, 2021

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of accumulated other comprehensive income

The following table outlines the changes in AOCI:

	Six Months Ended June 30,
	2020		2021
	(in thousands)
Balance as of January 1	$	—	$	(2,027)
Gain on interest rate cap cash flow hedge	—		8,151
Balance as of March 31	$	—	$	6,124
Loss on interest rate cap cash flow hedge	—		(1,403)
Amounts reclassified from AOCI	—		6
Balance as of June 30	$	—	$	4,727

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2021

Fair Value Disclosures [Abstract]

Schedule of Interest Rate Cap

Financial Instrument	Balance Sheet Classification	Level	December 31, 2020		June 30, 2021
Asset:			(in thousands)
Interest rate cap contract, non-current portion	Other assets	Level 2	$	—	$	8,776
Liability:
Interest rate cap contract, current portion	Accrued other	Level 2	$	1,339	$	1,948
Interest rate cap contract, non-current portion	Other non-current liabilities	Level 2	1,392		—

Schedule of Long-Term Debt

		December 31, 2020				June 30, 2021
Financial Instrument	Level	Carrying Value		Fair Value		Carrying Value		Fair Value
		(in thousands)
Select 6.250% senior notes	Level 2	$	1,241,820	$	1,316,875	$	1,240,259	$	1,304,625
Select credit facilities:
Select term loan	Level 2	2,085,895		2,082,403		2,087,975		2,077,144

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2021

Segment Reporting [Abstract]

Schedule of selected financial data for the Company's reportable segments

The following tables summarize selected financial data for the Company’s reportable segments.

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Revenue:
Critical illness recovery hospital	$	519,626	$	544,059	$	1,020,147	$	1,138,931
Rehabilitation hospital	168,667		212,666		350,686		420,470
Outpatient rehabilitation	167,138		280,409		422,387		532,370
Concentra	312,338		456,372		710,873		879,212
Other	64,949		70,514		143,257		139,500
Total Company	$	1,232,718	$	1,564,020	$	2,647,350	$	3,110,483
Adjusted EBITDA:
Critical illness recovery hospital	$	89,743	$	72,904	$	178,313	$	186,176
Rehabilitation hospital	27,605		50,768		66,174		101,302
Outpatient rehabilitation	(6,282)		45,633		20,840		71,962
Concentra	41,497		137,060		102,963		219,075
Other	26,189		35,656		(2,205)		21,847
Total Company	$	178,752	$	342,021	$	366,085	$	600,362
Total assets:
Critical illness recovery hospital	$	2,115,294	$	2,187,181	$	2,115,294	$	2,187,181
Rehabilitation hospital	1,135,206		1,186,886		1,135,206		1,186,886
Outpatient rehabilitation	1,267,308		1,333,661		1,267,308		1,333,661
Concentra	2,351,974		2,518,369		2,351,974		2,518,369
Other	598,676		730,282		598,676		730,282
Total Company	$	7,468,458	$	7,956,379	$	7,468,458	$	7,956,379
Purchases of property and equipment:
Critical illness recovery hospital	$	14,970	$	16,499	$	23,935	$	30,884
Rehabilitation hospital	1,923		3,257		5,248		3,922
Outpatient rehabilitation	6,593		7,448		14,977		14,783
Concentra	6,820		7,591		22,406		20,271
Other	1,739		1,928		4,687		6,582
Total Company	$	32,045	$	36,723	$	71,253	$	76,442

Schedule of reconciliation of Adjusted EBITDA to income before income taxes

A reconciliation of Adjusted EBITDA to income before income taxes is as follows:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	89,743	$	27,605	$	(6,282)	$	41,497	$	26,189
Depreciation and amortization	(13,892)		(6,907)		(7,194)		(21,857)		(2,421)
Stock compensation expense	—		—		—		(701)		(6,262)
Income (loss) from operations	$	75,851	$	20,698	$	(13,476)	$	18,939	$	17,506	$	119,518
Equity in earnings of unconsolidated subsidiaries											8,324
Gain on sale of businesses											346
Interest expense											(37,366)
Income before income taxes											$	90,822

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	72,904	$	50,768	$	45,633	$	137,060	$	35,656
Depreciation and amortization	(12,936)		(6,939)		(7,345)		(21,230)		(2,504)
Stock compensation expense	—		—		—		(535)		(6,564)
Income (loss) from operations	$	59,968	$	43,829	$	38,288	$	115,295	$	26,588	$	283,968
Equity in earnings of unconsolidated subsidiaries											11,809
Interest expense											(33,888)
Income before income taxes											$	261,889

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	178,313	$	66,174	$	20,840	$	102,963	$	(2,205)
Depreciation and amortization	(26,228)		(13,794)		(14,412)		(44,744)		(4,845)
Stock compensation expense	—		—		—		(1,468)		(12,398)
Income (loss) from operations	$	152,085	$	52,380	$	6,428	$	56,751	$	(19,448)	$	248,196
Equity in earnings of unconsolidated subsidiaries											10,912
Gain on sale of businesses											7,547
Interest expense											(83,473)
Income before income taxes											$	183,182

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Adjusted EBITDA	$	186,176	$	101,302	$	71,962	$	219,075	$	21,847
Depreciation and amortization	(25,986)		(13,999)		(14,536)		(41,128)		(4,925)
Stock compensation expense	—		—		—		(1,071)		(12,737)
Income (loss) from operations	$	160,190	$	87,303	$	57,426	$	176,876	$	4,185	$	485,980
Equity in earnings of unconsolidated subsidiaries											21,728
Interest income											4,749
Interest expense											(68,290)
Income before income taxes											$	444,167

XML

Revenue from Contracts with Customers (Tables)

6 Months Ended

Jun. 30, 2021

Revenue from Contract with Customer [Abstract]

Schedule of disaggregation of net operating revenues by operating segment

The following tables disaggregate the Company’s revenue for the three and six months ended June 30, 2020 and 2021:

	Three Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	215,508	$	71,510	$	20,049	$	257	$	—	$	307,324
Non-Medicare	301,065		87,697		135,103		309,467		—		833,332
Total patient services revenues	516,573		159,207		155,152		309,724		—		1,140,656
Other revenue	3,053		9,460		11,986		2,614		64,949		92,062
Total revenue	$	519,626	$	168,667	$	167,138	$	312,338	$	64,949	$	1,232,718

	Three Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	201,198	$	103,865	$	45,291	$	295	$	—	$	350,649
Non-Medicare	340,929		98,443		217,893		454,125		—		1,111,390
Total patient services revenues	542,127		202,308		263,184		454,420		—		1,462,039
Other revenue	1,932		10,358		17,225		1,952		70,514		101,981
Total revenue	$	544,059	$	212,666	$	280,409	$	456,372	$	70,514	$	1,564,020

	Six Months Ended June 30, 2020
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	457,017	$	162,262	$	60,881	$	729	$	—	$	680,889
Non-Medicare	557,012		169,133		331,993		704,500		—		1,762,638
Total patient services revenues	1,014,029		331,395		392,874		705,229		—		2,443,527
Other revenue	6,118		19,291		29,513		5,644		143,257		203,823
Total revenue	$	1,020,147	$	350,686	$	422,387	$	710,873	$	143,257	$	2,647,350

	Six Months Ended June 30, 2021
	Critical Illness Recovery Hospital		Rehabilitation Hospital		Outpatient Rehabilitation		Concentra		Other		Total
	(in thousands)
Patient service revenue:
Medicare	$	433,338	$	206,240	$	81,582	$	525	$	—	$	721,685
Non-Medicare	702,081		193,785		418,712		874,779		—		2,189,357
Total patient services revenues	1,135,419		400,025		500,294		875,304		—		2,911,042
Other revenue	3,512		20,445		32,076		3,908		139,500		199,441
Total revenue	$	1,138,931	$	420,470	$	532,370	$	879,212	$	139,500	$	3,110,483

XML

Earnings per Share (Tables)

6 Months Ended

Jun. 30, 2021

Earnings Per Share [Abstract]

Schedule of computation of basic and diluted earnings per share

The following table sets forth the net income attributable to the Company, its common shares outstanding, and its participating securities outstanding.

	Basic and Diluted EPS				Basic and Diluted EPS
	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2021		2020		2021
	(in thousands)
Net income	$	67,486	$	196,208	$	137,934	$	333,422
Less: net income attributable to non-controlling interests	15,836		31,314		33,159		57,982
Net income attributable to the Company	51,650		164,894		104,775		275,440
Less: Distributed and undistributed income attributable to participating securities	1,778		5,560		3,596		9,250
Distributed and undistributed income attributable to common shares	$	49,872	$	159,334	$	101,179	$	266,190

The following tables set forth the computation of EPS under the two-class method:

	Three Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	49,872	129,319	$	0.39	$	159,334	130,396	$	1.22
Participating securities	1,778		4,610	0.39		5,560		4,550	1.22
Total Company	$	51,650				$	164,894

	Six Months Ended June 30,
	2020					2021
	Net Income Allocation		Shares(1)	Basic and Diluted EPS		Net Income Allocation		Shares(1)	Basic and Diluted EPS
	(in thousands, except for per share amounts)
Common shares	$	101,179	129,479	$	0.78	$	266,190	130,362	$	2.04
Participating securities	3,596		4,602	0.78		9,250		4,530	2.04
Total Company	$	104,775				$	275,440

_______________________________________________________________________________

(1)    Represents the weighted average share count outstanding during the period.

XML

Credit Risk Concentrations (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2021	Dec. 31, 2020
Medicare Receivable | Credit Concentration Risk | Accounts Receivable
Concentration Risk [Line Items]
Percentage of concentration risk	15.00%	18.00%

XML

Redeemable Non-Controlling Interests - Schedule of Redeemable Non-Controlling Interests (Details) - USD ($) $ in Thousands	3 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020
Increase (Decrease) in Temporary Equity [Roll Forward]
Balance, beginning	$ 445,931	$ 398,171	$ 620,377	$ 974,541
Net income attributable to redeemable non-controlling interests	18,073	9,626	3,264	7,256
Distributions to and purchases of redeemable non-controlling interests	(1,987)	(614)	(30)	(5,687)
Purchase of membership interests of Concentra Group Holdings Parent		0		(366,203)
Redemption value adjustment on redeemable non-controlling interests	59,370	38,405	(127,916)	10,123
Other	165	343	292	347
Balance, ending	$ 521,552	$ 445,931	$ 495,987	$ 620,377

XML

Variable Interest Entities (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020	Jun. 30, 2020
Variable Interest Entity [Line Items]
Assets	$ 7,956,379	$ 7,655,399	$ 7,468,458
Liabilities	5,984,935	6,004,255
Variable Interest Entity, Primary Beneficiary
Variable Interest Entity [Line Items]
Assets	242,300	208,400
Liabilities	58,800	55,100
Obligations payable	$ 182,100	$ 151,800

XML

Leases - Schedule of Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Operating lease cost
Unrelated Parties	$ 70,739	$ 69,367	$ 140,853	$ 139,159
Related Parties	1,798	1,787	3,597	3,520
Total	72,537	71,154	144,450	142,679
Amortization of right-of-use assets
Unrelated Parties	105	69	140	131
Related Parties	0	0	0	0
Total	105	69	140	131
Interest on lease liabilities
Unrelated Parties	254	231	505	487
Related Parties	0	0	0	0
Total	254	231	505	487
Variable lease cost
Unrelated Parties	13,086	11,780	26,095	24,012
Related Parties	141	112	144	268
Total	13,227	11,892	26,239	24,280
Sublease income
Unrelated Parties	(2,229)	(2,621)	(4,463)	(5,176)
Related Parties	0	0	0	0
Total	(2,229)	(2,621)	(4,463)	(5,176)
Total lease cost
Unrelated Parties	81,955	78,826	163,130	158,613
Related Parties	1,939	1,899	3,741	3,788
Total	$ 83,894	$ 80,725	$ 166,871	$ 162,401

XML

Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$ 145,652	$ 140,300
Operating cash flows for finance leases	505	487
Financing cash flows for finance leases	145	89
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	138,606	132,125
Finance leases	$ 138	$ 989

XML

Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Operating lease right-of-use assets
Unrelated Parties	$ 1,026,058	$ 1,002,151
Related Parties	27,273	30,066
Total	1,053,331	1,032,217
Current operating lease liabilities
Unrelated Parties	218,723	214,377
Related Parties	6,145	6,036
Total	224,868	220,413
Non-current operating lease liabilities
Unrelated Parties	869,421	848,215
Related Parties	24,057	27,152
Total	893,478	875,367
Total operating lease liabilities
Unrelated Parties	1,088,144	1,062,592
Related Parties	30,202	33,188
Total	1,118,346	1,095,780
Property and equipment, net
Unrelated Parties	5,711	5,644
Related Parties	0	0
Total	5,711	5,644
Current portion of long-term debt and notes payable
Unrelated Parties	638	663
Related Parties	0	0
Total	638	663
Long-term debt, net of current portion
Unrelated Parties	13,509	13,491
Related Parties	0	0
Total	13,509	13,491
Total finance lease liabilities
Unrelated Parties	14,147	14,154
Related Parties	0	0
Total	$ 14,147	$ 14,154

XML

Leases - Weighted Average Lease Terms and Discount Rates (Details)	Jun. 30, 2021	Dec. 31, 2020
Weighted average remaining lease term (in years):
Operating leases	7 years 9 months 18 days	7 years 9 months 18 days
Finance leases	30 years 7 months 6 days	31 years 2 months 12 days
Weighted average discount rate:
Operating leases	5.50%	5.60%
Finance leases	7.20%	7.20%

XML

Leases - Maturities of Operating and Finance Lease Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Operating Leases
2021 (remainder of year)	$ 143,539
2022	258,011
2023	211,514
2024	172,183
2025	138,429
Thereafter	533,811
Total undiscounted cash flows	1,457,487
Less: Imputed interest	339,141
Total discounted lease liabilities	1,118,346	$ 1,095,780
Finance Leases
2021 (remainder of year)	790
2022	1,699
2023	1,710
2024	1,381
2025	1,205
Thereafter	29,019
Total undiscounted cash flows	35,804
Less: Imputed interest	21,657
Total finance lease liabilities	$ 14,147	$ 14,154

XML

Intangible Assets - Carrying Amount of Goodwill (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2021 USD ($)
Goodwill
Goodwill, Beginning Balance	$ 3,379,014
Acquisition of businesses	12,026
Goodwill, Ending Balance	3,391,040
Critical Illness Recovery Hospital
Goodwill
Goodwill, Beginning Balance	1,084,761
Acquisition of businesses	0
Goodwill, Ending Balance	1,084,761
Rehabilitation Hospital
Goodwill
Goodwill, Beginning Balance	432,753
Acquisition of businesses	9,402
Goodwill, Ending Balance	442,155
Outpatient Rehabilitation
Goodwill
Goodwill, Beginning Balance	646,433
Acquisition of businesses	1,436
Goodwill, Ending Balance	647,869
Concentra
Goodwill
Goodwill, Beginning Balance	1,215,067
Acquisition of businesses	1,188
Goodwill, Ending Balance	$ 1,216,255

XML

Intangible Assets - Carrying Value and Amortization of Identifiable Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Total identifiable intangible assets, gross carrying amount	$ 525,510		$ 525,510		$ 517,658
Finite-lived intangible assets, accumulated amortization	(145,208)		(145,208)		(130,117)
Total identifiable intangible assets, net carrying amount	380,302		380,302		387,541
Amortized intangible assets:
Amortization expense	7,300	$ 6,900	14,400	$ 13,800
Trademarks
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Finite-lived intangible assets, gross carrying amount	5,000		5,000		5,000
Finite-lived intangible assets, accumulated amortization	(5,000)		(5,000)		(5,000)
Finite-lived intangible assets, net carrying amount	0		0		0
Customer relationships
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Finite-lived intangible assets, gross carrying amount	298,514		298,514		291,923
Finite-lived intangible assets, accumulated amortization	(126,843)		(126,843)		(113,346)
Finite-lived intangible assets, net carrying amount	171,671		171,671		178,577
Non-compete agreements
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Finite-lived intangible assets, gross carrying amount	35,011		35,011		33,771
Finite-lived intangible assets, accumulated amortization	(13,365)		(13,365)		(11,771)
Finite-lived intangible assets, net carrying amount	21,646		21,646		22,000
Trademarks
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Indefinite-lived intangible assets, carrying amount	166,698		$ 166,698		166,698
Amortized intangible assets:
Weighted average time until next renewal			8 years 2 months 12 days
Certificates of need
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Indefinite-lived intangible assets, carrying amount	18,413		$ 18,413		18,392
Accreditations
Finite Lived And Indefinite Lived Intangible Assets By Major Class [Line Items]
Indefinite-lived intangible assets, carrying amount	$ 1,874		$ 1,874		$ 1,874
Amortized intangible assets:
Weighted average time until next renewal			1 year 6 months

XML

Long-Term Debt and Notes Payable - Components of Long-Term Debt And Notes Payable (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Debt Instrument [Line Items]
Principal Outstanding	$ 3,398,283	$ 3,403,043
Unamortized Premium (Discount)	23,324	25,380
Unamortized Issuance Costs	(23,785)	(26,404)
Carrying Value	3,397,822	3,402,019
Fair Value	3,451,357	3,473,582
Other debt, including finance leases
Debt Instrument [Line Items]
Principal Outstanding	69,846	74,606
Unamortized Premium (Discount)	0	0
Unamortized Issuance Costs	(258)	(302)
Carrying Value	69,588	74,304
Fair Value	$ 69,588	$ 74,304
Select Medical Corporation | Senior notes
Debt Instrument [Line Items]
Interest rate of debt (as a percent)	6.25%	6.25%
Principal Outstanding	$ 1,225,000	$ 1,225,000
Unamortized Premium (Discount)	30,722	33,773
Unamortized Issuance Costs	(15,463)	(16,953)
Carrying Value	1,240,259	1,241,820
Fair Value	1,304,625	1,316,875
Select Medical Corporation | Term loans
Debt Instrument [Line Items]
Principal Outstanding	2,103,437	2,103,437
Unamortized Premium (Discount)	(7,398)	(8,393)
Unamortized Issuance Costs	(8,064)	(9,149)
Carrying Value	2,087,975	2,085,895
Fair Value	$ 2,077,144	$ 2,082,403

XML

Long-Term Debt and Notes Payable - Principal Maturities Of Long-Term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Debt Instrument [Line Items]
2021	$ 9,441
2022	4,035
2023	25,511
2024	34,867
2025	2,087,864
Thereafter	1,236,565
Total	3,398,283	$ 3,403,043
Other debt, including finance leases
Debt Instrument [Line Items]
2021	9,441
2022	4,035
2023	20,754
2024	23,717
2025	334
Thereafter	11,565
Total	$ 69,846	$ 74,606
Select Medical Corporation | Senior notes
Debt Instrument [Line Items]
Interest rate of debt (as a percent)	6.25%	6.25%
2021	$ 0
2022	0
2023	0
2024	0
2025	0
Thereafter	1,225,000
Total	1,225,000	$ 1,225,000
Select Medical Corporation | Term loans
Debt Instrument [Line Items]
2021	0
2022	0
2023	4,757
2024	11,150
2025	2,087,530
Thereafter	0
Total	$ 2,103,437	$ 2,103,437

XML

Long-Term Debt and Notes Payable - Narrative (Details) - Revolving facilities - USD ($) $ in Millions	Jun. 02, 2021	Jun. 01, 2021
Select Medical Corporation | Revolving facility
Line of Credit Facility [Line Items]
Maximum borrowing capacity	$ 650.0	$ 450.0
Select Medical Corporation | Standby Letters of Credit
Line of Credit Facility [Line Items]
Maximum borrowing capacity	125.0
Concentra | Concentra-JPM First Lien Credit Agreement
Line of Credit Facility [Line Items]
Terminated obligations	$ 100.0

XML

Interest Rate Cap - Narrative (Details) - Interest Rate Cap $ in Millions	6 Months Ended
	Jun. 30, 2021 USD ($)
Derivative [Line Items]
Derivative cap interest rate (as a percent)	1.00%
Notional amount	$ 2,000.0
Annual premium (in percent)	0.000916
Estimated pre-tax losses expected to be reclassified in the next twelve months	$ 0.2

XML

Interest Rate Cap - Schedule of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	$ 1,350,617	$ 1,252,973	$ 974,819	$ 929,035
Ending balance	1,449,892	1,350,617	1,172,430	974,819
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent | Interest Rate Cap
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	6,124	(2,027)	0	0
Gain on interest rate cap cash flow hedge		8,151		0
Loss on interest rate cap cash flow hedge	(1,403)		0
Amounts reclassified from AOCI	6		0
Ending balance	$ 4,727	$ 6,124	$ 0	$ 0

XML

Fair Value of Financial Instruments - Schedule of Interest Rate Cap (Details) - Interest Rate Cap - Fair Value, Inputs, Level 2 - Fair Value, Recurring - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Other assets
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate cap contract, non-current portion	$ 8,776	$ 0
Accrued other
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate cap contract, current portion	1,948	1,339
Other non-current liabilities
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate cap contract, non-current portion	$ 0	$ 1,392

XML

Fair Value of Financial Instruments - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2021	Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 3,451,357	$ 3,473,582
Senior notes | Select Medical Corporation
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate of debt (as a percent)	6.25%	6.25%
Carrying Value	$ 1,240,259	$ 1,241,820
Fair Value	1,304,625	1,316,875
Senior notes | Select Medical Corporation | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Carrying Value	1,240,259	1,241,820
Fair Value	1,304,625	1,316,875
Term loans | Select Medical Corporation
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Carrying Value	2,087,975	2,085,895
Fair Value	2,077,144	2,082,403
Term loans | Select Medical Corporation | Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Carrying Value	2,087,975	2,085,895
Fair Value	$ 2,077,144	$ 2,082,403

XML

Segment Information - Selected Financial Data (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Segment Reporting Information [Line Items]
Revenue	$ 1,564,020	$ 1,232,718	$ 3,110,483	$ 2,647,350
Adjusted EBITDA	342,021	178,752	600,362	366,085
Total assets	7,956,379	7,468,458	7,956,379	7,468,458	$ 7,655,399
Purchases of property and equipment	36,723	32,045	76,442	71,253
Operating Segments | Critical Illness Recovery Hospital
Segment Reporting Information [Line Items]
Revenue	544,059	519,626	1,138,931	1,020,147
Adjusted EBITDA	72,904	89,743	186,176	178,313
Total assets	2,187,181	2,115,294	2,187,181	2,115,294
Purchases of property and equipment	16,499	14,970	30,884	23,935
Operating Segments | Rehabilitation Hospital
Segment Reporting Information [Line Items]
Revenue	212,666	168,667	420,470	350,686
Adjusted EBITDA	50,768	27,605	101,302	66,174
Total assets	1,186,886	1,135,206	1,186,886	1,135,206
Purchases of property and equipment	3,257	1,923	3,922	5,248
Operating Segments | Outpatient Rehabilitation
Segment Reporting Information [Line Items]
Revenue	280,409	167,138	532,370	422,387
Adjusted EBITDA	45,633	(6,282)	71,962	20,840
Total assets	1,333,661	1,267,308	1,333,661	1,267,308
Purchases of property and equipment	7,448	6,593	14,783	14,977
Operating Segments | Concentra
Segment Reporting Information [Line Items]
Revenue	456,372	312,338	879,212	710,873
Adjusted EBITDA	137,060	41,497	219,075	102,963
Total assets	2,518,369	2,351,974	2,518,369	2,351,974
Purchases of property and equipment	7,591	6,820	20,271	22,406
Other
Segment Reporting Information [Line Items]
Revenue	70,514	64,949	139,500	143,257
Adjusted EBITDA	35,656	26,189	21,847	(2,205)
Total assets	730,282	598,676	730,282	598,676
Purchases of property and equipment	$ 1,928	$ 1,739	$ 6,582	$ 4,687

XML

Segment Information - Reconciliation of Adjusted EBITDA to Income Before Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Segment Reporting Information [Line Items]
Adjusted EBITDA	$ 342,021	$ 178,752	$ 600,362	$ 366,085
Depreciation and amortization	(50,954)	(52,271)	(100,574)	(104,023)
Income from operations	283,968	119,518	485,980	248,196
Equity in earnings of unconsolidated subsidiaries	11,809	8,324	21,728	10,912
Gain on sale of businesses	0	346	0	7,547
Interest income	0	0	4,749	0
Interest expense	(33,888)	(37,366)	(68,290)	(83,473)
Income before income taxes	261,889	90,822	444,167	183,182
Operating Segments | Critical Illness Recovery Hospital
Segment Reporting Information [Line Items]
Adjusted EBITDA	72,904	89,743	186,176	178,313
Depreciation and amortization	(12,936)	(13,892)	(25,986)	(26,228)
Stock compensation expense	0	0	0	0
Income from operations	59,968	75,851	160,190	152,085
Operating Segments | Rehabilitation Hospital
Segment Reporting Information [Line Items]
Adjusted EBITDA	50,768	27,605	101,302	66,174
Depreciation and amortization	(6,939)	(6,907)	(13,999)	(13,794)
Stock compensation expense	0	0	0	0
Income from operations	43,829	20,698	87,303	52,380
Operating Segments | Outpatient Rehabilitation
Segment Reporting Information [Line Items]
Adjusted EBITDA	45,633	(6,282)	71,962	20,840
Depreciation and amortization	(7,345)	(7,194)	(14,536)	(14,412)
Stock compensation expense	0	0	0	0
Income from operations	38,288	(13,476)	57,426	6,428
Operating Segments | Concentra
Segment Reporting Information [Line Items]
Adjusted EBITDA	137,060	41,497	219,075	102,963
Depreciation and amortization	(21,230)	(21,857)	(41,128)	(44,744)
Stock compensation expense	(535)	(701)	(1,071)	(1,468)
Income from operations	115,295	18,939	176,876	56,751
Other
Segment Reporting Information [Line Items]
Adjusted EBITDA	35,656	26,189	21,847	(2,205)
Depreciation and amortization	(2,504)	(2,421)	(4,925)	(4,845)
Stock compensation expense	(6,564)	(6,262)	(12,737)	(12,398)
Income from operations	$ 26,588	$ 17,506	$ 4,185	$ (19,448)

XML

Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Disaggregation of Revenue [Line Items]
Total revenue	$ 1,564,020	$ 1,232,718	$ 3,110,483	$ 2,647,350
Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	1,462,039	1,140,656	2,911,042	2,443,527
Medicare
Disaggregation of Revenue [Line Items]
Total revenue	350,649	307,324	721,685	680,889
Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	1,111,390	833,332	2,189,357	1,762,638
Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	101,981	92,062	199,441	203,823
Operating Segments | Critical Illness Recovery Hospital
Disaggregation of Revenue [Line Items]
Total revenue	544,059	519,626	1,138,931	1,020,147
Operating Segments | Critical Illness Recovery Hospital | Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	542,127	516,573	1,135,419	1,014,029
Operating Segments | Critical Illness Recovery Hospital | Medicare
Disaggregation of Revenue [Line Items]
Total revenue	201,198	215,508	433,338	457,017
Operating Segments | Critical Illness Recovery Hospital | Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	340,929	301,065	702,081	557,012
Operating Segments | Critical Illness Recovery Hospital | Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	1,932	3,053	3,512	6,118
Operating Segments | Rehabilitation Hospital
Disaggregation of Revenue [Line Items]
Total revenue	212,666	168,667	420,470	350,686
Operating Segments | Rehabilitation Hospital | Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	202,308	159,207	400,025	331,395
Operating Segments | Rehabilitation Hospital | Medicare
Disaggregation of Revenue [Line Items]
Total revenue	103,865	71,510	206,240	162,262
Operating Segments | Rehabilitation Hospital | Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	98,443	87,697	193,785	169,133
Operating Segments | Rehabilitation Hospital | Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	10,358	9,460	20,445	19,291
Operating Segments | Outpatient Rehabilitation
Disaggregation of Revenue [Line Items]
Total revenue	280,409	167,138	532,370	422,387
Operating Segments | Outpatient Rehabilitation | Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	263,184	155,152	500,294	392,874
Operating Segments | Outpatient Rehabilitation | Medicare
Disaggregation of Revenue [Line Items]
Total revenue	45,291	20,049	81,582	60,881
Operating Segments | Outpatient Rehabilitation | Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	217,893	135,103	418,712	331,993
Operating Segments | Outpatient Rehabilitation | Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	17,225	11,986	32,076	29,513
Operating Segments | Concentra
Disaggregation of Revenue [Line Items]
Total revenue	456,372	312,338	879,212	710,873
Operating Segments | Concentra | Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	454,420	309,724	875,304	705,229
Operating Segments | Concentra | Medicare
Disaggregation of Revenue [Line Items]
Total revenue	295	257	525	729
Operating Segments | Concentra | Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	454,125	309,467	874,779	704,500
Operating Segments | Concentra | Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	1,952	2,614	3,908	5,644
Other
Disaggregation of Revenue [Line Items]
Total revenue	70,514	64,949	139,500	143,257
Other | Patient services revenue
Disaggregation of Revenue [Line Items]
Total revenue	0	0	0	0
Other | Medicare
Disaggregation of Revenue [Line Items]
Total revenue	0	0	0	0
Other | Non-Medicare
Disaggregation of Revenue [Line Items]
Total revenue	0	0	0	0
Other | Other revenue
Disaggregation of Revenue [Line Items]
Total revenue	$ 70,514	$ 64,949	$ 139,500	$ 143,257

XML

Earnings per Share - Narrative (Details) - $ / shares	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Earnings Per Share [Abstract]
Dividends declared and contractual dividends paid, basic (in dollars per share)	$ 0	$ 0	$ 0	$ 0
Dividends declared and contractual dividends paid, diluted (in dollars per share)	$ 0	$ 0	$ 0	$ 0

XML

Earnings per Share - Net Income Attributable to the Company, Common Shares Outstanding, and Participating Securities Outstanding (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020
Earnings Per Share [Abstract]
Net income	$ 196,208		$ 67,486		$ 333,422	$ 137,934
Less: Net income attributable to non-controlling interests	31,314		15,836		57,982	33,159
Net income attributable to Select Medical Holdings Corporation	164,894	$ 110,546	51,650	$ 53,125	275,440	104,775
Basic EPS
Less: Distributed and undistributed income attributable to participating securities - Basic EPS	5,560		1,778		9,250	3,596
Distributed and undistributed income attributable to common shares	159,334		49,872		266,190	101,179
Diluted EPS
Less: Distributed and undistributed income attributable to participating securities - Diluted EPS	5,560		1,778		9,250	3,596
Distributed and undistributed income attributable to common shares	$ 159,334		$ 49,872		$ 266,190	$ 101,179

XML

Earnings per Share - Computation of EPS Under the Two-Class Method (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020
Net Income Allocation
Net income allocated to common shares - basic	$ 159,334		$ 49,872		$ 266,190	$ 101,179
Net income allocated to common shares - diluted	159,334		49,872		266,190	101,179
Net income allocated to participating securities	5,560		1,778		9,250	3,596
Net income attributable to Select Medical Holdings Corporation	$ 164,894	$ 110,546	$ 51,650	$ 53,125	$ 275,440	$ 104,775
Weighted average common shares outstanding, basic (in shares)	130,396		129,319		130,362	129,479
Weighted average common shares outstanding, diluted (in shares)	130,396		129,319		130,362	129,479
Weighted average participating securities outstanding (in shares)	4,550		4,610		4,530	4,602
Basic EPS
Basic earnings per share (in dollars per share)	$ 1.22		$ 0.39		$ 2.04	$ 0.78
Diluted EPS
Diluted earnings per share (in dollars per share)	$ 1.22		$ 0.39		$ 2.04	$ 0.78

XML

Commitments and Contingencies - Litigation (Details) $ in Millions	6 Months Ended
	Jun. 30, 2021 USD ($)
Professional liability claims
Commitments and Contingencies
Total annual aggregate limit of insurance coverage	$ 37.0
Professional liability claims | Joint Venture Operations
Commitments and Contingencies
Total annual aggregate limit of insurance coverage	80.0
Professional liability claims | Joint Venture Operations | Minimum
Commitments and Contingencies
Total annual aggregate limit of insurance coverage	23.0
Professional liability claims | Joint Venture Operations | Maximum
Commitments and Contingencies
Total annual aggregate limit of insurance coverage	33.0
General Liability
Commitments and Contingencies
Total annual aggregate limit of insurance coverage	$ 40.0

XML

Commitments and Contingencies - Medicare Dual-Eligible Litigation (Details) - Judicial Ruling $ in Millions	1 Months Ended
	Feb. 28, 2021 USD ($)
Gain Contingencies [Line Items]
Medicare bad debt reimbursement claim	$ 17.9
Accrued interest	$ 4.7

XML

CARES Act (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		15 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Dec. 31, 2020	Apr. 30, 2020
Unusual or Infrequent Items, or Both [Abstract]
Government assistance, provider relief payments received, CARES Act					$ 208,400
Government assistance recognized in earnings, CARES Act	$ 98,000	$ 55,000	$ 114,100	$ 55,000
Other operating income	98,087	$ 54,988	132,108	$ 54,988
Unearned government assistance, CARES Act	4,099		4,099		4,099	$ 82,607
Unearned government assistance, amount expected to be repaid, CARES Act	1,700		1,700		1,700
Government advances, CARES Act	251,272		251,272		$ 251,272	$ 321,807	$ 325,000
Government advances recouped, CARES Act	$ 73,700		$ 73,700

XML

Subsequent Event (Details)	Aug. 04, 2021 $ / shares
Subsequent Event
Subsequent Event [Line Items]
Cash dividend declared (in dollars per share)	$ 0.125