UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)
☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2024
OR
☐	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 001-32505

TRANSMONTAIGNE PARTNERS LLC

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization) 34-2037221
(I.R.S. Employer
Identification No.)

1670 Broadway

Suite 3100

Denver, Colorado 80202

(Address, including zip code, of principal executive offices)

(303) 626-8200

(Telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ◻ No ◻ *

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻ Non-accelerated filer ⌧ Accelerated filer ◻ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ⌧

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class Trading Symbol(s) Name of each exchange on which registered

As of June 30, 2024, the registrant has no common units outstanding.

* The registrant is a voluntary filer of reports required to be filed by certain companies under Section 13 or 15(d) of the Securities Exchange Act of 1934 and has filed all reports that would have been required to have been filed by the registrant during the preceding 12 months had it been subject to such filing requirements during the entirety of such period.

DOCUMENTS INCORPORATED BY REFERENCE

None.

TABLE OF CONTENTS

		Page No.
Part I. Financial Information
Item 1.	Unaudited Consolidated Financial Statements	4
	Consolidated balance sheets as of June 30, 2024 and December 31, 2023	5
	Consolidated statements of operations for the three and six months ended June 30, 2024 and 2023	6
	Consolidated statements of equity for the three and six months ended June 30, 2024 and 2023	7
	Consolidated statements of cash flows for the three and six months ended June 30, 2024 and 2023	8
	Notes to consolidated financial statements (unaudited)	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	42
Item 4.	Controls and Procedures	43
Part II. Other Information
Item 1.	Legal Proceedings	43
Item 1A.	Risk Factors	44
Item 6.	Exhibits	45
	Signatures	46

2

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of federal securities laws. Forward-looking statements give our current expectations, contain projections of results of operations or of financial condition, or forecasts of future events. When used in this Quarterly Report, the words “could,” “may,” “should,” “will,” “seek,” “believe,” “expect,” “anticipate,” “intend,” “continue,” “estimate,” “plan,” “target,” “predict,” “project,” “attempt,” “is scheduled,” “likely,” “forecast,” the negatives thereof and other similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. You are cautioned not to place undue reliance on any forward-looking statements.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described in this Quarterly Report under the heading “Item 1A. Risk Factors”, and under the heading “Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2023 and the risk factors and other cautionary statements contained in our other filings with the United States Securities and Exchange Commission.

You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:

● our ability to successfully implement our business strategy;

● competitive conditions in our industry;

● actions taken by third-party customers, producers, operators, processors and transporters;

● pending legal or environmental matters;

● costs of conducting our operations;

● fluctuations in the price of the products that we purchase and sell;

● our ability to complete internal growth projects on time and on budget;

● general economic conditions, including inflation;

● the price of oil, natural gas, natural gas liquids and other commodities in the energy industry;

● large customer defaults;

● rising interest rates;

● operating hazards, global health epidemics, natural disasters, weather-related delays, cyber-security breaches, IT system outages, global or regional conflicts, casualty losses and other matters beyond our control;

● uncertainty regarding our future operating results;

● effects of existing and future laws and governmental regulations;

● the effects of future litigation;

● plans, objectives, expectations and intentions contained in this Quarterly Report that are not historical; and

● public health crises, epidemics and pandemics.

All forward-looking statements, expressed or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

3

Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report.

Part I. Financial Information

ITEM 1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The interim unaudited consolidated financial statements of TransMontaigne Partners LLC as of and for the three and six months ended June 30, 2024 are included herein beginning on the following page. The accompanying unaudited interim consolidated financial statements should be read in conjunction with our consolidated financial statements and related notes for the year ended December 31, 2023, together with our discussion and analysis of financial condition and results of operations, included in our Annual Report on Form 10-K, filed on March 15, 2024 with the Securities and Exchange Commission (File No. 001-32505).

TransMontaigne Partners LLC is a holding company with the following 100% owned operating subsidiaries during the three and six months ended June 30, 2024:

● TransMontaigne Operating GP L.L.C.

● TransMontaigne Operating Company L.P.

● TransMontaigne Terminals L.L.C.

● Razorback L.L.C. (d/b/a Diamondback Pipeline L.L.C.)

● TPSI Terminals L.L.C.

● TLP Finance Corp.

● TLP Operating Finance Corp.

● TPME L.L.C.

● TLP Management Services L.L.C.

● TransMontaigne Products Company L.L.C.

● Pike West Coast Holdings, L.L.C.

● SeaPort Financing, L.L.C.

● SeaPort Sound Terminal, L.L.C.

● SeaPort Pipeline Holdings, L.L.C.

● SeaPort Midstream Holdings, L.L.C.

We do not have off-balance-sheet arrangements or special-purpose entities.

4

TransMontaigne Partners LLC and subsidiaries

Consolidated balance sheets (unaudited)

(In thousands)

	June 30,		December 31,
	2024		2023
ASSETS
Current assets:
Cash and cash equivalents	$	12,051	$	7,552
Trade accounts receivable		26,281		29,691
Due from affiliates		2,979		3,262
Inventory		14,691		7,259
Other current assets		13,521		13,472
Total current assets		69,523		61,236
Property, plant and equipment, net		823,833		831,671
Goodwill		18,586		18,586
Investments in unconsolidated affiliates		321,858		320,110
Right-of-use assets, operating leases		46,966		48,151
Other assets, net		77,771		58,378
	$	1,358,537	$	1,338,132
LIABILITIES AND EQUITY
Current liabilities:
Trade accounts payable	$	23,768	$	19,367
Operating lease liabilities		3,835		3,793
Accrued liabilities		40,009		41,710
Current debt		11,535		10,000
Total current liabilities		79,147		74,870
Deferred revenue		505		602
Long-term operating lease liabilities		45,283		46,296
Long-term debt		1,407,141		1,339,280
Total liabilities		1,532,076		1,461,048
Commitments and contingencies (Note 12)
Equity:
Member interest		(173,539)		(122,916)
Total equity		(173,539)		(122,916)
	$	1,358,537	$	1,338,132

See accompanying notes to consolidated financial statements (unaudited).

5

TransMontaigne Partners LLC and subsidiaries

Consolidated statements of operations (unaudited)

(In thousands)

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Revenue:
Terminal revenue	$	79,236	$	75,576	$	161,445	$	153,891
Product sales		97,137		72,265		180,836		133,694
Total revenue		176,373		147,841		342,281		287,585
Costs and expenses:
Cost of product sales		(91,182)		(68,643)		(169,473)		(127,969)
Operating		(32,464)		(29,746)		(65,029)		(61,651)
General and administrative		(7,242)		(7,141)		(16,120)		(15,181)
Insurance		(1,652)		(1,718)		(3,431)		(3,356)
Deferred compensation		(647)		(764)		(2,522)		(2,399)
Depreciation and amortization		(17,852)		(17,569)		(35,514)		(35,522)
Total costs and expenses		(151,039)		(125,581)		(292,089)		(246,078)
Earnings from unconsolidated affiliates		3,318		2,692		7,124		4,641
Operating income		28,652		24,952		57,316		46,148
Other expenses:
Interest expense		(24,045)		(6,824)		(37,085)		(37,978)
Deferred debt issuance costs		(1,158)		(1,041)		(2,199)		(2,113)
Total other expenses		(25,203)		(7,865)		(39,284)		(40,091)
Net earnings	$	3,449	$	17,087	$	18,032	$	6,057

See accompanying notes to consolidated financial statements (unaudited).

6

TransMontaigne Partners LLC and subsidiaries

Consolidated statements of equity (unaudited)

(In thousands)

	Member
	interest		Total
Balance March 31, 2023	$	(110,061)	$	(110,061)
Contributions from parent entities		419		419
Distributions to TLP Finance Holdings, LLC for debt service		(9,318)		(9,318)
Net earnings for the three months ended June 30, 2023		17,087		17,087
Balance June 30, 2023	$	(101,873)	$	(101,873)
Balance March 31, 2024	$	(141,058)	$	(141,058)
Contributions from parent entities		387		387
Distributions to TLP Finance Holdings, LLC for debt service		(36,317)		(36,317)
Net earnings for the three months ended June 30, 2024		3,449		3,449
Balance June 30, 2024	$	(173,539)	$	(173,539)
Balance December 31, 2022	$	(13,862)	$	(13,862)
Contributions from parent entities		838		838
Distributions to TLP Finance Holdings, LLC for debt service		(94,906)		(94,906)
Net earnings for the six months ended June 30, 2023		6,057		6,057
Balance June 30, 2023	$	(101,873)	$	(101,873)
Balance December 31, 2023	$	(122,916)	$	(122,916)
Contributions from parent entities		1,358		1,358
Distributions to TLP Finance Holdings, LLC for debt service		(70,013)		(70,013)
Net earnings for the six months ended June 30, 2024		18,032		18,032
Balance June 30, 2024	$	(173,539)	$	(173,539)

See accompanying notes to consolidated financial statements (unaudited).

7

TransMontaigne Partners LLC and subsidiaries

Consolidated statements of cash flows (unaudited)

(In thousands)

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Cash flows from operating activities:
Net earnings	$	3,449	$	17,087	$	18,032	$	6,057
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		17,852		17,569		35,514		35,522
Earnings from unconsolidated affiliates		(3,318)		(2,692)		(7,124)		(4,641)
Distributions from unconsolidated affiliates		2,668		4,152		5,376		7,170
Equity-based compensation		387		419		1,358		838
Amortization of deferred debt issuance costs		1,158		1,012		2,199		2,084
Amortization of deferred revenue		(459)		(574)		(97)		(557)
Unrealized gain on interest rate swap agreements		(1,178)		(17,319)		(12,425)		(9,693)
Changes in operating assets and liabilities:
Trade accounts receivable		(6,565)		(5,108)		3,410		15,734
Due from affiliates		660		(213)		283		537
Inventory		(9,013)		3,287		(7,432)		(39)
Other current assets		(4,418)		2,287		(49)		(3,774)
Right-of-use assets, operating leases		834		850		1,730		1,813
Other assets, net		365		45		434		(11)
Trade accounts payable		(149)		(6,978)		8,013		(7,060)
Accrued liabilities		7,884		6,148		(1,701)		(2,822)
Operating lease liabilities		(591)		(714)		(1,516)		(1,690)
Net cash provided by operating activities		9,566		19,258		46,005		39,468
Cash flows from investing activities:
Investments in unconsolidated affiliates		—		—		—		(500)
Olympic Pipeline Company member loan		(9,000)		—		(9,000)		—
Capital expenditures		(12,976)		(11,924)		(29,690)		(24,644)
Proceeds from sale of land		—		—		—		1,118
Net cash used in investing activities		(21,976)		(11,924)		(38,690)		(24,026)
Cash flows from financing activities:
Repayments of senior secured term loans		(2,884)		(2,946)		(5,384)		(5,446)
Proceeds from senior secured term loans		150,000		—		150,000		—
Borrowings under revolving credit facility		36,000		61,000		97,000		153,000
Repayments under revolving credit facility		(127,000)		(52,000)		(171,000)		(72,000)
Debt issuance costs		(3,419)		—		(3,419)		—
Distributions to TLP Finance Holdings, LLC for debt service		(36,317)		(9,318)		(70,013)		(94,906)
Net cash provided by (used in) financing activities		16,380		(3,264)		(2,816)		(19,352)
Increase (decrease) in cash and cash equivalents		3,970		4,070		4,499		(3,910)
Cash and cash equivalents at beginning of period		8,081		5,036		7,552		13,016
Cash and cash equivalents at end of period	$	12,051	$	9,106	$	12,051	$	9,106
Supplemental disclosures of cash flow information:
Cash paid for interest	$	21,063	$	19,814	$	49,872	$	48,504
Property, plant and equipment acquired with accounts payable	$	5,453	$	6,619	$	5,453	$	6,619
Additions to right-of-use assets obtained from new operating lease liabilities	$	545	$	93	$	545	$	646
Non-cash contributions from parent entities	$	387	$	419	$	1,358	$	838

See accompanying notes to consolidated financial statements (unaudited).

8

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Nature of business

TransMontaigne Partners LLC (“we,” “us,” “our,” “the Company”) provides integrated terminaling, storage, transportation and related services for companies engaged in the trading, distribution and marketing of light refined petroleum products, heavy refined petroleum products, renewable products, crude oil, chemicals, fertilizers and other liquid products. We conduct our operations in the United States along the Gulf Coast, in the Midwest, in Houston and Brownsville, Texas, along the Mississippi and Ohio rivers, in the Southeast and along the West Coast. In addition, we sell refined and renewable products to major fuel producers and marketers in the Pacific Northwest at our terminal in Tacoma, Washington.

(b) Basis of presentation and use of estimates

Our accounting and financial reporting policies conform to accounting principles generally accepted in the United States of America (“GAAP”). The accompanying consolidated financial statements include the accounts of TransMontaigne Partners LLC and its controlled subsidiaries. Investments where we do not have the ability to exercise control, but do have the ability to exercise significant influence, are accounted for using the equity method of accounting. All intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements. The accompanying consolidated financial statements include all adjustments (consisting of normal and recurring accruals) considered necessary to present fairly our financial position as of June 30, 2024 and December 31, 2023 and our results of operations for the three and six months ended June 30, 2024 and 2023.

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. In management’s opinion, the estimate of useful lives of our plant and equipment are subjective in nature, require the exercise of judgment and involve complex analyses. Changes in these estimates and assumptions will occur as a result of the passage of time and the occurrence of future events. Actual results could differ from these estimates.

(c) Accounting for terminal operations

We generate revenue from terminaling services fees, management fees and product sales. Under Topic 606, Revenue from Contracts with Customers (“ASC 606”) and Topic 842, Leases and the series of related Accounting Standards Updates that followed (collectively referred to as “ASC 842”), we recognize revenue over time or at a point in time, depending on the nature of the performance obligations contained in the respective contract with our customer. The contract transaction price is allocated to each performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The following is an overview of our significant revenue streams, including a description of the respective performance obligations and related method of revenue recognition.

Terminaling services fees. Our terminaling services agreements are structured as either throughput agreements or storage agreements. Our throughput agreements contain provisions that require our customers to make minimum payments, which are based on contractually established minimum volumes of throughput of our customer’s product at our facilities, over a stipulated period of time. Due to this minimum payment arrangement, we recognize a fixed amount of revenue from the customer over a certain period of time, even if the customer throughputs less than the minimum volume of product during that period. In addition, if a customer throughputs a volume of product exceeding the minimum volume, we would recognize additional revenue on this incremental volume. Our storage agreements require our customers to make minimum payments based on the volume of storage capacity available to the customer under the

9

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

agreement, which results in a fixed amount of recognized revenue. We refer to the fixed amount of revenue recognized pursuant to our terminaling services agreements as being “firm commitments.”

Our terminaling services agreements include revenue recognized in accordance with ASC 606 and ASC 842. At the time of contract inception, we evaluate each contract to determine whether the contract contains a lease. Significant assumptions used in this process include the determination of whether substantive substitution rights exist based on the terms of the contract and available capacity at the terminal at the time of contract inception. Our terminaling services agreements do not allow our customers to purchase the underlying asset and vary in terms and conditions with respect to extension or termination options. If a contract is accounted for as a lease under ASC 842, we recognize the minimum payments as lease revenue and revenue recognized in excess of firm commitments as a variable payment of the lease. All other components of the contracts accounted for as a lease are treated as non-lease components (ancillary revenue) and are accounted for in accordance with ASC 606. The majority of our firm commitments under our terminaling services agreements are accounted for as lease revenue in accordance with ASC 842. The remaining firm commitments under our terminaling services agreements not accounted for as lease revenue are accounted for in accordance with ASC 606, where the minimum payment arrangement in each contract is considered a single performance obligation that is primarily satisfied over time through the contract term.

Revenue recognized in excess of firm commitments and revenue recognized based solely on the volume of product distributed or injected are referred to as ancillary. The ancillary revenue associated with terminaling services include volumes of product throughput that exceed the contractually established minimum volumes, injection fees based on the volume of product injected with additive compounds, heating and mixing of stored products, product transfer, railcar handling, butane blending, proceeds from the sale of product gains, wharfage and vapor recovery. The revenue generated by these services is required to be estimated under ASC 606 for any uncertainty that is not resolved in the period of the service. We account for the majority of ancillary revenue at individual points in time when the services are delivered to the customer. The majority of our ancillary revenue is recognized in accordance with ASC 606 (See Note 14 of Notes to consolidated financial statements).

Management fees. We manage and operate certain tank capacity at our Port Everglades South terminal for a major oil company and receive a reimbursement of its proportionate share of operating and maintenance costs. We manage and operate the Frontera Brownsville LLC (“Frontera”) joint venture and receive a management fee based on our costs incurred. We lease land under operating leases as the lessor or sublessor with third parties and affiliates. We manage and operate rail sites at certain Southeast terminals on behalf of a major oil company and receive reimbursement for operating and maintenance costs. We manage and operate the SeaPort Midstream Partners, LLC (“SeaPort Midstream”) joint venture and receive a management fee based on our costs incurred. We also manage additional terminal facilities that are owned by affiliates of ArcLight, including Lucknow-Highspire Terminals, LLC, which operates terminals throughout Pennsylvania encompassing approximately 9.9 million barrels of storage capacity and we receive a management fee based on our costs incurred.

Management fee revenue is recognized at individual points in time as the services are performed or as the costs are incurred and is primarily accounted for in accordance with ASC 606. Management fees related to lease revenue are accounted for in accordance with ASC 842.

Product sales. Our product sales revenue refers to the sale of refined and renewable products at our terminal in Tacoma, Washington. Product sales revenue pricing is contractually specified, and we have determined that each transaction represents a separate performance obligation. Product sales revenue is recognized at a point in time when our customers take control and legal title of the commodities purchased. Product sales revenue is recorded gross of cost of

10

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

product sales, which includes product supply and transportation costs, as we are responsible for fulfilling the promise in the sales contract and maintain inventory risk. Product sales revenue is accounted for in accordance with ASC 606.

(d) Cash and cash equivalents

We consider all short-term investments with a remaining maturity of three months or less at the date of purchase to be cash equivalents.

(e) Inventory

Inventory represents refined and renewable products held for resale and are recorded at the lower of cost or net realizable value. Cost is determined by using the average cost method. At June 30, 2024 and December 31, 2023, our inventory was approximately $14.7 million and $7.3 million, respectively. At June 30, 2024 and December 31, 2023, our refined products inventory was approximately $9.3 million and $2.5 million, respectively. At June 30, 2024 and December 31, 2023, our renewable products inventory was approximately $5.4 million and $4.8 million, respectively. We did not recognize any adjustments to the lower of cost or net realizable value during the three and six months ended June 30, 2024 and 2023.

In 2021, the Washington legislature passed a low carbon fuel standard (the “Clean Fuel Standard” or “CFS”) that limits carbon in transportation fuels. The Clean Fuel Standard became effective January 1, 2023. As of January 1, 2023, we are required to purchase compliance credits or allowances to reduce emissions or reduce the amount of carbon in the transportation fuels we sell at our terminal in Tacoma, Washington. Fuels with a carbon intensity below the CFS generate compliance credits while fuels with a carbon intensity above the CFS generate deficits. We record our compliance credits net of deficits in inventory and recognize expense as cost of product sales when we transfer the compliance credit to our customers. To the extent we have not purchased enough compliance credits to satisfy our obligations as of the balance sheet date, we record a liability for our obligation to purchase the compliance credits in accrued liabilities and recognize the expense in cost of product sales when we satisfy the compliance obligation.

(f) Property, plant and equipment

Depreciation is computed using the straight-line method. Estimated useful lives are 15 to 25 years for terminals and pipelines and 3 to 25 years for furniture, fixtures and equipment. All items of property, plant and equipment are carried at cost. Expenditures that increase capacity or extend useful lives are capitalized. Repairs and maintenance are expensed as incurred.

We evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset group may not be recoverable based on expected undiscounted future cash flows attributable to that asset group. If an asset group is impaired, the impairment loss to be recognized is the excess of the carrying amount of the asset group over its estimated fair value. We did not recognize any impairment charges during the three and six months ended June 30, 2024 and 2023.

(g) Investments in unconsolidated affiliates

We account for our investments in unconsolidated affiliates, which we do not control but do have the ability to exercise significant influence over, using the equity method of accounting. Under this method, the investment is recorded at acquisition cost, increased by our proportionate share of any earnings and additional capital contributions and decreased by our proportionate share of any losses, distributions received and amortization of any excess investment. Excess investment is the amount by which our total investment exceeds our proportionate share of the book value of the net assets of the investment entity. We evaluate our investments in unconsolidated affiliates for impairment whenever events or circumstances indicate there is a loss in value of the investment that is other than temporary. In the event of

11

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

impairment, we would record a charge to earnings to adjust the carrying amount to estimated fair value. We did not recognize any impairment charges during the three and six months ended June 30, 2024 and 2023.

(h) Environmental obligations

We accrue for environmental costs that relate to existing conditions caused by past operations when probable and reasonably estimable (See Note 9 of Notes to consolidated financial statements). Environmental costs include initial site surveys and environmental studies of potentially contaminated sites, costs for remediation and restoration of sites determined to be contaminated and ongoing monitoring costs, as well as fines, damages and other costs, including direct legal costs. Liabilities for environmental costs at a specific site are initially recorded, on an undiscounted basis, when it is probable that we will be liable for such costs, and a reasonable estimate of the associated costs can be made based on available information. Such an estimate includes our share of the liability for each specific site and the sharing of the amounts related to each site that will not be paid by other potentially responsible parties, based on enacted laws and adopted regulations and policies. Adjustments to initial estimates are recorded, from time to time, to reflect changing circumstances and estimates based upon additional information developed in subsequent periods. Estimates of our ultimate liabilities associated with environmental costs are difficult to make with certainty due to the number of variables involved, including the early stage of investigation at certain sites, the lengthy time frames required to complete remediation, technology changes, alternatives available and the evolving nature of environmental laws and regulations. We periodically file claims for insurance recoveries of certain environmental remediation costs with our insurance carriers under our comprehensive liability policies (See Note 4 of Notes to consolidated financial statements).

In connection with our acquisition of the Florida, Midwest, Brownsville, Texas, River and Southeast terminals and facilities, a third party agreed to indemnify us against certain potential environmental claims, losses and expenses. Based on our current knowledge, we expect that the active remediation projects subject to the benefit of this indemnification obligation are winding down and will not involve material additional claims, losses, and expenses.

(i) Asset retirement obligations

Asset retirement obligations are legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. GAAP requires that the fair value of a liability related to the retirement of long-lived assets be recorded at the time a legal obligation is incurred. Once an asset retirement obligation is identified and a liability is recorded, a corresponding asset is recorded, which is depreciated over the remaining useful life of the asset. After the initial measurement, the liability is adjusted to reflect changes in the asset retirement obligation. If and when it is determined that a legal obligation has been incurred, the fair value of any liability is determined based on estimates and assumptions related to retirement costs, future inflation rates and interest rates. Our long-lived assets consist of above-ground storage facilities and underground pipelines. We are unable to predict if and when these long-lived assets will become completely obsolete and require dismantlement. We have not recorded an asset retirement obligation, or corresponding asset, because the future dismantlement and removal dates of our long-lived assets is indeterminable and the amount of any associated costs are believed to be insignificant. Changes in our assumptions and estimates may occur as a result of the passage of time and the occurrence of future events.

(j) Accounting for derivative instruments

Generally accepted accounting principles require us to recognize all derivative instruments at fair value in the consolidated balance sheets as assets or liabilities. Changes in the fair value of our derivative instruments are recognized in the consolidated statements of operations. At June 30, 2024 and December 31, 2023, our derivative instruments were limited to interest rate swap agreements. The fair value of our interest rate swap agreements are determined using a pricing model based on applicable swap rates and other observable market data. At June 30, 2024 and December 31, 2023, the fair value of our interest rate swap agreements was approximately $25.4 million and $13.0 million, respectively (See Note 8 of Notes to consolidated financial statements).

12

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Pursuant to the terms of the interest rate swap agreements, we pay a blended fixed rate and receive interest payments based on the one-month London Interbank Offered Rate (“LIBOR”) through July 17, 2023, and on the one-month Term Secured Overnight Financing Rate (“SOFR”) or Overnight Indexed Swap (“OIS”) compound SOFR for periods after July 17, 2023. The net difference to be paid or received under the interest rate swap agreements will be settled monthly and recognized as an adjustment to interest expense. For the three months ended June 30, 2024 and 2023, we recognized an unrealized gain on interest rate swap agreements of approximately $1.2 million and $17.3 million, respectively. For the six months ended June 30, 2024 and 2023, we recognized an unrealized gain on interest rate swap agreements of approximately $12.4 million and $9.7 million, respectively.

Our interest rate swap agreements were as follows (in thousands, except blended fixed rate):

		Aggregate	Blended
Interest rate swap agreement term		notional amount	fixed rate
August 18, 2022 - July 18, 2023	$	500,000	2.87	%
July 18, 2023 - August 18, 2025	$	500,000	2.87	%
August 18, 2023 - August 18, 2026	$	280,000	3.52	%
August 18, 2025 - August 18, 2026	$	500,000	3.31	%
August 18, 2026 - August 18, 2028	$	700,000	3.24	%

(k) Income taxes

No provision for U.S. federal income taxes has been reflected in the accompanying consolidated financial statements because we are treated as a partnership for federal income tax purposes. As a partnership, all income, gains, losses, expenses, deductions and tax credits generated by us flow up to our owners.

(l) Comprehensive income

Entities that report items of other comprehensive income have the option to present the components of net earnings and comprehensive income in either one continuous financial statement, or two consecutive financial statements. As we have no components of comprehensive income other than net earnings, no statement of comprehensive income has been presented.

(m) Recent accounting pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform—Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This guidance was effective prospectively upon issuance through December 31, 2022. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848), Deferral of the Sunset Date of Topic 848, which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. We do not expect the adoption of this guidance to have an impact on our financial position, results of operations or cash flows.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures, which requires disaggregated disclosure of significant segment expenses and other amounts included within the reported measure of segment profit or loss for each reportable segment on an annual and interim basis. The guidance is effective retrospectively for annual periods beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024, with early adoption permitted. We intend to provide the required disclosures beginning with our annual report for the year ended December 31, 2024.

13

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

In March 2024, the Securities and Exchange Commission (SEC) issued final climate-related disclosure rules under SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors. Subject to certain exemptions, the rules will require annual disclosure of material greenhouse gas emissions as well as disclosure of governance, risk management and strategy related to material climate-related risks. In addition, the rules require (i) financial statement impacts of severe weather events and other natural conditions; (ii) a roll forward of carbon offset and renewable energy credit balances if material to the Company’s plan to achieve climate-related targets or goals; and (iii) material impacts on estimates and assumptions in the financial statements. The disclosure requirements will begin phasing in for annual periods beginning with the calendar year 2027. We are currently evaluating the final rule to determine its impact on our consolidated financial statements. In April 2024, the SEC voluntarily stayed implementation of its climate-related disclosure rules pending completion of judicial review by the Court of Appeals for the Eighth Circuit.

(2) TRANSACTIONS WITH AFFILIATES

Operations and reimbursement agreement—Frontera. We have a 50% ownership interest in Frontera. We operate Frontera, in accordance with an operations and reimbursement agreement executed between us and Frontera, for a management fee that is based on our costs incurred. Our agreement with Frontera stipulates that we may resign as the operator at any time with the prior written consent of Frontera, or that we may be removed as the operator for good cause, which includes material noncompliance with laws and material failure to adhere to good industry practice regarding health, safety or environmental matters. We recognized revenue related to this operations and reimbursement agreement of approximately $1.4 million and $1.5 million for the three months ended June 30, 2024 and 2023, respectively. We recognized revenue related to this operations and reimbursement agreement of approximately $3.2 million and $3.1 million for the six months ended June 30, 2024 and 2023, respectively.

Terminaling services agreements—Brownsville terminals. We have terminaling services agreements with Frontera relating to our Brownsville, Texas facility that will expire in March and April 2025, respectively. In exchange for its minimum throughput commitments, we agreed to provide Frontera with approximately 181,000 barrels of storage capacity. We recognized revenue related to these agreements of approximately $0.4 million and $0.6 million for the three months ended June 30, 2024 and 2023, respectively. We recognized revenue related to these agreements of approximately $0.8 million and $1.1 million for the six months ended June 30, 2024 and 2023, respectively.

Operating and administrative agreement—SeaPort Midstream—Central services. We have a 51% ownership interest in SeaPort Midstream. We operate SeaPort Midstream in accordance with an operating and administrative agreement executed between us and SeaPort Midstream, for a management fee that is based on our costs incurred. The operating and administrative agreement will expire in November 2025, subject to two-year automatic renewals unless terminated by either party upon no less than twelve months’ notice prior to the end of the initial term or any successive term. Our agreement with SeaPort Midstream stipulates that we may resign as the operator at any time with the prior written consent of SeaPort Midstream, or that we may be removed as the operator for good cause, which includes material noncompliance with laws and material failure to adhere to good industry practice regarding health, safety or environmental matters. We recognized revenue related to this operating and administrative agreement of approximately $1.1 million and $1.0 million for the three months ended June 30, 2024 and 2023, respectively. We recognized revenue related to this operating and administrative agreement of approximately $2.1 million and $2.0 million for the six months ended June 30, 2024 and 2023, respectively.

Other affiliates—Central services. We manage additional terminal facilities that are owned by affiliates of ArcLight, including Lucknow-Highspire Terminals, LLC. We recognized revenue related to reimbursements from these affiliates of approximately $0.8 million and $0.7 million for the three months ended June 30, 2024 and 2023, respectively. We recognized revenue related to reimbursements from these affiliates of approximately $2.2 million and $1.9 million for the six months ended June 30, 2024 and 2023, respectively.

14

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Services agreement—TransMontaigne Management Company, LLC. Our executive officers who provide services to the Company are employed by TransMontaigne Management Company, LLC, a wholly owned subsidiary of ArcLight, which also provides services to certain other ArcLight affiliates. Pursuant to a services agreement between our wholly owned subsidiary TLP Management Services L.L.C. (“TMS”) and TransMontaigne Management Company, TMS continues to provide certain payroll functions and maintains all employee benefits programs on behalf of TransMontaigne Management Company. TransMontaigne Management Company is reimbursed for the payroll and benefits expenses related to the executive officers, plus a 1% administration fee. Aggregate fees paid by us to TransMontaigne Management Company with respect to the services agreement was approximately $0.6 million for both of the three months ended June 30, 2024 and 2023. Aggregate fees paid by us to TransMontaigne Management Company with respect to the services agreement was approximately $1.4 million for both of the six months ended June 30, 2024 and 2023.

(3) CONCENTRATION OF CREDIT RISK AND TRADE ACCOUNTS RECEIVABLE

Our primary market areas are located in the United States along the Gulf Coast, in the Southeast, in Brownsville, Texas, along the Mississippi and Ohio Rivers, in the Midwest and along the West Coast. We have a concentration of trade receivable balances due from companies engaged in the trading, distribution and marketing of refined products, renewable products and crude oil. These concentrations of customers may affect our overall credit risk in that the customers may be similarly affected by changes in economic, regulatory or other factors. Our customers’ historical financial and operating information is analyzed prior to extending credit. We manage our exposure to credit risk through credit analysis, credit approvals, credit limits and monitoring procedures, and for certain transactions we may request letters of credit, prepayments or guarantees.

Trade accounts receivable consists of the following (in thousands):

	June 30,		December 31,
	2024		2023
Trade accounts receivable	$	26,281	$	29,691

The following customers accounted for at least 10% of our consolidated revenue in at least one of the periods presented in the accompanying consolidated statements of operations:

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Customer A	28	%	9	%	27	%	5	%
Customer B	6	%	10	%	6	%	9	%

(4) OTHER CURRENT ASSETS

Other current assets were as follows (in thousands):

	June 30,		December 31,
	2024		2023
Prepaid insurance	$	5,869	$	2,093
Amounts due from insurance companies		3,228		3,099
Additive detergent		2,055		2,023
Prepaid inventory		—		3,831
Deposits and other assets		2,369		2,426
	$	13,521	$	13,472

15

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Amounts due from insurance companies. We periodically file claims for recovery of environmental remediation costs and property claims with our insurance carriers under our comprehensive liability policies. We recognize our insurance recoveries in the period that we assess the likelihood of recovery as being probable. At June 30, 2024 and December 31, 2023, we recognized amounts due from insurance companies of approximately $3.2 million and $3.1 million, respectively, representing our best estimate of our probable insurance recoveries. During the six months ended June 30, 2024, we increased our estimate of our probable insurance recoveries by approximately $0.1 million.

(5) PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net was as follows (in thousands):

	June 30,		December 31,
	2024		2023
Land	$	104,017	$	104,017
Terminals, pipelines and equipment		1,407,988		1,385,923
Furniture, fixtures and equipment		20,187		19,619
Construction in progress		30,084		26,639
		1,562,276		1,536,198
Less accumulated depreciation		(738,443)		(704,527)
	$	823,833	$	831,671

At June 30, 2024 and December 31, 2023, property, plant and equipment, net utilized by our customers in revenue operating lease arrangements consisted of approximately $551.0 million and $571.3 million, respectively, of terminals, pipelines and equipment. The terminals, pipelines and equipment primarily relates to our storage tanks and associated internal piping.

(6) GOODWILL

Goodwill was as follows (in thousands):

	June 30,		December 31,
	2024		2023
Brownsville terminals	$	8,485	$	8,485
West Coast terminals		10,101		10,101
	$	18,586	$	18,586

Goodwill is required to be tested for impairment annually unless events or changes in circumstances indicate it is more likely than not that an impairment loss has been incurred at an interim date. Our annual test for the impairment of goodwill is performed as of December 31. The impairment test is performed at the reporting unit level. Our reporting units are our business segments (See Note 15 of Notes to consolidated financial statements). The fair value of each reporting unit is determined on a stand-alone basis from the perspective of a market participant and represents an estimate of the price that would be received to sell the unit as a whole in an orderly transaction between market participants at the measurement date. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired.

At June 30, 2024 and December 31, 2023, our Brownsville and West Coast terminals contained goodwill. We did not recognize any goodwill impairment charges during the three and six months ended June 30, 2024 or during the year ended December 31, 2023 for these reporting units. However, an increase in the assumed market participants’ weighted average cost of capital, the loss of a significant customer, the disposition of significant assets, or an unforeseen increase in the costs to operate and maintain the Brownsville or West Coast terminals could result in the recognition of an impairment charge in the future.

16

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

(7) INVESTMENTS IN UNCONSOLIDATED AFFILIATES

At June 30, 2024 and December 31, 2023, our investments in unconsolidated affiliates include a 42.5% Class A ownership interest in Battleground Oil Specialty Terminal Company LLC (“BOSTCO”), a 30% ownership interest in Olympic Pipeline Company, LLC, a 51% ownership interest in SeaPort Midstream and a 50% ownership interest in Frontera. BOSTCO is a terminal facility located on the Houston Ship Channel that encompasses approximately 7.1 million barrels of distillate, residual and other black oil product storage. Class A and Class B ownership interests in BOSTCO share in cash distributions on a 96.5% and 3.5% basis, respectively. Class B ownership interests do not have voting rights and are not required to make capital investments. Olympic Pipeline Company is a 400-mile interstate refined petroleum products pipeline system running from Blaine, Washington to Portland, Oregon and a refined and renewable products terminal in Bayview, Washington. SeaPort Midstream is two terminal facilities located in Seattle, Washington and Portland, Oregon that encompasses approximately 1.3 million barrels of refined and renewable product storage. Frontera is a terminal facility located in Brownsville, Texas that encompasses approximately 1.7 million barrels of light petroleum product storage, as well as related ancillary facilities.

The following table summarizes our investments in unconsolidated affiliates:

	Percentage of				Carrying value
	ownership				(in thousands)
	June 30,		December 31,		June 30,		December 31,
	2024		2023		2024		2023
BOSTCO	42.5	%	42.5	%	$	184,023	$	186,486
Olympic Pipeline Company	30	%	30	%		83,123		80,000
SeaPort Midstream	51	%	51	%		33,863		32,357
Frontera	50	%	50	%		20,849		21,267
Total investments in unconsolidated affiliates					$	321,858	$	320,110

At June 30, 2024 and December 31, 2023, our investment in BOSTCO includes approximately $5.8 million and $5.9 million, respectively, of excess investment related to a one time buy-in fee to acquire our 42.5% interest and capitalization of interest on our investment during the construction of BOSTCO amortized over the useful life of the assets. Excess investment is the amount by which our investment exceeds our proportionate share of the book value of the net assets of the BOSTCO entity.

At June 30, 2024 and December 31, 2023, our investment in Olympic Pipeline Company includes approximately $5.2 million and $5.4 million, respectively, of excess investment related to property, plant and equipment being amortized over the useful life of the assets and approximately $20.2 million of excess investment related to goodwill. Excess investment is the amount by which our investment exceeds our proportionate share of the book value of the net assets of the Olympic Pipeline Company entity.

Earnings (loss) from investments in unconsolidated affiliates was as follows (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
BOSTCO	$	763	$	941	$	2,765	$	1,795
Olympic Pipeline Company		1,631		568		3,123		1,283
SeaPort Midstream		927		1,040		1,506		1,435
Frontera		(3)		143		(270)		128
Total earnings from investments in unconsolidated affiliates	$	3,318	$	2,692	$	7,124	$	4,641

17

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Additional capital investments in unconsolidated affiliates for the funding of growth projects was as follows (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
BOSTCO	$	—	$	—	$	—	$	—
Olympic Pipeline Company		—		—		—		—
SeaPort Midstream		—		—		—		—
Frontera		—		—		—		500
Additional capital investments in unconsolidated affiliates	$	—	$	—	$	—	$	500

Cash distributions received from unconsolidated affiliates was as follows (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
BOSTCO	$	2,668	$	3,362	$	5,228	$	6,380
Olympic Pipeline Company		—		720		—		720
SeaPort Midstream		—		—		—		—
Frontera		—		70		148		70
Cash distributions received from unconsolidated affiliates	$	2,668	$	4,152	$	5,376	$	7,170

The summarized combined financial information of our unconsolidated affiliates was as follows (in thousands):

Balance sheets:

	June 30,		December 31,
	2024		2023
Current assets	$	103,682	$	72,569
Long-term assets		766,044		768,413
Current liabilities		(78,332)		(54,977)
Long-term liabilities		(71,780)		(73,647)
Net assets	$	719,614	$	712,358

Statements of income:

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Revenue	$	53,526	$	48,394	$	108,091	$	97,325
Expenses		(43,899)		(42,186)		(87,712)		(84,782)
Net income	$	9,627	$	6,208	$	20,379	$	12,543

18

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

(8) OTHER ASSETS, NET

Other assets, net was as follows (in thousands):

	June 30,		December 31,
	2024		2023
Customer relationships, net of accumulated amortization of $22,901 and $21,303, respectively	$	42,629	$	44,227
Unrealized gain on interest rate swap agreements		25,452		13,027
Olympic Pipeline Company member loan		9,000		—
Deposits and other assets		690		1,124
	$	77,771	$	58,378

Customer relationships. Other assets, net include certain customer relationships at our West Coast terminals. These customer relationships are being amortized on a straight-line basis over approximately ten to twenty years.

Olympic Pipeline Company member loan. We are party to a member loan with Olympic Pipeline Company with a total borrowing capacity of $35 million due December 31, 2027. We are responsible for our proportionate share of 30% of the loan. At June 30, 2024 and December 31, 2023, the total outstanding borrowings under the Olympic Pipeline Company member loan were $30.0 million and $nil, respectively. Accordingly, we have recorded a loan receivable of approximately $9.0 million and $nil, respectively, representing our proportionate share of the outstanding borrowings. Olympic Pipeline Company used the proceeds from the member loan to fund a remediation project in 2024.

(9) ACCRUED LIABILITIES

Accrued liabilities were as follows (in thousands):

	June 30,		December 31,
	2024		2023
Customer advances and deposits	$	12,206	$	11,315
Accrued compensation expense		11,870		14,375
Interest payable		6,977		7,070
Accrued property taxes		5,525		4,619
Accrued Washington State emissions allowances		1,377		524
Accrued environmental obligations		824		909
Accrued expenses and other		1,230		2,898
	$	40,009	$	41,710

Customer advances and deposits. Customer advances and deposits represents payments received for terminaling services in advance of the terminaling services being provided.

Accrued compensation expense. Accrued compensation expense includes our bonus, payroll, and savings and retention plan awards accruals.

Accrued Washington State emissions allowances. The Washington State Climate Commitment Act (“CCA”), implemented January 1, 2023, was designed to reduce greenhouse gas emissions. Rules implementing the CCA by the Washington Department of Ecology set a cap on greenhouse gas emissions, provide mechanisms for the sale and tracking of tradable emissions allowances, and establish additional compliance and accountability measures. Accrued Washington State emissions allowances represent our obligation under the CCA to obtain emissions allowances for certain products sold at the truck rack at our Tacoma, Washington terminal. We record the emissions allowance

19

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

obligation at market value, net of allowances purchased and record the associated expense as cost of product sales when certain products are sold at the truck rack at our Tacoma, Washington terminal.

Accrued environmental obligations. At June 30, 2024 and December 31, 2023, we have accrued environmental obligations of approximately $0.8 million and $0.9 million, respectively, representing our best estimate of our remediation obligations. During the six months ended June 30, 2024, we made payments of approximately $0.1 million, towards our environmental remediation obligations. Changes in our estimates of our future environmental remediation obligations may occur as a result of the passage of time and the occurrence of future events.

(10) DEBT

Long-term debt is as follows (in thousands):

	June 30,		December 31,
	2024		2023
Senior secured term loans outstanding	$	1,124,616	$	980,000
Revolving credit facility outstanding		14,000		88,000
6.125% senior notes due in 2026		299,900		299,900
Unamortized deferred debt issuance costs (1)		(19,840)		(18,620)
Total debt		1,418,676		1,349,280
Current portion of senior secured term loans		(11,535)		(10,000)
Long-term debt	$	1,407,141	$	1,339,280

(1) Deferred debt issuance costs are amortized using the effective interest method over the applicable term of the senior secured term loans and senior notes.

Credit agreement. On November 17, 2021, the Company and TransMontaigne Operating Company L.P., our wholly owned subsidiary, entered into the Credit Agreement (“Credit Agreement”) for a $1 billion senior secured term loan and a $150 million revolving credit facility, with a letter of credit subfacility of $35 million. On April 15, 2024, we entered into an amendment to the Credit Agreement for a new tranche of senior secured term loans in an aggregate principal amount of $150 million. The other terms and conditions of the Credit Agreement remain unchanged. The senior secured term loans will mature on November 17, 2028 and the revolving credit facility will terminate (a) on November 14, 2025 in the event the 6.125% senior notes due in 2026 are not refinanced on or prior to such date or (b) in the event the senior notes have been refinanced on or prior to November 14, 2025, the earlier of (i) the new maturity date of the refinanced senior notes and (ii) November 17, 2026. Our obligations under the Credit Agreement are guaranteed by the Company, TransMontaigne Operating Company L.P. and all of its subsidiaries, and secured by a first priority security interest in favor of the lenders in substantially all of the Company’s, TransMontaigne Operating Company L.P.’s and all of its subsidiaries’ assets, including our investments in unconsolidated affiliates.

Proceeds from the $150 million senior secured term loans were used as follows (in thousands):

Repayment of revolving credit facility	$	110,401
Distributions to TLP Finance Holdings, LLC for debt service		36,677
Debt issuance costs		2,922
Proceeds from $150 million senior secured term loans	$	150,000

We may elect to have loans under the Credit Agreement bear interest, at either a Term SOFR plus 0.11448% (subject to a 0.50% floor) plus an applicable margin of 3.50% or an alternate base rate plus an applicable margin of 2.50% per annum. We are also required to pay (i) a letter of credit fee of 3.50% per annum on the aggregate face amount of all outstanding letters of credit, (ii) to the issuing lender of each letter of credit, a fronting fee of no less than 0.125%

20

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

per annum on the outstanding amount of each such letter of credit and (iii) commitment fees of 0.50% per annum on the daily unused amount of the revolving credit facility, in each case quarterly in arrears.

The Credit Agreement contains various covenants, including, but not limited to, limitations on the incurrence of indebtedness, permitted investments, liens on assets, making distributions, transactions with affiliates, mergers, consolidations, dispositions of assets and other provisions customary in similar types of agreements. The Credit Agreement requires compliance with (a) a debt service coverage ratio of no less than 1.1 to 1.0 and (b) if the aggregate outstanding amount of all revolving loans and drawn letters of credit exceeds an amount equal to 35% of the aggregate revolving commitments, a consolidated senior secured net leverage ratio of no greater than 6.75 to 1.00. We were in compliance with all financial covenants as of and during the three and six months ended June 30, 2024 and the year ended December 31, 2023.

For the six months ended June 30, 2024 and 2023, the weighted average interest rate on borrowings was approximately 7.5% and 7.3%, respectively. At both June 30, 2024 and December 31, 2023, our outstanding letters of credit were approximately $0.4 million.

Senior notes. On February 12, 2018, the Company and TLP Finance Corp., our wholly owned subsidiary, issued at par $300 million of 6.125% senior notes. Net proceeds, after $8.1 million of issuance costs, were used to repay indebtedness under our revolving credit facility. The senior notes are due in 2026 and are guaranteed on a senior unsecured basis by each of our 100% owned domestic subsidiaries that guarantee obligations under our revolving credit facility. TransMontaigne Partners LLC has no independent assets or operations unrelated to its investments in its consolidated subsidiaries. TLP Finance Corp. has no assets or operations. Our operations are conducted by subsidiaries of TransMontaigne Partners LLC through our 100% owned operating company subsidiary, TransMontaigne Operating Company L.P. None of the assets of TransMontaigne Partners LLC or a guarantor represent restricted net assets pursuant to the guidelines established by the SEC.

(11) DEFERRED COMPENSATION EXPENSE

We have a savings and retention plan to compensate certain employees who provide services to the Company. The purpose of the savings and retention plan is to provide for the reward and retention of participants by providing them with awards that vest over future service periods. Awards under the plan with respect to individuals providing services to the Company generally become vested as to 50% of a participant’s annual award as of the first day of the month that falls closest to the second anniversary of the grant date, and the remaining 50% as of the first day of the month that falls closest to the third anniversary of the grant date, subject to earlier vesting upon a participant’s attainment of the age and length of service thresholds, retirement, death or disability, involuntary termination without cause, or termination of a participant’s employment following a change in control of the Company as specified in the plan. The awards are increased for the value of any accrued growth based on underlying investments deemed made with respect to the awards. The awards (including any accrued growth relating thereto) are subject to forfeiture until the vesting date. A person will satisfy the age and length of service thresholds of the plan upon the attainment of the earliest of (a) age sixty, (b) age fifty-five and ten years of service as an officer of the Company or any of its affiliates or predecessors, or (c) age fifty and twenty years of service as an employee of the Company or any of its affiliates or predecessors.

We have the intent and ability to settle the savings and retention plan awards in cash, and accordingly, we account for the awards as accrued liabilities. For savings and retention plan awards to employees, approximately $0.2 million and $0.4 million is included in deferred compensation expense for the three months ended June 30, 2024 and 2023, respectively. For savings and retention plan awards to employees, approximately $1.1 million and $1.6 million is included in deferred compensation expense for the six months ended June 30, 2024 and 2023, respectively.

On September 14, 2023, an indirect parent of the Company granted class B units in the indirect parent of the Company to the officers of TMC. On September 14, 2023, an indirect parent of the Company modified existing class B units in the indirect parent of the Company to the officers of TMC. For both of the three months ended June 30, 2024 and

21

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

2023, we recognized approximately $0.4 million of deferred compensation expense in our consolidated statements of operations, non-cash contribution from parent entities in our consolidated statements of equity and non-cash equity-based compensation in our consolidated statements of cash flows related to the class B units. For the six months ended June 30, 2024 and 2023, we recognized approximately $1.4 million and $0.8 million, respectively, of deferred compensation expense in our consolidated statements of operations, non-cash contribution from parent entities in our consolidated statements of equity and non-cash equity-based compensation in our consolidated statements of cash flows related to the class B units.

(12) COMMITMENTS AND CONTINGENCIES

Lessee operating lease commitments. We lease property including corporate offices, vehicles and land. We determine if an arrangement is a lease at inception and evaluate identified leases for operating or finance lease treatment at lease commencement. Operating or finance lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Our leases have remaining lease terms of less than one year to 47 years, some of which have options to extend or terminate the lease. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.

Operating right-of-use assets and operating lease liabilities are recognized based on the present value of the lease payments over the lease term at commencement date. The additions to right-of-use assets obtained from new operating lease liabilities are treated as non-cash transactions that do not impact the consolidated statements of cash flows. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. We determined our incremental borrowing rate using the borrowing rate of our debt agreements. The terms of our corporate offices, vehicles and land leases are in line with the Credit Agreement, our primary finance mechanism. We have certain land and vehicle lease agreements with lease and non-lease components, which are accounted for separately. Non-lease components include payments for taxes and other operating and maintenance expenses incurred by the lessor but payable by us in connection with the leasing arrangement. During the three and six months ended June 30, 2024 and 2023, the Company was party to certain subleasing arrangements whereby the Company, as the primary obligor on the lease, has recognized sublease income for lease payments made by affiliates to the lessor.

Following are components of our lease costs (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Operating leases	$	1,384	$	1,431	$	2,832	$	2,853
Variable lease costs (including insignificant short-term leases)		412		356		883		764
Sublease income as primary obligor		(275)		(271)		(552)		(541)
Total lease costs	$	1,521	$	1,516	$	3,163	$	3,076

Other information related to our operating leases was as follows (in thousands, except lease term and discount rate):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Cash outflows for operating leases	$	1,141	$	1,295	$	2,619	$	2,730
Weighted average remaining lease term (years)		27.85		27.81		27.85		27.81
Weighted average discount rate		4.5%		4.5%		4.5%		4.5%

22

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Undiscounted cash flows owed by the Company to lessors pursuant to contractual agreements in effect as of June 30, 2024 and related imputed interest was as follows (in thousands):

Years ending December 31:
2024 (remainder of the year)	$	2,967
2025		5,228
2026		3,914
2027		3,709
2028		3,264
Thereafter		66,613
Total lease payments		85,695
Less imputed interest		(36,577)
Present value of operating lease liabilities	$	49,118

Contract commitments. At June 30, 2024, we have contractual commitments of approximately $27.5 million for the supply of services, labor and materials related to capital projects that currently are under development. We expect that these contractual commitments will primarily be paid within a year.

Legal proceedings. We are party to various legal, regulatory and other matters arising from the day-to-day operations of our business that may result in claims against us. While the ultimate impact of any proceedings cannot be predicted with certainty, our management believes that the resolution of any of our pending legal proceedings will not have a material adverse effect on our business, financial position, results of operations or cash flows.

(13) DISCLOSURES ABOUT FAIR VALUE

GAAP defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. GAAP also establishes a fair value hierarchy that prioritizes the use of higher-level inputs for valuation techniques used to measure fair value. The three levels of the fair value hierarchy are: (1) Level 1 inputs, which are quoted prices (unadjusted) in active markets for identical assets or liabilities; (2) Level 2 inputs, which are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and (3) Level 3 inputs, which are unobservable inputs for the asset or liability.

The fair values of the following financial instruments represent our best estimate of the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants at that date. Our fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects our judgments about the assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances. There were no transfers into or out of Levels 1, 2, and 3 during the three and six months ended June 30, 2024 and 2023. The following methods and assumptions were used to estimate the fair value of financial instruments at June 30, 2024 and December 31, 2023.

Cash equivalents. The carrying amount approximates fair value because of the short-term maturity of these instruments. The fair value is categorized in Level 1 of the fair value hierarchy.

Derivative instruments. The carrying amount of our interest rate swaps was determined using a pricing model based on the applicable swap rates and other observable market data. The fair value is categorized in Level 2 of the fair value hierarchy.

23

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Debt. The estimated fair value of our $1,124.6 million senior secured term loans at June 30, 2024 was approximately $1,126.0 million based on observable market trades. The estimated fair value of our $299.9 million publicly traded senior notes at June 30, 2024 was approximately $291.7 million based on observable market trades. The carrying amount of our revolving credit facility debt approximates fair value since borrowings under the facility bear interest at current market interest rates. The fair value of our debt is categorized in Level 2 of the fair value hierarchy.

Non-financial assets. The Company’s non-financial assets, which primarily consist of property and equipment, right-of-use assets, goodwill and other intangible assets, are not required by GAAP to be carried at fair value on a recurring basis and are reported at carrying value. The fair values of these assets are determined, as required by GAAP, based on Level 3 measurements, including estimates of the amount and timing of future cash flows based upon historical experience, expected market conditions, and management’s plans.

(14) REVENUE FROM CONTRACTS WITH CUSTOMERS

The majority of our terminaling services agreements contain minimum payment arrangements, resulting in a fixed amount of revenue recognized, which we refer to as “firm commitments” and are accounted for in accordance with ASC 842, Leases (“ASC 842 revenue”). The remainder is recognized in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606 revenue”).

The following table provides details of our revenue disaggregated by category of revenue (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Terminaling services fees:
Firm commitments (ASC 842 revenue)	$	46,286	$	46,080	$	93,580	$	92,694
Firm commitments (ASC 606 revenue)		12,036		10,444		24,712		20,800
Total firm commitments revenue		58,322		56,524		118,292		113,494
Ancillary revenue (ASC 606 revenue)		16,427		14,911		33,791		31,310
Ancillary revenue (ASC 842 revenue)		899		638		1,380		1,498
Total ancillary revenue		17,326		15,549		35,171		32,808
Total terminaling services fees		75,648		72,073		153,463		146,302
Management fees (ASC 606 revenue)		3,227		3,125		7,234		6,846
Management fees (ASC 842 revenue)		361		378		748		743
Total management fees		3,588		3,503		7,982		7,589
Product sales (ASC 606 revenue)		97,137		72,265		180,836		133,694
Total revenue	$	176,373	$	147,841	$	342,281	$	287,585

24

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

The following table includes our estimated future revenue associated with our firm commitments under terminaling services fees which is expected to be recognized as ASC 606 revenue in the specified period related to our future performance obligations as of the end of the reporting period (in thousands):

Estimated Future ASC 606 Revenue by Segment

	Gulf Coast		Midwest		Brownsville		River		Southeast		West Coast		Central
	Terminals		Terminals		Terminals		Terminals		Terminals		Terminals		Services		Total
2024 (remainder of the year)	$	2,581	$	494	$	1,175	$	—	$	9,057	$	11,459	$	—	$	24,766
2025		2,551		195		2,350		—		13,056		16,724		—		34,876
2026		1,996		—		392		—		10,003		11,110		—		23,501
2027		1,414		—		—		—		6,109		1,318		—		8,841
2028		—		—		—		—		—		—		—		—
Thereafter		—		—		—		—		—		—		—		—
Total estimated future ASC 606 revenue	$	8,542	$	689	$	3,917	$	—	$	38,225	$	40,611	$	—	$	91,984

Our estimated future ASC 606 revenue, for purposes of the tabular presentation above, excludes estimates of future rate changes due to changes in indices or contractually negotiated rate escalations and is generally limited to contracts that have minimum payment arrangements. The balances disclosed include the full amount of our customer commitments accounted for as ASC 606 revenue as of June 30, 2024 through the expiration of the related contracts. The balances disclosed exclude all performance obligations for which the original expected term is one year or less, the term of the contract with the customer is open and cannot be estimated, the contract includes options for future purchases or the consideration is variable.

Estimated future ASC 606 revenue in the table above excludes revenue arrangements accounted for in accordance with ASC 842. The following table includes our estimated future revenue associated with our firm commitments under terminaling services fees which is expected to be recognized as ASC 842 revenue in the specified period (in thousands):

Years ending December 31:
2024 (remainder of the year)	$	92,905
2025		146,199
2026		69,762
2027		26,925
2028		13,482
Thereafter		30,869
Total estimated future ASC 842 revenue	$	380,142

BALANCE SHEET DISCLOSURES

Contract assets. Our contract assets are limited to trade accounts receivable.

The following tables present our contract assets resulting from contracts with customers (in thousands):

	Contracts under
	ASC 606		ASC 842			Total
Trade accounts receivable at December 31, 2023	$	21,008	$	8,683	$	29,691
Trade accounts receivable at June 30, 2024	$	18,932	$	7,349	$	26,281

Contract liabilities. Our contract liabilities include deferred revenue and customer advances and deposits. We have long-term terminaling services agreements with certain of our customers that provide for advance minimum payments. We recognize the advance minimum payments as revenue on a straight-line basis over the term of the

25

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

respective agreements. In addition, pursuant to certain agreements with our customers, we agreed to undertake certain capital projects. Upon completion of the projects, our customers have paid us amounts that will be recognized as revenue on a straight-line basis over the remaining term of the agreements. Collectively, the differences between amounts billed and revenue recognized under ASC 606 and ASC 842 are recorded as contract liabilities. These liabilities are presented as deferred revenue in our consolidated balance sheets. We record customer advances and deposits when payments are received from customers in advance of the terminaling services being provided, resulting in a contract liability accounted for under ASC 606 and ASC 842. This liability is presented as accrued liabilities in our consolidated balance sheets (See Note 9 of Notes to consolidated financial statements).

The following table presents our contract liabilities resulting from contracts with customers (in thousands):

	Contracts under
	ASC 606		ASC 842		Total
Contract liabilities at December 31, 2023	$	1,519	$	10,398	$	11,917
Contract liabilities at June 30, 2024	$	2,347	$	10,364	$	12,711

Revenue recognized during the six months ended June 30, 2024, from amounts included in contract liabilities at December 31, 2023, was approximately $1.4 million for contracts under ASC 606 and approximately $10.0 million for contracts under ASC 842.

(15) BUSINESS SEGMENTS

We provide integrated terminaling, storage, transportation and related services to companies engaged in the trading, distribution and marketing of refined petroleum products, renewable products, crude oil, chemicals, fertilizers and other liquid products. In addition, we sell refined and renewable products to major fuel producers and marketers in the Pacific Northwest at our terminal in Tacoma, Washington. Our chief operating decision maker is the Company’s chief executive officer. The Company’s chief executive officer reviews the financial performance of our business segments using disaggregated financial information about “net margins” for purposes of making operating decisions and assessing financial performance. “Net margins” is composed of revenue less cost of product sales and operating costs and expenses. Accordingly, we present “net margins” for each of our business segments: (i) Gulf Coast terminals, (ii) Midwest terminals, (iii) Brownsville terminals including management of Frontera, (iv) River terminals, (v) Southeast terminals, (vi) West Coast terminals and (vii) Central services. Our Central services segment primarily represents the costs of employees performing operating oversight functions, engineering, health, safety and environmental services to our terminals and terminals that we operate. In addition, Central services represent the cost of employees at standalone affiliate terminals that we operate or manage. We receive a fee from these affiliates based on our costs incurred.

26

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

The financial performance of our business segments was as follows (in thousands):

	Three months ended				Six months ended
	June 30,				June 30,
	2024		2023		2024		2023
Gulf Coast Terminals:
Terminaling services fees	$	21,538	$	21,349	$	44,102	$	43,342
Management fees		25		18		43		33
Revenue		21,563		21,367		44,145		43,375
Operating costs and expenses		(6,072)		(5,503)		(12,642)		(11,557)
Net margins		15,491		15,864		31,503		31,818
Midwest Terminals:
Terminaling services fees		2,837		2,457		5,686		5,671
Revenue		2,837		2,457		5,686		5,671
Operating costs and expenses		(393)		(461)		(889)		(958)
Net margins		2,444		1,996		4,797		4,713
Brownsville Terminals:
Terminaling services fees		4,633		4,769		9,174		9,613
Management fees		1,432		1,449		3,177		3,075
Revenue		6,065		6,218		12,351		12,688
Operating costs and expenses		(2,940)		(2,436)		(5,521)		(5,028)
Net margins		3,125		3,782		6,830		7,660
River Terminals:
Terminaling services fees		3,742		3,666		7,299		7,161
Revenue		3,742		3,666		7,299		7,161
Operating costs and expenses		(1,747)		(1,759)		(3,498)		(3,481)
Net margins		1,995		1,907		3,801		3,680
Southeast Terminals:
Terminaling services fees		17,771		16,717		37,264		33,851
Management fees		212		276		446		567
Revenue		17,983		16,993		37,710		34,418
Operating costs and expenses		(6,849)		(5,999)		(13,930)		(12,180)
Net margins		11,134		10,994		23,780		22,238
West Coast Terminals:
Product sales		97,137		72,265		180,836		133,694
Terminaling services fees		25,127		23,115		49,938		46,664
Management fees		6		11		6		22
Revenue		122,270		95,391		230,780		180,380
Cost of product sales		(91,182)		(68,643)		(169,473)		(127,969)
Operating costs and expenses		(10,106)		(9,065)		(19,770)		(19,069)
Costs and expenses		(101,288)		(77,708)		(189,243)		(147,038)
Net margins		20,982		17,683		41,537		33,342
Central Services:
Management fees		1,913		1,749		4,310		3,892
Revenue		1,913		1,749		4,310		3,892
Operating costs and expenses		(4,357)		(4,523)		(8,779)		(9,378)
Net margins		(2,444)		(2,774)		(4,469)		(5,486)
Total net margins		52,727		49,452		107,779		97,965
General and administrative		(7,242)		(7,141)		(16,120)		(15,181)
Insurance		(1,652)		(1,718)		(3,431)		(3,356)
Deferred compensation		(647)		(764)		(2,522)		(2,399)
Depreciation and amortization		(17,852)		(17,569)		(35,514)		(35,522)
Earnings from unconsolidated affiliates		3,318		2,692		7,124		4,641
Operating income		28,652		24,952		57,316		46,148
Other expenses (interest and deferred debt issuance costs)		(25,203)		(7,865)		(39,284)		(40,091)
Net earnings	$	3,449	$	17,087	$	18,032	$	6,057

27

TransMontaigne Partners LLC and Subsidiaries

Notes to consolidated financial statements (unaudited) (continued)

Supplemental information about our business segments is summarized below (in thousands):

	Three months ended June 30, 2024
	Gulf Coast		Midwest		Brownsville		River		Southeast		West Coast		Central
	Terminals		Terminals		Terminals		Terminals		Terminals		Terminals		Services		Total
Revenue:
Terminal revenue	$	21,563	$	2,837	$	6,065	$	3,742	$	17,983	$	25,133	$	1,913	$	79,236
Product sales		—		—		—		—		—		97,137		—		97,137
Total revenue	$	21,563	$	2,837	$	6,065	$	3,742	$	17,983	$	122,270	$	1,913	$	176,373
Capital expenditures	$	3,236	$	—	$	1,001	$	304	$	2,548	$	5,389	$	498	$	12,976
Identifiable assets	$	142,850	$	13,903	$	105,795	$	42,321	$	225,120	$	443,390	$	9,674	$	983,053
Cash and cash equivalents																12,051
Investments in unconsolidated affiliates																321,858
Unrealized gain on interest rate swap agreements																25,452
Other																16,123
Total assets															$	1,358,537

	Three months ended June 30, 2023
	Gulf Coast		Midwest		Brownsville		River		Southeast		West Coast		Central
	Terminals		Terminals		Terminals		Terminals		Terminals		Terminals		Services		Total
Revenue:
Terminal revenue	$	21,367	$	2,457	$	6,218	$	3,666	$	16,993	$	23,126	$	1,749	$	75,576
Product sales		—		—		—		—		—		72,265		—		72,265
Total revenue	$	21,367	$	2,457	$	6,218	$	3,666	$	16,993	$	95,391	$	1,749	$	147,841
Capital expenditures	$	2,193	$	58	$	472	$	951	$	4,011	$	3,794	$	445	$	11,924

	Six months ended June 30, 2024
	Gulf Coast		Midwest		Brownsville		River		Southeast		West Coast		Central
	Terminals		Terminals		Terminals		Terminals		Terminals		Terminals		Services		Total
Revenue:
Terminal revenue	$	44,145	$	5,686	$	12,351	$	7,299	$	37,710	$	49,944	$	4,310	$	161,445
Product sales		—		—		—		—		—		180,836		—		180,836
Total revenue	$	44,145	$	5,686	$	12,351	$	7,299	$	37,710	$	230,780	$	4,310	$	342,281
Capital expenditures	$	7,238	$	162	$	1,842	$	809	$	5,803	$	13,045	$	791	$	29,690

	Six months ended June 30, 2023
	Gulf Coast		Midwest		Brownsville		River		Southeast		West Coast		Central
	Terminals		Terminals		Terminals		Terminals		Terminals		Terminals		Services		Total
Revenue:
Terminal revenue	$	43,375	$	5,671	$	12,688	$	7,161	$	34,418	$	46,686	$	3,892	$	153,891
Product sales		—		—		—		—		—		133,694		—		133,694
Total revenue	$	43,375	$	5,671	$	12,688	$	7,161	$	34,418	$	180,380	$	3,892	$	287,585
Capital expenditures	$	4,333	$	58	$	1,689	$	1,817	$	7,786	$	8,375	$	586	$	24,644

(16) SUBSEQUENT EVENT

No subsequent transactions or events warranted recognition or disclosure in the accompanying financials or notes thereto.

28

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

A summary of the significant accounting policies that we have adopted and followed in the preparation of our consolidated financial statements is detailed in Note 1 of Notes to consolidated financial statements as of and for the three and six months ended June 30, 2024. Certain of these accounting policies require the use of estimates. In management’s opinion, the estimate of useful lives of our plant and equipment are subjective in nature, require the exercise of judgment and involve complex analyses. These estimates are based on our knowledge and understanding of current conditions and actions we may take in the future. Changes in these estimates will occur as a result of the passage of time and the occurrence of future events. Subsequent changes in these estimates may have a significant impact on our financial condition and results of operations.

RESULTS OF OPERATIONS—THREE MONTHS ENDED JUNE 30, 2024 AND 2023

We operate our business and report our results of operations in seven principal business segments: (i) Gulf Coast terminals, (ii) Midwest terminals, (iii) Brownsville terminals including management of Frontera, (iv) River terminals, (v) Southeast terminals, (vi) West Coast terminals and (vii) Central services. Our Central services segment primarily represents the costs of employees performing operating oversight functions, engineering, health, safety and environmental services to our terminals and terminals that we operate. In addition, Central services represent the cost of employees at standalone affiliate terminals that we operate or manage. We receive a fee from these affiliates based on our costs incurred.

The following discussion and analysis of the results of operations and financial condition should be read in conjunction with the accompanying unaudited consolidated financial statements.

ANALYSIS OF TERMINAL REVENUE

Terminal revenue. We derive terminal revenue from our terminal operations by charging fees for providing integrated terminaling, transportation and related services.

The terminal revenue by category was as follows (in thousands):

Terminal Revenue by Category

	Three months ended
	June 30,
	2024		2023
Terminaling services fees	$	75,648	$	72,073
Management fees		3,588		3,503
Terminal revenue	$	79,236	$	75,576

29

The terminal revenue by business segment is presented and further analyzed below by category of revenue.

Terminal Revenue by Business Segment

	Three months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	21,563	$	21,367
Midwest terminals		2,837		2,457
Brownsville terminals		6,065		6,218
River terminals		3,742		3,666
Southeast terminals		17,983		16,993
West Coast terminals		25,133		23,126
Central services		1,913		1,749
Terminal revenue	$	79,236	$	75,576

Terminaling services fees. Our terminaling services agreements are structured as either throughput agreements or storage agreements. Our throughput agreements contain provisions that require our customers to make minimum payments, which are based on contractually established minimum volume of throughput of the customer’s product at our facilities over a stipulated period of time. Due to this minimum payment arrangement, we recognize a fixed amount of revenue from the customer over a certain period of time, even if the customer throughputs less than the minimum volume of product during that period. In addition, if a customer throughputs a volume of product exceeding the minimum volume, we would recognize additional revenue on this incremental volume. Our storage agreements require our customers to make minimum payments based on the volume of storage capacity available to the customer under the agreement, which results in a fixed amount of recognized revenue.

We refer to the fixed amount of revenue recognized pursuant to our terminaling services agreements as being “firm commitments.” Revenue recognized in excess of firm commitments and revenue recognized based solely on the volume of product distributed or injected are referred to as “ancillary.” In addition, “ancillary” revenue also includes fees received from ancillary services including heating and mixing of stored products, product transfer, railcar handling, butane blending, proceeds from the sale of product gains, wharfage and vapor recovery.

The terminaling services fees by business segments were as follows (in thousands):

Terminaling Services Fees by Business Segment

	Three months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	21,538	$	21,349
Midwest terminals		2,837		2,457
Brownsville terminals		4,633		4,769
River terminals		3,742		3,666
Southeast terminals		17,771		16,717
West Coast terminals		25,127		23,115
Central services		—		—
Terminaling services fees	$	75,648	$	72,073

The increase in terminaling services fees at our Southeast terminals is primarily a result of placing growth projects into service during the fourth quarter of 2023, contracting available capacity and contract escalations.

The increase in terminaling services fees at our West Coast terminals is primarily a result of placing growth projects into service during the second quarter of 2024, increased ancillary fees and contract escalations.

30

Included in terminaling services fees for the three months ended June 30, 2024 and 2023, are fees charged to affiliates of approximately $0.4 million and $0.6 million, respectively.

The “firm commitments” and “ancillary” revenue included in terminaling services fees were as follows (in thousands):

Firm Commitments and Ancillary Revenue

	Three months ended
	June 30,
	2024		2023
Firm commitments	$	58,322	$	56,524
Ancillary		17,326		15,549
Terminaling services fees	$	75,648	$	72,073

The remaining terms on the terminaling services agreements that generated “firm commitments” for the three months ended June 30, 2024 are as follows (in thousands):

Less than 1 year remaining	$	17,426	30%
1 year or more, but less than 3 years remaining		32,650	56%
3 years or more, but less than 5 years remaining		6,054	10%
5 years or more remaining		2,192	4%
Total firm commitments for the three months ended June 30, 2024	$	58,322

Management fees. We manage and operate certain tank capacity at our Port Everglades South terminal for a major oil company and receive a reimbursement of its proportionate share of operating and maintenance costs. We manage and operate the Frontera joint venture and receive a management fee based on our costs incurred. We lease land under operating leases as the lessor or sublessor with third parties and affiliates. We manage and operate rail sites at certain Southeast terminals on behalf of a major oil company and receive reimbursement for operating and maintenance costs. We manage and operate the SeaPort Midstream joint venture and receive a management fee based on our costs incurred. We also manage additional terminal facilities that are owned by affiliates of ArcLight, including Lucknow-Highspire Terminals, LLC, which operates terminals throughout Pennsylvania encompassing approximately 9.9 million barrels of storage capacity and we receive a management fee based on our costs incurred.

The management fees by business segments were as follows (in thousands):

Management Fees by Business Segment

	Three months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	25	$	18
Midwest terminals		—		—
Brownsville terminals		1,432		1,449
River terminals		—		—
Southeast terminals		212		276
West Coast terminals		6		11
Central services		1,913		1,749
Management fees	$	3,588	$	3,503

Included in management fees for the three months ended June 30, 2024 and 2023, are fees charged to affiliates of approximately $3.3 million and $3.2 million, respectively.

31

ANALYSIS OF PRODUCT SALES, GROSS MARGIN

Product sales, gross margin. Our product sales revenue refers to the sale of refined and renewable products at our terminal in Tacoma, Washington. Product sales revenue pricing is contractually specified and is recognized at a point in time when our customers take control and legal title of the commodities purchased. Product sales revenue is recorded gross of cost of product sales, which includes product supply and transportation costs.

The product sales, gross margin was as follows (in thousands):

	Three months ended
	June 30,
	2024		2023
Product sales	$	97,137	$	72,265
Cost of product sales		(91,182)		(68,643)
Product sales, gross margin	$	5,955	$	3,622

The increase in product sales, cost of product sales and gross margin for the three months ended June 30, 2024, is primarily a result of increased product sales volumes.

ANALYSIS OF COSTS AND EXPENSES

The operating costs and expenses of our operations include wages and employee benefits, utilities, communications, repairs and maintenance, rent, property taxes, vehicle expenses, environmental compliance costs, materials and supplies needed to operate our terminals. Consistent with historical trends across our terminaling and transportation facilities, repairs and maintenance expenses can vary from period to period based on project maintenance schedules and other factors such as weather.

The operating costs and expenses of our operations were as follows (in thousands):

Operating Costs and Expenses

	Three months ended
	June 30,
	2024		2023
Wages and employee benefits	$	15,131	$	14,069
Utilities and communication charges		3,340		3,718
Repairs and maintenance		3,575		2,844
Property taxes and rentals		4,862		4,927
Vehicles and fuel costs		411		355
Environmental compliance costs		1,326		1,142
Additive detergent costs		928		1,105
Contract services		655		839
Other		2,236		747
Operating costs and expenses	$	32,464	$	29,746

32

The operating costs and expenses of our business segments were as follows (in thousands):

Operating Costs and Expenses by Business Segment

	Three months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	6,072	$	5,503
Midwest terminals		393		461
Brownsville terminals		2,940		2,436
River terminals		1,747		1,759
Southeast terminals		6,849		5,999
West Coast terminals		10,106		9,065
Central services		4,357		4,523
Operating costs and expenses	$	32,464	$	29,746

General and administrative expenses cover the costs of corporate functions such as legal, accounting, treasury, insurance administration and claims processing, information technology, human resources, credit, payroll, taxes and other corporate services. General and administrative expenses also include third party accounting costs associated with annual and quarterly reports and tax return preparation and distribution, and legal fees. The general and administrative expenses were approximately $7.2 million and $7.1 million for the three months ended June 30, 2024 and 2023, respectively.

Insurance expenses include charges for insurance premiums to cover costs of insuring activities such as property, casualty, pollution, automobile, directors’ and officers’ liability, and other insurable risks. For both of the three months ended June 30, 2024 and 2023, the expense associated with insurance was approximately $1.7 million.

Deferred compensation expense includes expense associated with awards granted to certain employees who provide service to us that vest over future service periods. The expense associated with these deferred compensation awards was approximately $0.6 million and $0.8 million for the three months ended June 30, 2024 and 2023, respectively.

For the three months ended June 30, 2024 and 2023, depreciation and amortization expense was approximately $17.9 million and $17.6 million, respectively.

For the three months ended June 30, 2024 and 2023, interest expense was approximately $24.0 million and $6.8 million, respectively. Interest expense for the three months ended June 30, 2024 and 2023 is impacted by an unrealized gain on interest rate swap agreements of approximately $1.2 million and $17.3 million, respectively.

ANALYSIS OF INVESTMENTS IN UNCONSOLIDATED AFFILIATES

Our investments in unconsolidated affiliates include a 42.5% Class A ownership interest in BOSTCO, a 30% ownership interest in Olympic Pipeline Company, a 51% ownership interest in SeaPort Midstream and a 50% ownership interest in Frontera. BOSTCO is a terminal facility located on the Houston Ship Channel that encompasses approximately 7.1 million barrels of distillate, residual and other black oil product storage. Class A and Class B ownership interests in BOSTCO share in cash distributions on a 96.5% and 3.5% basis, respectively. Class B ownership interests do not have voting rights and are not required to make capital investments. Olympic Pipeline Company is a 400-mile interstate refined petroleum products pipeline system running from Blaine, Washington to Portland, Oregon and a refined and renewable products terminal in Bayview, Washington. SeaPort Midstream is two terminal facilities located in Seattle, Washington and Portland, Oregon that encompasses approximately 1.3 million barrels of refined and renewable product storage. Frontera is a terminal facility located in Brownsville, Texas that encompasses approximately 1.7 million barrels of light petroleum product storage, as well as related ancillary facilities.

33

Earnings (loss) from investments in unconsolidated affiliates was as follows (in thousands):

	Three months ended
	June 30,
	2024		2023
BOSTCO	$	763	$	941
Olympic Pipeline Company		1,631		568
SeaPort Midstream		927		1,040
Frontera		(3)		143
Total earnings from investments in unconsolidated affiliates	$	3,318	$	2,692

The increase in earnings from our investment in Olympic Pipeline Company for the three months ended June 30, 2024, is primarily attributable to a tariff rate increase in July 2023.

Cash distributions received from unconsolidated affiliates was as follows (in thousands):

	Three months ended
	June 30,
	2024		2023
BOSTCO	$	2,668	$	3,362
Olympic Pipeline Company		—		720
SeaPort Midstream		—		—
Frontera		—		70
Cash distributions received from unconsolidated affiliates	$	2,668	$	4,152

The decrease in cash distributions received from our investment in Olympic Pipeline Company for the three months ended June 30, 2024, is primarily attributable to an Olympic Pipeline Company remediation project in 2024.

RESULTS OF OPERATIONS—SIX MONTHS ENDED JUNE 30, 2024 AND 2023

We operate our business and report our results of operations in seven principal business segments: (i) Gulf Coast terminals, (ii) Midwest terminals, (iii) Brownsville terminals including management of Frontera, (iv) River terminals, (v) Southeast terminals, (vi) West Coast terminals and (vii) Central services. Our Central services segment primarily represents the costs of employees performing operating oversight functions, engineering, health, safety and environmental services to our terminals and terminals that we operate. In addition, Central services represent the cost of employees at standalone affiliate terminals that we operate or manage. We receive a fee from these affiliates based on our costs incurred.

The following discussion and analysis of the results of operations and financial condition should be read in conjunction with the accompanying unaudited consolidated financial statements.

ANALYSIS OF TERMINAL REVENUE

Terminal revenue. We derive terminal revenue from our terminal operations by charging fees for providing integrated terminaling, transportation and related services.

34

The terminal revenue by category was as follows (in thousands):

Terminal Revenue by Category

	Six months ended
	June 30,
	2024		2023
Terminaling services fees	$	153,463	$	146,302
Management fees		7,982		7,589
Terminal revenue	$	161,445	$	153,891

The terminal revenue by business segment is presented and further analyzed below by category of revenue.

Terminal Revenue by Business Segment

	Six months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	44,145	$	43,375
Midwest terminals		5,686		5,671
Brownsville terminals		12,351		12,688
River terminals		7,299		7,161
Southeast terminals		37,710		34,418
West Coast terminals		49,944		46,686
Central services		4,310		3,892
Terminal revenue	$	161,445	$	153,891

Terminaling services fees. Our terminaling services agreements are structured as either throughput agreements or storage agreements. Our throughput agreements contain provisions that require our customers to make minimum payments, which are based on contractually established minimum volume of throughput of the customer’s product at our facilities over a stipulated period of time. Due to this minimum payment arrangement, we recognize a fixed amount of revenue from the customer over a certain period of time, even if the customer throughputs less than the minimum volume of product during that period. In addition, if a customer throughputs a volume of product exceeding the minimum volume, we would recognize additional revenue on this incremental volume. Our storage agreements require our customers to make minimum payments based on the volume of storage capacity available to the customer under the agreement, which results in a fixed amount of recognized revenue.

We refer to the fixed amount of revenue recognized pursuant to our terminaling services agreements as being “firm commitments.” Revenue recognized in excess of firm commitments and revenue recognized based solely on the volume of product distributed or injected are referred to as “ancillary.” In addition, “ancillary” revenue also includes fees received from ancillary services including heating and mixing of stored products, product transfer, railcar handling, butane blending, proceeds from the sale of product gains, wharfage and vapor recovery.

35

The terminaling services fees by business segments were as follows (in thousands):

Terminaling Services Fees by Business Segment

	Six months ended
	June 30,
		2024		2023
Gulf Coast terminals	$	44,102	$	43,342
Midwest terminals		5,686		5,671
Brownsville terminals		9,174		9,613
River terminals		7,299		7,161
Southeast terminals		37,264		33,851
West Coast terminals		49,938		46,664
Central services		—		—
Terminaling services fees	$	153,463	$	146,302

The increase in terminaling services fees at our Southeast terminals is primarily a result of placing growth projects into service during the fourth quarter of 2023, contracting available capacity and contract escalations.

The increase in terminaling services fees at our West Coast terminals is primarily a result of placing growth projects into service during the second quarter of 2024, increased ancillary fees and contract escalations.

Included in terminaling services fees for the six months ended June 30, 2024 and 2023, are fees charged to affiliates of approximately $0.8 million and $1.1 million, respectively.

The “firm commitments” and “ancillary” revenue included in terminaling services fees were as follows (in thousands):

Firm Commitments and Ancillary Revenue

	Six months ended
	June 30,
	2024		2023
Firm commitments	$	118,292	$	113,494
Ancillary		35,171		32,808
Terminaling services fees	$	153,463	$	146,302

Management fees. We manage and operate certain tank capacity at our Port Everglades South terminal for a major oil company and receive a reimbursement of its proportionate share of operating and maintenance costs. We manage and operate the Frontera joint venture and receive a management fee based on our costs incurred. We lease land under operating leases as the lessor or sublessor with third parties and affiliates. We manage and operate rail sites at certain Southeast terminals on behalf of a major oil company and receive reimbursement for operating and maintenance costs. We manage and operate the SeaPort Midstream joint venture and receive a management fee based on our costs incurred. We also manage additional terminal facilities that are owned by affiliates of ArcLight, including Lucknow-Highspire Terminals, LLC, which operates terminals throughout Pennsylvania encompassing approximately 9.9 million barrels of storage capacity and we receive a management fee based on our costs incurred.

36

The management fees by business segments were as follows (in thousands):

Management Fees by Business Segment

	Six months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	43	$	33
Midwest terminals		—		—
Brownsville terminals		3,177		3,075
River terminals		—		—
Southeast terminals		446		567
West Coast terminals		6		22
Central services		4,310		3,892
Management fees	$	7,982	$	7,589

Included in management fees for the six months ended June 30, 2024 and 2023, are fees charged to affiliates of approximately $7.5 million and $7.0 million, respectively.

ANALYSIS OF PRODUCT SALES, GROSS MARGIN

Product sales, gross margin. Our product sales revenue refers to the sale of refined and renewable products at our terminal in Tacoma, Washington. Product sales revenue pricing is contractually specified and is recognized at a point in time when our customers take control and legal title of the commodities purchased. Product sales revenue is recorded gross of cost of product sales, which includes product supply and transportation costs.

The product sales, gross margin was as follows (in thousands):

	Six months ended
	June 30,
	2024		2023
Product sales	$	180,836	$	133,694
Cost of product sales		(169,473)		(127,969)
Product sales, gross margin	$	11,363	$	5,725

The increase in product sales, cost of product sales and gross margin for the six months ended June 30, 2024, is primarily a result of increased product sales volumes.

ANALYSIS OF COSTS AND EXPENSES

The operating costs and expenses of our operations include wages and employee benefits, utilities, communications, repairs and maintenance, rent, property taxes, vehicle expenses, environmental compliance costs, materials and supplies needed to operate our terminals. Consistent with historical trends across our terminaling and transportation facilities, repairs and maintenance expenses can vary from period to period based on project maintenance schedules and other factors such as weather.

37

The operating costs and expenses of our operations were as follows (in thousands):

Operating Costs and Expenses

	Six months ended
	June 30,
	2024		2023
Wages and employee benefits	$	30,387	$	28,570
Utilities and communication charges		6,902		8,266
Repairs and maintenance		6,326		5,526
Property taxes and rentals		10,099		9,739
Vehicles and fuel costs		787		748
Environmental compliance costs		2,568		2,096
Additive detergent costs		1,845		2,078
Contract services		1,552		1,556
Other		4,563		3,072
Operating costs and expenses	$	65,029	$	61,651

The operating costs and expenses of our business segments were as follows (in thousands):

Operating Costs and Expenses by Business Segment

	Six months ended
	June 30,
	2024		2023
Gulf Coast terminals	$	12,642	$	11,557
Midwest terminals		889		958
Brownsville terminals		5,521		5,028
River terminals		3,498		3,481
Southeast terminals		13,930		12,180
West Coast terminals		19,770		19,069
Central services		8,779		9,378
Operating costs and expenses	$	65,029	$	61,651

General and administrative expenses cover the costs of corporate functions such as legal, accounting, treasury, insurance administration and claims processing, information technology, human resources, credit, payroll, taxes and other corporate services. General and administrative expenses also include third party accounting costs associated with annual and quarterly reports and tax return preparation and distribution, and legal fees. The general and administrative expenses were approximately $16.1 million and $15.2 million for the six months ended June 30, 2024 and 2023, respectively.

Insurance expenses include charges for insurance premiums to cover costs of insuring activities such as property, casualty, pollution, automobile, directors’ and officers’ liability, and other insurable risks. For both of the six months ended June 30, 2024 and 2023, the expense associated with insurance was approximately $3.4 million.

Deferred compensation expense includes expense associated with awards granted to certain employees who provide service to us that vest over future service periods. The expense associated with these deferred compensation awards was approximately $2.5 million and $2.4 million for the six months ended June 30, 2024 and 2023, respectively.

For both of the six months ended June 30, 2024 and 2023, depreciation and amortization expense was approximately $35.5 million.

38

For the six months ended June 30, 2024 and 2023, interest expense was approximately $37.1 million and $38.0 million, respectively. Interest expense for the six months ended June 30, 2024 and 2023 is impacted by an unrealized gain on interest rate swap agreements of approximately $12.4 million and $9.7 million, respectively.

ANALYSIS OF INVESTMENTS IN UNCONSOLIDATED AFFILIATES

Our investments in unconsolidated affiliates include a 42.5% Class A ownership interest in BOSTCO, a 30% ownership interest in Olympic Pipeline Company, a 51% ownership interest in SeaPort Midstream and a 50% ownership interest in Frontera. BOSTCO is a terminal facility located on the Houston Ship Channel that encompasses approximately 7.1 million barrels of distillate, residual and other black oil product storage. Class A and Class B ownership interests in BOSTCO share in cash distributions on a 96.5% and 3.5% basis, respectively. Class B ownership interests do not have voting rights and are not required to make capital investments. Olympic Pipeline Company is a 400-mile interstate refined petroleum products pipeline system running from Blaine, Washington to Portland, Oregon and a refined and renewable products terminal in Bayview, Washington. SeaPort Midstream is two terminal facilities located in Seattle, Washington and Portland, Oregon that encompasses approximately 1.3 million barrels of refined and renewable product storage. Frontera is a terminal facility located in Brownsville, Texas that encompasses approximately 1.7 million barrels of light petroleum product storage, as well as related ancillary facilities.

Earnings (loss) from investments in unconsolidated affiliates was as follows (in thousands):

	Six months ended
	June 30,
	2024		2023
BOSTCO	$	2,765	$	1,795
Olympic Pipeline Company		3,123		1,283
SeaPort Midstream		1,506		1,435
Frontera		(270)		128
Total earnings from investments in unconsolidated affiliates	$	7,124	$	4,641

The increase in earnings from our investment in BOSTCO for the six months ended June 30, 2024, is primarily attributable to increased ancillary revenue.

The increase in earnings from our investment in Olympic Pipeline Company for the six months ended June 30, 2024, is primarily attributable to a tariff rate increase in July 2023.

Additional capital investments in unconsolidated affiliates for the funding of growth projects was as follows (in thousands):

	Six months ended
	June 30,
	2024		2023
BOSTCO	$	—	$	—
Olympic Pipeline Company		—		—
SeaPort Midstream		—		—
Frontera		—		500
Additional capital investments in unconsolidated affiliates	$	—	$	500

39

Cash distributions received from unconsolidated affiliates was as follows (in thousands):

	Six months ended
	June 30,
	2024		2023
BOSTCO	$	5,228	$	6,380
Olympic Pipeline Company		—		720
SeaPort Midstream		—		—
Frontera		148		70
Cash distributions received from unconsolidated affiliates	$	5,376	$	7,170

The decrease in cash distributions received from our investment in BOSTCO for the six months ended June 30, 2024, is primarily attributable to more spend on repairs and maintenance in 2024.

The decrease in cash distributions received from our investment in Olympic Pipeline Company for the six months ended June 30, 2024, is primarily attributable to an Olympic Pipeline Company remediation project in 2024.

LIQUIDITY AND CAPITAL RESOURCES

Our primary liquidity needs are to fund our debt service obligations, working capital requirements and capital projects, including additional investments and expansion, development and acquisition opportunities. We expect to fund any additional investments, capital projects and future expansion, development and acquisition opportunities with cash flows from operations and additional borrowings under our revolving credit facility.

Net cash provided by (used in) operating activities, investing activities and financing activities were as follows (in thousands):

	Six months ended
	June 30,
	2024		2023
Net cash provided by operating activities	$	46,005	$	39,468
Net cash used in investing activities	$	(38,690)	$	(24,026)
Net cash used in financing activities	$	(2,816)	$	(19,352)

The approximately $6.5 million increase in net cash provided by operating activities is primarily attributable to increased terminaling revenue in the Southeast and West Coast and increased product sales gross margin.

The approximately $14.7 million increase in net cash used in investing activities is primarily related to an approximately $9.0 million member loan to Olympic Pipeline Company to fund an Olympic Pipeline Company remediation project and an approximately $5.0 million increase in maintenance capital spend.

Additional investments and expansion capital projects at our terminals have been approved and currently are, or will be, under construction with estimated completion dates through 2025. At June 30, 2024, the remaining expenditures to complete the approved projects are estimated to be approximately $5.0 million. These expenditures primarily relate to the construction costs associated with the expansion of our West Coast operations.

The approximately $16.5 million decrease in net cash used in financing activities is primarily related to an approximately $24.9 million decrease in distributions to TLP Finance Holdings, LLC for debt service in 2024 versus 2023. As discussed below, on April 15, 2024, the Company entered into an amendment to the Credit Agreement for a new tranche of senior secured term loans in an aggregate principal amount of $150 million. Proceeds from the $150 million senior secured term loans were used for the repayment of approximately $110.4 million of borrowings under our revolving credit facility, funding of distributions to TLP Finance Holdings, LLC for debt service of approximately $36.7 million and approximately $2.9 million of debt issuance costs.

40

Credit agreement. On November 17, 2021, the Company and TransMontaigne Operating Company L.P., our wholly owned subsidiary, entered into the Credit Agreement for a $1 billion senior secured term loan and a $150 million revolving credit facility, with a letter of credit subfacility of $35 million. On April 15, 2024, we entered into an amendment to the Credit Agreement for a new tranche of senior secured term loans in an aggregate principal amount of $150 million. The other terms and conditions of the Credit Agreement remain unchanged. The senior secured term loans will mature on November 17, 2028 and the revolving credit facility will terminate (a) on November 14, 2025 in the event the 6.125% senior notes due in 2026 are not refinanced on or prior to such date or (b) in the event the senior notes have been refinanced on or prior to November 14, 2025, the earlier of (i) the new maturity date of the refinanced senior notes and (ii) November 17, 2026. Our obligations under the Credit Agreement are guaranteed by the Company, TransMontaigne Operating Company L.P. and all of its subsidiaries, and secured by a first priority security interest in favor of the lenders in substantially all of the Company’s, TransMontaigne Operating Company L.P.’s and all of its subsidiaries’ assets, including our investments in unconsolidated affiliates.

Proceeds from the $150 million senior secured term loans were used as follows (in thousands):

Repayment of revolving credit facility	$	110,401
Distributions to TLP Finance Holdings, LLC for debt service		36,677
Debt issuance costs		2,922
Proceeds from $150 million senior secured term loans	$	150,000

We may elect to have loans under the Credit Agreement bear interest, at either a Term SOFR plus 0.11448% (subject to a 0.50% floor) plus an applicable margin of 3.50% or an alternate base rate plus an applicable margin of 2.50% per annum. We are also required to pay (i) a letter of credit fee of 3.50% per annum on the aggregate face amount of all outstanding letters of credit, (ii) to the issuing lender of each letter of credit, a fronting fee of no less than 0.125% per annum on the outstanding amount of each such letter of credit and (iii) commitment fees of 0.50% per annum on the daily unused amount of the revolving credit facility, in each case quarterly in arrears.

The Credit Agreement contains various covenants, including, but not limited to, limitations on the incurrence of indebtedness, permitted investments, liens on assets, making distributions, transactions with affiliates, mergers, consolidations, dispositions of assets and other provisions customary in similar types of agreements. The Credit Agreement requires compliance with (a) a debt service coverage ratio of no less than 1.1 to 1.0 and (b) if the aggregate outstanding amount of all revolving loans and drawn letters of credit exceeds an amount equal to 35% of the aggregate revolving commitments, a consolidated senior secured net leverage ratio of no greater than 6.75 to 1.00. We were in compliance with all financial covenants as of and during the three and six months ended June 30, 2024 and the year ended December 31, 2023.

If we were to fail a financial performance covenant, or any other covenant contained in the Credit Agreement, we would seek a waiver from our lenders under such facility. If we were unable to obtain a waiver from our lenders and the default remained uncured after any applicable grace period, we would be in breach of the Credit Agreement, and the lenders would be entitled to declare all outstanding borrowings immediately due and payable.

41

									Twelve
	Three months ended								months ended
	September 30,		December 31,		March 31,		June 30,		June 30,
	2023		2023		2024		2024		2024
Financial performance covenant tests:
Net earnings (loss)	$	17,633	$	(20,744)	$	14,583	$	3,449	$	14,921
Interest expense		13,889		48,168		13,040		24,045		99,142
Deferred debt issuance costs		1,020		1,031		1,041		1,158		4,250
State franchise taxes (income taxes)		644		535		484		544		2,207
Depreciation and amortization		17,639		17,715		17,662		17,852		70,868
Deferred compensation		876		997		1,875		647		4,395
Severance payments		175		512		175		266		1,128
Proportionate share of unconsolidated affiliates' depreciation and amortization		5,223		5,298		4,808		4,675		20,004
Consolidated EBITDA	$	57,099	$	53,512	$	53,668	$	52,636	$	216,915
Proforma completed growth project credit (1)										3,663
Consolidated EBITDA for the leverage ratio (2)	$	57,099	$	53,512	$	53,668	$	52,636	$	220,578
Maintenance capital		(6,379)		(13,074)		(5,855)		(7,823)		(33,131)
Total for the debt service coverage ratio	$	50,720	$	40,438	$	47,813	$	44,813	$	187,447
Debt service:
Interest expense	$	13,889	$	48,168	$	13,040	$	24,045	$	99,142
Unrealized gain (loss) on interest rate swap agreements		11,284		(23,901)		11,247		1,178		(192)
Scheduled principal payments		2,500		2,500		2,500		2,884		10,384
Total	$	27,673	$	26,767	$	26,787	$	28,107	$	109,334
Credit Agreement debt service coverage ratio (>1.1x)										1.71
Consolidated senior secured net leverage ratio test:
Senior secured term loans outstanding									$	1,124,616
Revolving credit facility outstanding										14,000
Less cash and cash equivalents										(12,051)
Senior secured debt									$	1,126,565
Consolidated senior secured net leverage ratio (<6.75x)										5.11

(1) Represents incremental annualized EBITDA for completed growth projects that have come online revenue in the last four quarters.

(2) Reflects the calculation of Consolidated EBITDA in accordance with the definition in the Credit Agreement.

Senior notes. On February 12, 2018, the Company and TLP Finance Corp., our wholly owned subsidiary, issued at par $300 million of 6.125% senior notes, due in 2026. The senior notes remain outstanding and the Company is voluntarily filing with the Securities and Exchange Commission pursuant to the covenants contained in the senior notes. The senior notes contain customary covenants (including those relating to our voluntary filing of this report and certain restrictions and obligations with respect to types of payments we may make, indebtedness we may incur, transactions we may pursue, or changes in our control) and customary events of default (including those relating to monetary defaults, covenant defaults, cross defaults and bankruptcy events). We may, at any time and from time to time, seek to retire or purchase our outstanding debt through cash purchases, open-market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained in this Item 3 updates, and should be read in conjunction with, information set forth in Part II, Item 7A of our Annual Report on Form 10-K, filed on March 15, 2024 in addition to the interim unaudited consolidated financial statements, accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations presented in Part 1, Items 1 and 2 of this Quarterly Report on Form 10-Q. There are

42

no material changes in the market risks faced by us from those reported in our Annual Report on Form 10-K for the year ended December 31, 2023.

Market risk is the risk of loss arising from adverse changes in market rates and prices. A principal market risk to which we are exposed is interest rate risk associated with borrowings under the Credit Agreement. Borrowings under the Credit Agreement bear interest at either a Term SOFR plus 0.11448% (subject to a 0.50% floor) plus an applicable margin of 3.50% or an alternate base rate plus an applicable margin of 2.50% per annum. We manage a portion of our interest rate risk with interest rate swaps, which reduce our exposure to changes in interest rates by converting variable interest rates to fixed interest rates. At June 30, 2024, $780 million of our outstanding borrowings under the Credit Agreement was converted from variable interest rates to fixed interest rates with interest rate swap agreements, the majority of which expire through August 18, 2028. Pursuant to the terms of the interest rate swap agreements, we pay a blended fixed rate and receive interest payments based on the one-month LIBOR through July 17, 2023, and on the one-month Term SOFR or OIS compound SOFR for periods after July 17, 2023. The net difference to be paid or received under the interest rate swap agreements will be settled monthly and recognized as an adjustment to interest expense. At June 30, 2024, we had outstanding borrowings of $1,138.6 million under the Credit Agreement. Based on the outstanding balance of our variable-interest-rate debt, assuming market interest rates increase or decrease by 100 basis points, the potential annual increase or decrease in interest expense is approximately $3.6 million.

We sell refined and renewable products to major fuel producers and marketers in the Pacific Northwest at our terminal in Tacoma, Washington. Our direct exposure to changes in commodity prices is limited to these product sales and the value of product gains and losses arising from terminaling services agreements with certain customers, which accounts for a small portion of our revenue. We do not use derivative commodity instruments to manage the commodity risk associated with the product we may own at any given time.

ITEM 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified by the Commission’s rules and forms, and that information is accumulated and communicated to the management of the Company, including the Company’s principal executive and principal financial officer (whom we refer to as the Certifying Officers), as appropriate to allow timely decisions regarding required disclosure. The management of the Company evaluated, with the participation of the Certifying Officers, the effectiveness of our disclosure controls and procedures as of June 30, 2024, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, the Certifying Officers concluded that, as of June 30, 2024, our disclosure controls and procedures were effective. There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

ITEM 1. LEGAL PROCEEDINGS

See Part I, Item 1, Note 12 to our unaudited consolidated financial statements entitled “Legal proceedings” which is incorporated into this item by reference.

43

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our Annual Report on Form 10-K filed on March 15, 2024, which could materially affect our business, financial condition, or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results.

There have been no material changes from risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023, filed on March 15, 2024.

44

ITEM 6. EXHIBITS

Exhibit number	Description of exhibits
10.1	Amendment No. 2 to Credit Agreement, dated as of April 15, 2024, by and among TransMontaigne Partners LLC, TransMontaigne Operating Company L.P., the subsidiary guarantors party thereto, the lenders party thereto and Barclays Bank PLC, as administrative agent (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed by TransMontaigne Partners LLC with the SEC on April 17, 2024).
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	The following financial information from the Quarterly Report on Form 10-Q of TransMontaigne Partners LLC and subsidiaries for the quarter ended June 30, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of equity, (iv) consolidated statements of cash flows and (v) notes to consolidated financial statements.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		​ Chief Executive Officer
Date: August 13, 2024	TransMontaigne Partners LLC
	By:	/s/ Randal T. Maffett Randal T. Maffett Chief Executive Officer
	By:	/s/ Robert T. Fuller Robert T. Fuller Chief Financial Officer

46