XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities    
Net loss $ (14,383) $ (19,914)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,418 2,258
Amortization of intangible assets 1,097 1,148
Non-cash operating lease cost 534 521
Provision for expected credit losses 1 36
Write-down of inventory 66 50
Loss on disposal of property and equipment 7 11
Stock-based compensation expense 5,539 6,611
Change in fair value of warrant liabilities 2,852  
Amortization on investments, net (12)  
Changes in operating assets and liabilities:    
Accounts receivable 2,057 (1,440)
Notes receivable (980) (180)
Prepaid and other current assets (1,305) 637
Inventories (7,461) (6,889)
Accounts payable (1,417) 2,729
Accrued liabilities 892 96
Deferred revenue 915 (174)
Operating lease liabilities (539) (512)
Other 60 156
Net cash used in operating activities (9,659) (14,856)
Cash flows from investing activities    
Purchase of property and equipment (236) (115)
Purchase of investments (3,920)  
Net cash used in investing activities (4,156) (115)
Cash flows from financing activities    
Proceeds from issuance of redeemable convertible preferred stock, net of offering costs 13,882  
Proceeds from issuance of warrants 5,605  
Proceeds from issuance of common stock under employee stock purchase plan 327 408
Net settlement of stock-based compensation awards (52)  
Payment of contingent consideration   (2,400)
Net cash provided by (used in) financing activities 19,762 (1,992)
Net increase (decrease) in cash and cash equivalents 5,947 (16,963)
Cash and cash equivalents at beginning of the year 14,674 31,637
Cash and cash equivalents at end the year 20,621 14,674
Supplemental cash flow information    
Cash paid for taxes 18 3
Supplemental schedule of non-cash investing and financing activities    
Transfer from Inventories to Equipment under lease, net 3,938 1,553
Transfer from (to) Inventories to (from) Property and equipment, net (491) $ 34
Accrued offering costs $ (135)