XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Shares Available for Issuance Under 2020 Plan

A summary of the shares available for issuance under the 2020 Plan is as follows:

 

 

Number of Shares

 

Balances, December 31, 2020

 

 

1,188

 

Authorized

 

 

547

 

Granted/Awarded

 

 

(292

)

Cancelled

 

 

2

 

Balances, March 31, 2021

 

 

1,445

 

Summary of Option Award Activity

Option award activity under the 2020 Plan is set forth below:

 

 

Options Outstanding

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (In Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2020

 

 

 

 

$

 

 

 

 

 

$

 

Options granted

 

 

292

 

 

$

7.97

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

$

 

 

 

 

 

 

 

 

 

Options cancelled

 

 

(2

)

 

$

8.27

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2021

 

 

290

 

 

$

7.97

 

 

 

9.9

 

 

$

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest at March 31, 2021

 

 

290

 

 

$

7.97

 

 

 

9.9

 

 

$

15

 

Vested and exercisable at March 31, 2021

 

 

8

 

 

$

8.27

 

 

 

9.7

 

 

$

 

Summary of Fair Value of Employee and Non-Employee Stock Options was Estimated Using Assumptions

The Company estimated the fair value of stock-options using the Black-Scholes option pricing model. The fair value of employee and non-employee stock options is being amortized on a straight-line basis over the requisite service period of the awards. The fair value of employee and non-employee stock options was estimated using the following assumptions for the three months ended March 31, 2021:

 

 

Three Months Ended

March 31,

 

 

2021

Risk-free interest rate

 

0.6 - 1.1%

Expected term (years)

 

6

Expected volatility

 

72 - 73%

Dividends

 

0.0%

Summary of Restricted Stock Award Activity

Restricted stock award activity under the 2020 Plan is set forth below:

 

 

Restricted Stock Awards Outstanding

 

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value Per Share

 

Non-vested at December 31, 2020

 

 

2,050

 

 

$

10.30

 

Restricted stock awards granted

 

 

 

 

$

 

Restricted stock awards vested

 

 

(342

)

 

$

10.44

 

Restricted stock awards cancelled

 

 

 

 

$

 

Non-vested at March 31, 2021

 

 

1,708

 

 

$

10.27

 

Summary of Total Stock-Based Compensation Expense Recognized

The following table sets forth the total stock-based compensation expense recognized under the 2020 Plan, the 2020 ESPP and the Phantom Stock Plan in the Company’s condensed statements of operations:

 

 

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Cost of revenue – product

 

$

75

 

 

$

 

Cost of revenue – service

 

 

41

 

 

 

 

Selling, general and administrative expenses

 

 

1,984

 

 

 

47

 

Research and development expenses

 

 

220

 

 

 

 

Total

 

$

2,320

 

 

$

47

 

Summary of Unrecognized Stock-based Compensation Expense Expected to be Amortized

Total unrecognized stock-based compensation expense is expected to be amortized as follows:

Fiscal Year

 

Amount

 

Remainder of 2021

 

$

3,835

 

2022

 

 

5,089

 

2023

 

 

3,250

 

2024

 

 

205

 

2025

 

 

28

 

Thereafter

 

 

 

Total unrecognized stock-based compensation expense

 

 

12,407