XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Additional Information (Detail)
3 Months Ended 9 Months Ended
Jun. 30, 2024
USD ($)
Jun. 29, 2024
Jan. 24, 2024
USD ($)
Rate
Jan. 27, 2023
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Nov. 30, 2023
USD ($)
Nov. 29, 2023
USD ($)
Sep. 30, 2023
USD ($)
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 4,013,000,000       $ 4,013,000,000   $ 4,013,000,000       $ 4,002,000,000
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50       3.50   3.50        
Partial repayment of Senior Term Loan Facility refinancing             $ 42,000,000 $ 0      
Interest expense, net         $ 40,000,000 $ 38,000,000 121,000,000 105,000,000      
Interest expense, debt         $ 46,000,000 $ 41,000,000 $ 137,000,000 $ 115,000,000      
Weighted-average interest rate of total debt 4.50%       4.50% 4.10% 4.50% 4.10%     4.10%
Third-Parties                      
Debt Instrument [Line Items]                      
Debt fees     $ 3,000,000                
Creditors                      
Debt Instrument [Line Items]                      
Debt fees     $ 2,000,000                
Senior Notes                      
Debt Instrument [Line Items]                      
Long-term debt, maturities, repayments of principal in next rolling twelve months $ 0       $ 0   $ 0        
Long-term debt, maturities, repayments of principal in rolling year five 348,000,000       348,000,000   348,000,000        
Long term debt maturities repayments of principal in rolling after year five $ 2,352,000,000       $ 2,352,000,000   $ 2,352,000,000        
Revolving Credit Facility | Line of Credit                      
Debt Instrument [Line Items]                      
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50       3.50   3.50        
2020 Revolving Loans | Revolving Credit Facility | Eurodollar Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate 1.375% 1.875%                  
2020 Revolving Loans | Revolving Credit Facility | ABR Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate 0.375% 0.875%                  
Mortgage Term Loan due 2033                      
Debt Instrument [Line Items]                      
Partial proceeds from Senior Term Loan Facility refinancing             $ 0 $ 19,000,000      
Senior Term Loan Facility due 2024                      
Debt Instrument [Line Items]                      
Partial proceeds from Senior Term Loan Facility refinancing             42,000,000 $ 146,000,000      
Acquisition Corp.                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 1,295,000,000       $ 1,295,000,000   1,295,000,000        
Debt instrument, marginal interest rate | Rate     2.00%                
Acquisition Corp. | Federal Funds Effective Swap Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate | Rate     0.50%                
Acquisition Corp. | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate | Rate     1.00%                
Acquisition Corp. | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate     1.00%                
Acquisition Corp. | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion 0       0   0       $ 0
Debt instrument, covenant, total indebtedness to EBITDA ratio                 3.60    
Commitments under revolving credit facility $ 350,000,000       $ 350,000,000   $ 350,000,000   $ 350,000,000 $ 300,000,000 300,000,000
Increase in secured indebtedness to EBITDA                 140,000,000 $ 105,000,000  
Secured indebtedness of EBITDA                 $ 250,000,000    
Senior secured indebtedness to EBITDA ratio                 5.00    
Senior secured indebtedness, maximum amount                 $ 500,000,000    
Term loan base rate plus election rate 1.00%       1.00%   1.00%        
Interest rate applicable to overdue principal             2.00%        
Acquisition Corp. | Revolving Credit Facility | Federal Funds Effective Swap Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             0.50%        
Acquisition Corp. | 2.750% Senior Secured Notes due 2028                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 348,000,000       $ 348,000,000   $ 348,000,000       343,000,000
Interest rate 2.75%       2.75%   2.75%        
Acquisition Corp. | 3.750% Senior Secured Notes due 2029                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 540,000,000       $ 540,000,000   $ 540,000,000       540,000,000
Interest rate 3.75%       3.75%   3.75%        
Acquisition Corp. | 3.875% Senior Secured Notes due 2030                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 535,000,000       $ 535,000,000   $ 535,000,000       535,000,000
Interest rate 3.875%       3.875%   3.875%        
Acquisition Corp. | 2.250% Senior Secured Notes due 2031                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 477,000,000       $ 477,000,000   $ 477,000,000       471,000,000
Interest rate 2.25%       2.25%   2.25%        
Acquisition Corp. | 3.000% Senior Secured Notes due 2031                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 800,000,000       $ 800,000,000   $ 800,000,000       800,000,000
Interest rate 3.00%       3.00%   3.00%        
Acquisition Corp. | Initial Revolving Loans | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             0.75%        
Acquisition Corp. | Initial Revolving Loans | Revolving Credit Facility | London Interbank Offered Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             1.75%        
Acquisition Corp. | 2020 Revolving Loans | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Senior secured indebtedness to EBITDA ratio 2.41       2.41   2.41        
Debt instrument, marginal interest rate             0.875%        
Acquisition Corp. | 2020 Revolving Loans | Revolving Credit Facility | London Interbank Offered Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             1.875%        
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Federal Funds Effective Swap Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             0.50%        
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             2.00%        
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate             1.00%        
Term loan base rate plus election rate 1.00%       1.00%   1.00%        
Additional Interest rate on other overdue amounts             2.00%        
Acquisition Corp. | Mortgage Term Loan due 2033                      
Debt Instrument [Line Items]                      
Total long-term debt, including the current portion $ 18,000,000       $ 18,000,000   $ 18,000,000       $ 18,000,000
Acquisition Corp. | Mortgage Term Loan due 2033 | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Debt instrument, marginal interest rate       1.40%