XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Shares Available for Issuance Under 2020 Plan

A summary of the shares available for issuance under the 2020 Plan and Inducement Plan (collectively, the “Incentive Plans”) is as follows:

 

 

2020 Plan

 

Inducement Plan

Balance at December 31, 2023

 

294

 

Authorized

 

566

 

100

Granted/Awarded

 

(31)

 

(4)

Cancelled/Forfeited

 

140

 

Balance at March 31, 2024

 

969

 

96

Summary of Option Award Activity

Option award activity under the Incentive Plans is set forth below:

 

 

Options Outstanding

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (In Years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2023

 

 

1,974

 

 

$

5.31

 

 

 

8.0

 

 

$

429

 

Options granted

 

 

34

 

 

$

4.12

 

 

 

 

 

 

 

Options exercised

 

 

(2

)

 

$

2.65

 

 

 

 

 

 

 

Options cancelled/forfeited

 

 

(108

)

 

$

6.45

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

1,898

 

 

$

5.23

 

 

 

8.1

 

 

$

332

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest at March 31, 2024

 

 

1,898

 

 

$

5.23

 

 

 

8.1

 

 

$

332

 

Vested and exercisable at March 31, 2024

 

 

1,088

 

 

$

5.94

 

 

 

7.7

 

 

$

107

 

Summary of Stock Options Outstanding and Vested

The following table summarizes information about stock options outstanding and vested as of March 31, 2024:

 

 

Options Outstanding

 

 

Options Vested

 

Exercise Price

 

Options Outstanding

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable

 

 

Weighted Average Exercise Price

 

$2.15 - $3.10

 

 

355

 

 

 

8.8

 

 

$

2.66

 

 

 

102

 

 

$

2.66

 

$3.23

 

 

422

 

 

 

9.2

 

 

$

3.23

 

 

 

193

 

 

$

3.23

 

$3.27 - $5.95

 

 

54

 

 

 

8.3

 

 

$

4.63

 

 

 

12

 

 

$

5.78

 

$6.04

 

 

413

 

 

 

7.7

 

 

$

6.04

 

 

 

225

 

 

$

6.04

 

$6.07 - $8.62

 

 

654

 

 

 

7.1

 

 

$

7.44

 

 

 

556

 

 

$

7.45

 

 

 

 

1,898

 

 

 

8.1

 

 

$

5.23

 

 

 

1,088

 

 

$

5.94

 

Summary of Fair Value of Stock Options was Estimated Using Assumptions The fair value of stock options was estimated using the following assumptions for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

Risk-free interest rate

 

3.9 - 4.2%

 

3.5 - 4.2%

Expected term (years)

 

6

 

6

Expected volatility

 

58%

 

70%

Dividends

 

0.0%

 

0.0%

Summary of Total Stock-Based Compensation Expense Recognized

The following table sets forth the total stock-based compensation expense recognized under the Incentive Plans and the 2020 ESPP in the Company's condensed statements of operations:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Revenue – product

 

$

2

 

 

$

 

Cost of revenue – product

 

 

51

 

 

 

83

 

Cost of revenue – service

 

 

29

 

 

 

46

 

Selling, general and administrative expenses

 

 

484

 

 

 

1,426

 

Research and development expenses

 

 

86

 

 

 

171

 

Total

 

$

652

 

 

$

1,726

 

Summary of Unrecognized Stock-based Compensation Expense Expected to be Amortized

Total unrecognized stock-based compensation expense is expected to be amortized as follows:

Fiscal Year

 

Amount

 

Remainder of 2024

 

$

1,414

 

2025

 

 

1,000

 

2026

 

 

222

 

2027

 

 

26

 

2028

 

 

 

Total unrecognized stock-based compensation expense

 

$

2,662

 

 

Restricted Stock Units  
Summary of Restricted Stock Units Activity

Restricted stock unit activity under the Incentive Plans is set forth below:

 

 

Restricted Stock Units Outstanding

 

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value Per Share

 

Non-vested at December 31, 2023

 

 

483

 

 

$

3.04

 

Restricted stock units granted

 

 

2

 

 

$

3.55

 

Restricted stock units vested

 

 

(84

)

 

$

3.26

 

Restricted stock units cancelled

 

 

(14

)

 

$

2.65

 

Non-vested at March 31, 2024

 

 

387

 

 

$

3.01