XML 22 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases Leases
The Company has operating and finance leases for its facilities and certain equipment. The Company leases its corporate office space from related parties.
The Company’s total lease cost was as follows (in thousands):
Three Months Ended September 30, 2019Three Months Ended September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating lease cost
$68,046 $1,342 $69,388 $69,308 $1,799 $71,107 
Finance lease cost:
Amortization of right-of-use assets
73 — 73 147 — 147 
Interest on lease liabilities
259 — 259 255 — 255 
Short-term lease cost592 — 592 — — — 
Variable lease cost11,789 156 11,945 12,121 156 12,277 
Sublease income(2,458)— (2,458)(2,566)— (2,566)
Total lease cost$78,301 $1,498 $79,799 $79,265 $1,955 $81,220 

Nine Months Ended September 30, 2019Nine Months Ended September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating lease cost
$202,600 $4,026 $206,626 $208,466 $5,319 $213,785 
Finance lease cost:
Amortization of right-of-use assets
199 — 199 278 — 278 
Interest on lease liabilities
555 — 555 743 — 743 
Short-term lease cost1,776 — 1,776 — — — 
Variable lease cost32,380 397 32,777 36,133 424 36,557 
Sublease income(7,388)— (7,388)(7,742)— (7,742)
Total lease cost$230,122 $4,423 $234,545 $237,878 $5,743 $243,621 
Supplemental cash flow information related to leases was as follows (in thousands):
Nine Months Ended September 30,
20192020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$204,909 $205,977 
Operating cash flows for finance leases
526 758 
Financing cash flows for finance leases
183 103 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases(1)
$1,202,165 $168,863 
Finance leases
9,102 1,198 
_______________________________________________________________________________
(1)     Includes the right-of-use assets obtained in exchange for lease liabilities of $1,057.0 million which were recognized upon adoption of ASC Topic 842 at January 1, 2019.

Supplemental balance sheet information related to leases was as follows (in thousands):

December 31, 2019September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating Leases
Operating lease right-of-use assets$971,382 $32,604 $1,003,986 $974,254 $31,435 $1,005,689 
Current operating lease liabilities$202,506 $5,444 $207,950 $209,276 $5,959 $215,235 
Non-current operating lease liabilities826,049 26,848 852,897 827,638 24,917 852,555 
Total operating lease liabilities$1,028,555 $32,292 $1,060,847 $1,036,914 $30,876 $1,067,790 
December 31, 2019September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Finance Leases
Property and equipment, net$4,965 $— $4,965 $5,677 $— $5,677 
Current portion of long-term debt and notes payable$195 $— $195 $518 $— $518 
Long-term debt, net of current portion13,088 — 13,088 13,644 — 13,644 
Total finance lease liabilities$13,283 $— $13,283 $14,162 $— $14,162 
The weighted average remaining lease terms and discount rates were as follows:
December 31, 2019September 30, 2020
Weighted average remaining lease term (in years):
Operating leases
8.07.8
Finance leases
34.431.4
Weighted average discount rate:
Operating leases
5.9 %5.6 %
Finance leases
7.3 %7.2 %
As of September 30, 2020, maturities of lease liabilities were approximately as follows (in thousands):
Operating LeasesFinance Leases
2020 (remainder of year)$69,597 $289 
2021258,872 1,669 
2022216,986 1,656 
2023172,282 1,523 
2024136,408 1,194 
Thereafter
544,469 30,223 
Total undiscounted cash flows
1,398,614 36,554 
Less: Imputed interest
330,824 22,392 
Total discounted lease liabilities
$1,067,790 $14,162 
Leases Leases
The Company has operating and finance leases for its facilities and certain equipment. The Company leases its corporate office space from related parties.
The Company’s total lease cost was as follows (in thousands):
Three Months Ended September 30, 2019Three Months Ended September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating lease cost
$68,046 $1,342 $69,388 $69,308 $1,799 $71,107 
Finance lease cost:
Amortization of right-of-use assets
73 — 73 147 — 147 
Interest on lease liabilities
259 — 259 255 — 255 
Short-term lease cost592 — 592 — — — 
Variable lease cost11,789 156 11,945 12,121 156 12,277 
Sublease income(2,458)— (2,458)(2,566)— (2,566)
Total lease cost$78,301 $1,498 $79,799 $79,265 $1,955 $81,220 

Nine Months Ended September 30, 2019Nine Months Ended September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating lease cost
$202,600 $4,026 $206,626 $208,466 $5,319 $213,785 
Finance lease cost:
Amortization of right-of-use assets
199 — 199 278 — 278 
Interest on lease liabilities
555 — 555 743 — 743 
Short-term lease cost1,776 — 1,776 — — — 
Variable lease cost32,380 397 32,777 36,133 424 36,557 
Sublease income(7,388)— (7,388)(7,742)— (7,742)
Total lease cost$230,122 $4,423 $234,545 $237,878 $5,743 $243,621 
Supplemental cash flow information related to leases was as follows (in thousands):
Nine Months Ended September 30,
20192020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$204,909 $205,977 
Operating cash flows for finance leases
526 758 
Financing cash flows for finance leases
183 103 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases(1)
$1,202,165 $168,863 
Finance leases
9,102 1,198 
_______________________________________________________________________________
(1)     Includes the right-of-use assets obtained in exchange for lease liabilities of $1,057.0 million which were recognized upon adoption of ASC Topic 842 at January 1, 2019.

Supplemental balance sheet information related to leases was as follows (in thousands):

December 31, 2019September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Operating Leases
Operating lease right-of-use assets$971,382 $32,604 $1,003,986 $974,254 $31,435 $1,005,689 
Current operating lease liabilities$202,506 $5,444 $207,950 $209,276 $5,959 $215,235 
Non-current operating lease liabilities826,049 26,848 852,897 827,638 24,917 852,555 
Total operating lease liabilities$1,028,555 $32,292 $1,060,847 $1,036,914 $30,876 $1,067,790 
December 31, 2019September 30, 2020
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
Finance Leases
Property and equipment, net$4,965 $— $4,965 $5,677 $— $5,677 
Current portion of long-term debt and notes payable$195 $— $195 $518 $— $518 
Long-term debt, net of current portion13,088 — 13,088 13,644 — 13,644 
Total finance lease liabilities$13,283 $— $13,283 $14,162 $— $14,162 
The weighted average remaining lease terms and discount rates were as follows:
December 31, 2019September 30, 2020
Weighted average remaining lease term (in years):
Operating leases
8.07.8
Finance leases
34.431.4
Weighted average discount rate:
Operating leases
5.9 %5.6 %
Finance leases
7.3 %7.2 %
As of September 30, 2020, maturities of lease liabilities were approximately as follows (in thousands):
Operating LeasesFinance Leases
2020 (remainder of year)$69,597 $289 
2021258,872 1,669 
2022216,986 1,656 
2023172,282 1,523 
2024136,408 1,194 
Thereafter
544,469 30,223 
Total undiscounted cash flows
1,398,614 36,554 
Less: Imputed interest
330,824 22,392 
Total discounted lease liabilities
$1,067,790 $14,162