XML 59 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Fair Value of Common Stock used for Determining Fair Value of PSUs

The fair value of the Company’s common stock, as used for purposes of determining the fair value of the PSUs, was estimated using the following assumptions:

 

 

 

Year Ended December 31,

 

 

 

2020

 

2019

 

Risk-free interest rate

 

0.1 - 0.2%

 

 

1.6

%

Expected term (years)

 

0.11 - 0.25

 

 

3

 

Expected volatility

 

55 - 70%

 

 

60

%

Dividends

 

0.0%

 

 

0.0

%

Marketability discount

 

4 - 8%

 

 

23

%

 

Summary of Phantom Share Activity The following table summarizes the phantom share activity during the years ended December 31, 2020 and 2019:

 

 

2020

 

 

2019

 

 

 

Number of

Units

 

 

Weighted-

average

grant-

date fair

value

per share

 

 

Number of

Units

 

 

Weighted-

average

grant-

date fair

value

per share

 

Non-vested at beginning of year

 

 

43

 

 

$

6.39

 

 

 

109

 

 

$

6.39

 

Granted

 

 

 

 

$

 

 

 

6

 

 

$

10.80

 

Vested

 

 

(6

)

 

$

6.39

 

 

 

(71

)

 

$

6.75

 

Forfeited

 

 

 

 

$

 

 

 

(1

)

 

$

6.39

 

Cancelled

 

 

(37

)

 

$

6.39

 

 

 

 

 

$

 

Non-vested at end of year

 

 

 

 

$

 

 

 

43

 

 

$

6.39

 

 

Summary of Restricted Stock Award Activity

The following table summarizes the restricted stock award activity under the 2020 Plan for the year ended December 31, 2020:

 

 

 

2020

 

 

 

Number of

Units

 

 

Weighted-

average

grant-

date fair

value

per share

 

Non-vested at beginning of year

 

 

 

 

$

 

Granted

 

 

2,174

 

 

$

10.30

 

Vested

 

 

(96

)

 

$

10.19

 

Cancelled

 

 

(28

)

 

$

10.89

 

Non-vested at end of year

 

 

2,050

 

 

$

10.30

 

Summary of Unrecognized Compensation Expense Expected To Be Amortized The unrecognized compensation expense is expected to be amortized as follows:

 

 

Year Ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

Unrecognized stock-based compensation expense

 

$

5,733

 

 

$

4,701

 

 

$

2,797

 

 

Summary of Total Stock-Based Compensation Expense Recognized

The following table sets forth the total stock-based compensation expense recognized under the 2020 Plan, the 2020 ESPP and the Phantom Stock Plan in the Company’s statements of operations:

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Cost of revenue—product

 

$

303

 

 

$

29

 

Cost of revenue—service

 

 

165

 

 

 

17

 

Selling, general and administrative expenses

 

 

7,529

 

 

 

696

 

Research and development expenses

 

 

876

 

 

 

76

 

Total

 

$

8,873

 

 

$

818