XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (41)us-gaap_ProfitLoss $ (36)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 79us-gaap_DepreciationDepletionAndAmortization 78us-gaap_DepreciationDepletionAndAmortization
Unrealized gains/losses and remeasurement of foreign denominated loans 14wmg_UnrealizedGainLossAndRemeasurementOfForeignDenominatedLoans (20)wmg_UnrealizedGainLossAndRemeasurementOfForeignDenominatedLoans
Deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit (16)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash interest expense 2wmg_NonCashInterestIncomeExpense 4wmg_NonCashInterestIncomeExpense
Non-cash share-based compensation expense 0us-gaap_ShareBasedCompensation 3us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable (67)us-gaap_IncreaseDecreaseInAccountsReceivable (56)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1)us-gaap_IncreaseDecreaseInInventories (1)us-gaap_IncreaseDecreaseInInventories
Royalty advances (7)us-gaap_IncreaseDecreaseInPrepaidRoyalties (35)us-gaap_IncreaseDecreaseInPrepaidRoyalties
Accounts payable and accrued liabilities (47)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (79)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Royalty payables 46us-gaap_IncreaseDecreaseInRoyaltiesPayable 56us-gaap_IncreaseDecreaseInRoyaltiesPayable
Accrued interest (12)us-gaap_IncreaseDecreaseInInterestPayableNet (17)us-gaap_IncreaseDecreaseInInterestPayableNet
Deferred revenue 39us-gaap_IncreaseDecreaseInDeferredRevenue 60us-gaap_IncreaseDecreaseInDeferredRevenue
Other balance sheet changes 30us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 7us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities 35us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (52)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Acquisition of music publishing rights, net (5)us-gaap_PaymentsToAcquireIntangibleAssets (10)us-gaap_PaymentsToAcquireIntangibleAssets
Capital expenditures (24)us-gaap_PaymentsToAcquireProductiveAssets (12)us-gaap_PaymentsToAcquireProductiveAssets
Investments and acquisitions of businesses, net (8)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (37)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (26)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from the Revolving Credit Facility 100us-gaap_ProceedsFromLinesOfCredit 155us-gaap_ProceedsFromLinesOfCredit
Repayment of the Revolving Credit Facility (100)us-gaap_RepaymentsOfLinesOfCredit (100)us-gaap_RepaymentsOfLinesOfCredit
Repayment of Acquisition Corp. Senior Term Loan Facility (3)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Distribution to noncontrolling interest holder 0us-gaap_PaymentsToMinorityShareholders (1)us-gaap_PaymentsToMinorityShareholders
Net cash (used in) provided by financing activities (3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 54us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and equivalents (7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and equivalents (12)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (26)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of period 157us-gaap_CashAndCashEquivalentsAtCarryingValue 155us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of period $ 145us-gaap_CashAndCashEquivalentsAtCarryingValue $ 129us-gaap_CashAndCashEquivalentsAtCarryingValue