10-Q 1 mdw-20130630x10q.htm 10-Q 7218560dc3d246a

 

UNITED STATES SECURITIES

AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

 

 

 

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

OR

¨

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

Commission file number: 001-33894

 

 

 

 

Picture 1

MIDWAY GOLD CORP.

(Exact name of registrant as specified in its charter)

 

 

 

British Columbia

 

98-0459178

(State of other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

Suite 280 – 8310 South Valley Highway

 

 

Englewood, Colorado

 

80112

(Address of principal executive offices)

 

(Zip Code)

 

(720) 979-0900

(Registrant’s Telephone Number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.    x Yes  ¨  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   x   Yes  ¨  No    

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer   ¨        Accelerated filer  x   Non-accelerated filer    ¨   Smaller Reporting Company ¨  

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ¨  Yes  x   No

 

Number of Common Shares outstanding at July 29, 2013: 129,618,228

 


 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

31 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

46 

Item 4.

Controls and Procedures

46 

 

 

 

PART II - OTHER INFORMATION

47 

 

 

 

Item 1.

Legal Proceedings

47 

Item 1A.

Risk Factors

47 

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds.

47 

Item 3.

Defaults Upon Senior Securities

47 

Item 4.

Mine Safety Disclosures

47 

Item 5.

Other Information

47 

Item 6.

Exhibits

49 

 

 

 

SIGNATURES

 

50 

 

 

 

2

 


 

EXPLANATORY NOTE

 

All amounts in this interim report on Form 10-Q are expressed in Canadian dollars, unless otherwise indicated.

 

 

 

3


 

 

PART I – FINANCIAL INFORMATION

 

Item 1.                 Financial Statements.

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM BALANCE SHEETS

(Expressed in Canadian dollars, except shares) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2013

 

2012

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

65,810,880 

 

$

75,052,836 

Amounts receivable

 

 

44,574 

 

 

39,379 

Prepaid expenses and other current assets

 

 

432,988 

 

 

142,643 

Total current assets

 

 

66,288,442 

 

 

75,234,858 

 

 

 

 

 

 

 

Long term assets:

 

 

 

 

 

 

Investments (notes 4 and 5)

 

 

7,500 

 

 

13,750 

Reclamation deposits (note 8)

 

 

264,941 

 

 

853,110 

Property, equipment and mine development (note 6)

 

 

10,563,452 

 

 

8,005,959 

Mineral properties (note 7)

 

 

52,284,442 

 

 

49,922,926 

 

 

 

 

 

 

 

Total Assets

 

$

129,408,777 

 

$

134,030,603 

 

 

 

 

 

 

 

Liabilities and Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities (note 13)

 

$

1,883,274 

 

$

1,710,674 

Preferred share dividends payable

 

 

1,468,549 

 

 

 -

Warrant liability (note 4)

 

 

112,847 

 

 

 -

Other short term liabilities

 

 

752,191 

 

 

 -

Total current liabilities

 

 

4,216,861 

 

 

1,710,674 

 

 

 

 

 

 

 

Long term liabilities:

 

 

 

 

 

 

Derivative liabilities (note 4 and 10)

 

 

13,797,930 

 

 

28,496,516 

Future income tax liability

 

 

582,429 

 

 

3,172,512 

Other long term liabilities

 

 

50,086 

 

 

 -

Total liabilities

 

 

18,647,306 

 

 

33,379,702 

 

 

 

 

 

 

 

Redeemable preferred shares (note 10)

 

 

 

 

 

 

Series A Preferred Shares - unlimited, no par value;

 

 

 

 

 

 

Issued and outstanding – 37,837,838 (2013 and 2012);

 

 

 

 

 

 

redemption price - U.S.$1.85

 

 

45,730,810 

 

 

44,261,122 

 

 

 

 

 

 

 

Stockholders’ equity (note 9):

 

 

 

 

 

 

Common stock authorized – unlimited, no par value;

 

 

 

 

 

 

Issued and outstanding – 128,451,298 (2013 and 2012)

 

 

138,304,344 

 

 

138,304,344 

Additional paid in capital

 

 

7,532,153 

 

 

11,418,155 

Accumulated other comprehensive income (loss) (note 11)

 

 

1,415,882 

 

 

(436,344)

Deficit accumulated during exploration stage

 

 

(82,221,718)

 

 

(92,896,376)

Total stockholders' equity

 

 

65,030,661 

 

 

56,389,779 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' equity

 

$

129,408,777 

 

$

134,030,603 

Commitments (note 12)

Subsequent events (notes 9(b), 10)

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

 

4


 

 

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS

 (Expressed in Canadian dollars, except share and per share amounts) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

Three months ended June 30, 2012

 

Six months ended June 30, 2013

 

Six months ended June 30, 2012

 

Cumulative period from inception (May 14,1996) to June 30, 2013

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting (note 13)

 

$

95,204 

 

$

81,155 

 

$

313,660 

 

$

103,875 

 

$

1,810,052 

Depreciation

 

 

123,432 

 

 

83,294 

 

 

241,255 

 

 

167,004 

 

 

1,499,666 

Gain on sale of subsidiary

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,806,312)

Interest and bank charges

 

 

286 

 

 

584 

 

 

1,360 

 

 

1,244 

 

 

916,262 

Investor relations

 

 

5,804 

 

 

20,033 

 

 

11,357 

 

 

79,791 

 

 

1,511,347 

Legal, audit and accounting

 

 

1,757,924 

 

 

190,405 

 

 

2,730,060 

 

 

438,022 

 

 

7,448,200 

Management fees

 

 

 -

 

 

16 

 

 

 -

 

 

 

 

210,778 

Mineral exploration expenditures (Schedule)

 

 

749,737 

 

 

2,133,303 

 

 

2,568,182 

 

 

3,167,564 

 

 

68,251,412 

Mineral property interests written-off

 

 

 -

 

 

 -

 

 

-

 

 

 -

 

 

4,643,637 

Mineral property interests recovered

 

 

 -

 

 

 -

 

 

-

 

 

 -

 

 

(60,120)

Office and administration

 

 

390,187 

 

 

188,429 

 

 

631,144 

 

 

375,564 

 

 

3,419,402 

Salaries and benefits

 

 

1,193,817 

 

 

936,307 

 

 

2,638,043 

 

 

2,187,908 

 

 

20,880,761 

Transfer agent and filing fees

 

 

63,994 

 

 

68,795 

 

 

102,382 

 

 

106,470 

 

 

1,131,320 

Travel

 

 

110,224 

 

 

79,940 

 

 

181,216 

 

 

147,760 

 

 

1,722,098 

Operating loss

 

 

4,490,609 

 

 

3,782,261 

 

 

9,418,659 

 

 

6,775,210 

 

 

110,578,503 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

2,151,974 

 

 

(65,818)

 

 

3,522,316 

 

 

(16,553)

 

 

5,554,922 

Gain on change in fair value of derivative liabilities

 

 

5,136,594 

 

 

 -

 

 

14,585,564 

 

 

 -

 

 

11,935,622 

Interest and investment income

 

 

42,234 

 

 

1,399 

 

 

87,791 

 

 

16,074 

 

 

1,009,538 

Gain on sale of equipment

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

526,149 

Gain on sale of investments

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

44,077 

Investment write down

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(130,000)

Unrealized loss on investments

 

 

 -

 

 

(6,330)

 

 

 -

 

 

(8,587)

 

 

(609,220)

Other expense

 

 

(4,910)

 

 

(480,106)

 

 

(8,803)

 

 

(487,502)

 

 

(435,142)

 

 

 

7,325,892 

 

 

(550,855)

 

 

18,186,868 

 

 

(496,568)

 

 

17,895,946 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss before income tax

 

 

(2,835,283)

 

 

4,333,116 

 

 

(8,768,209)

 

 

7,271,778 

 

 

92,682,557 

Income tax recovery (expense)

 

 

1,961,822 

 

 

105,871 

 

 

1,906,449 

 

 

(27,861)

 

 

10,460,839 

Net (income) loss

 

$

(4,797,105)

 

$

4,227,245 

 

$

(10,674,658)

 

$

7,299,639 

 

$

82,221,718 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred share cumulative dividend

 

 

1,469,385 

 

 

 -

 

 

2,889,117 

 

 

 -

 

 

3,167,689 

Accretion of Redeemable preferred shares

 

 

891,024 

 

 

 -

 

 

1,748,574 

 

 

 -

 

 

1,902,236 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to common shareholders

 

$

(2,436,696)

 

$

4,227,245 

 

$

(6,036,967)

 

$

7,299,639 

 

$

87,291,643 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss per share (note 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

128,451,298 

 

 

114,428,565 

 

 

128,451,298 

 

 

114,195,541 

 

 

 

Net (income) loss per share

 

$

(0.02)

 

$

0.04 

 

$

(0.05)

 

$

0.06 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

167,480,014 

 

 

114,428,565 

 

 

166,289,136 

 

 

114,195,541 

 

 

 

Net (income) loss per share

 

$

 -

 

$

0.04 

 

$

0.01 

 

$

0.06 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

 

5

 


 

MIDWAY GOLD CORP.

Consolidated INTERIM StatementS of COMPREHENSIVE (Income) Loss

(Expressed in Canadian dollars) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30, 2013

 

Three Months ended June 30, 2012

 

Six Months ended June 30, 2013

 

Six Months ended June 30, 2012

Net (income) loss for the period

 

$

(4,797,105)

 

$

4,227,245 

 

$

(10,674,658)

 

$

7,299,639 

Unrealized loss on investment (note 5)

 

 

2,500 

 

 

58,750 

 

 

6,250 

 

 

51,250 

Currency translation adjustment

 

 

(1,430,664)

 

 

457,336 

 

 

(1,858,476)

 

 

(165,585)

Comprehensive (income) loss

 

$

(6,225,269)

 

$

4,743,331 

 

$

(12,526,884)

 

$

7,185,304 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

6


 

 

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Expressed in Canadian dollars) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2013

 

Six months ended June 30, 2012

 

Cumulative period from inception (May 14,1996) to June 30, 2013

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,674,658 

 

$

(7,299,639)

 

$

(82,221,718)

Items not involving cash:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

241,255 

 

 

167,004 

 

 

1,499,666 

Stock-based compensation

 

 

751,689 

 

 

1,145,824 

 

 

12,946,242 

Unrealized foreign exchange (gain) loss

 

 

64,711 

 

 

2,958 

 

 

(1,598,175)

Investment write down

 

 

 -

 

 

 -

 

 

130,000 

Unrealized loss on investment

 

 

 -

 

 

8,587 

 

 

609,220 

Non-cash interest expense

 

 

 -

 

 

 -

 

 

234,765 

Gain on change in fair value of derivative liabilities

 

 

(14,585,564)

 

 

 -

 

 

(11,935,622)

Other current assets written off

 

 

 -

 

 

218,044 

 

 

218,044 

Future income tax (recovery) expense

 

 

(2,654,794)

 

 

27,861 

 

 

(11,209,184)

Gain on sale of subsidiary

 

 

 -

 

 

 -

 

 

(2,806,312)

Gain on sale of equipment

 

 

 -

 

 

 -

 

 

(526,149)

Gain on sale of investments

 

 

 -

 

 

 -

 

 

(44,077)

Mineral property interests written off

 

 

 -

 

 

 -

 

 

4,643,637 

Mineral property interest recovery

 

 

 -

 

 

 -

 

 

(60,120)

Change in non-cash working capital items:

 

 

 

 

 

 

 

 

 

Amounts receivable

 

 

(4,865)

 

 

(16,355)

 

 

(26,325)

Prepaid expenses

 

 

(270,991)

 

 

(158,351)

 

 

(385,529)

Accounts payable and accrued liabilities

 

 

100,194 

 

 

1,289,133 

 

 

1,940,644 

Other short term liabilities

 

 

752,191 

 

 

 -

 

 

752,191 

 

 

 

(4,931,516)

 

 

(4,614,934)

 

 

(87,838,802)

Investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from sale of subsidiary

 

 

 -

 

 

 -

 

 

254,366 

Proceeds from sale of equipment

 

 

 -

 

 

 -

 

 

22,820 

Proceeds from sale of mineral property

 

 

 -

 

 

 -

 

 

1,339,002 

Proceeds from sale of investments

 

 

 -

 

 

 -

 

 

321,852 

Mineral property acquisitions

 

 

(1,134,576)

 

 

(618,758)

 

 

(24,141,984)

Deferred acquisition costs

 

 

 -

 

 

 -

 

 

(23,316)

Additions to property, equipment and mine development

 

 

(2,239,517)

 

 

(2,647,064)

 

 

(12,509,054)

Reclamation deposit

 

 

615,280 

 

 

(11,165)

 

 

(652,285)

 

 

 

(2,758,813)

 

 

(3,276,987)

 

 

(35,388,599)

Financing activities:

 

 

 

 

 

 

 

 

 

Advance from Red Emerald Ltd.

 

 

 -

 

 

 -

 

 

12,010,075 

Common stock issued, net of issue costs

 

 

 -

 

 

1,115,518 

 

 

103,849,381 

Preferred shares issued, net of issue costs

 

 

 -

 

 

 -

 

 

68,295,156 

Preferred share dividends paid

 

 

(1,699,140)

 

 

 

 

 

(1,699,140)

Promissory note

 

 

 -

 

 

 -

 

 

2,000,000 

Repayment of promissory note

 

 

 -

 

 

 -

 

 

(2,000,000)

Convertible debenture

 

 

 -

 

 

 -

 

 

6,324,605 

 

 

 

(1,699,140)

 

 

1,115,518 

 

 

188,780,077 

Effect of exchange rate changes on cash:

 

 

147,513 

 

 

257,384 

 

 

258,204 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(9,241,956)

 

 

(6,519,019)

 

 

65,810,880 

Cash and cash equivalents, beginning of period

 

 

75,052,836 

 

 

10,191,069 

 

 

 -

Cash and cash equivalents, end of period

 

$

65,810,880 

 

$

3,672,050 

 

$

65,810,880 

 

Supplementary cash flow information (note 15)

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

7


 

 

 

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM STATEMENT OF STOCKHOLDERS’ EQUITY

(Expressed in Canadian dollars, except shares) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Shares

 

Stockholder’s Equity (Deficit)

 

Number of Preferred Shares

 

Preferred Shares

 

Number of shares

 

Common stock

 

Additional paid-in capital

 

Accumulated other comprehensive loss

 

Accumulated deficit during the development stage

 

Total stockholders’ equity

Balance, May 14, 1996 (date of inception) 

 -

 

$

 -

 

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placements

 -

 

 

 -

 

700,000 

 

 

168,722 

 

 

 -

 

 

 -

 

 

 -

 

 

168,722 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(114,800)

 

 

(114,800)

Balance, December 31, 1996

 -

 

 

 -

 

700,000 

 

 

168,722 

 

 

 

 

 

 

 

 

(114,800)

 

 

53,922 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial public offering

 -

 

 

 -

 

2,025,000 

 

 

590,570 

 

 

 -

 

 

 -

 

 

 -

 

 

590,570 

Principal shares

 -

 

 

 -

 

750,000 

 

 

7,500 

 

 

 -

 

 

 -

 

 

 -

 

 

7,500 

Private placement

 -

 

 

 -

 

1,000,000 

 

 

1,932,554 

 

 

321,239 

 

 

 -

 

 

 -

 

 

2,253,793 

Exercise of share purchase warrants

 -

 

 

 -

 

1,000,000 

 

 

2,803,205 

 

 

 -

 

 

 -

 

 

 -

 

 

2,803,205 

Acquisition of mineral property interest

 -

 

 

 -

 

1,000,000 

 

 

2,065,500 

 

 

 -

 

 

 -

 

 

 -

 

 

2,065,500 

Finder’s fee

 -

 

 

 -

 

150,000 

 

 

309,825 

 

 

 -

 

 

 -

 

 

 -

 

 

309,825 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,027,672)

 

 

(2,027,672)

Balance, December 31, 1997

 -

 

 

 -

 

6,625,000 

 

 

7,877,876 

 

 

321,239 

 

 

 -

 

 

(2,142,472)

 

 

6,056,643 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of share purchase warrants

 -

 

 

 -

 

100,000 

 

 

332,124 

 

 

(32,124)

 

 

 -

 

 

 -

 

 

300,000 

Acquisition of mineral property interest

 -

 

 

 -

 

200,000 

 

 

246,000 

 

 

 -

 

 

 -

 

 

 -

 

 

246,000 

Finder’s fee

 -

 

 

 -

 

150,000 

 

 

224,250 

 

 

 -

 

 

 -

 

 

 -

 

 

224,250 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,943,674)

 

 

(1,943,674)

Balance, December 31, 1998

 -

 

 

 -

 

7,075,000 

 

 

8,680,250 

 

 

289,115 

 

 

 -

 

 

(4,086,146)

 

 

4,883,219 

Consolidation of shares on a two for one basis

 -

 

 

 -

 

(3,537,500)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,378,063)

 

 

(2,378,063)

Balance, December 31, 1999

 -

 

 

 -

 

3,537,500 

 

 

8,680,250 

 

 

289,115 

 

 

 -

 

 

(6,464,209)

 

 

2,505,156 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,718,044)

 

 

(4,718,044)

Balance, December 31, 2000

 -

 

 

 -

 

3,537,500 

 

 

8,680,250 

 

 

289,115 

 

 

 -

 

 

(11,182,253)

 

 

(2,212,888)

Net earnings

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,427,256 

 

 

2,427,256 

Balance, December 31, 2001

 -

 

 

 -

 

3,537,500 

 

 

8,680,250 

 

 

289,115 

 

 

 -

 

 

(8,754,997)

 

 

214,368 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

4,824,500 

 

 

2,133,786 

 

 

246,839 

 

 

 -

 

 

 -

 

 

2,380,625 

Exercise of share purchase warrants

 -

 

 

 -

 

4,028,000 

 

 

1,007,000 

 

 

 -

 

 

 -

 

 

 -

 

 

1,007,000 

Exercise of stock options

 -

 

 

 -

 

32,000 

 

 

12,800 

 

 

 -

 

 

 -

 

 

 -

 

 

12,800 

Financing shares issued

 -

 

 

 -

 

31,250 

 

 

35,000 

 

 

 -

 

 

 -

 

 

 -

 

 

35,000 

Acquisition of mineral property interest

 -

 

 

 -

 

4,500,000 

 

 

3,600,000 

 

 

 -

 

 

 -

 

 

 -

 

 

3,600,000 

Share issue costs

 -

 

 

 -

 

 -

 

 

(544,260)

 

 

 -

 

 

 -

 

 

 -

 

 

(544,260)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

27,000 

 

 

 -

 

 

 -

 

 

27,000 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,657,651)

 

 

(1,657,651)

Balance, December 31, 2002

 -

 

 

 -

 

16,953,250 

 

 

14,924,576 

 

 

562,954 

 

 

 -

 

 

(10,412,648)

 

 

5,074,882 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

700,000 

 

 

638,838 

 

 

201,162 

 

 

 -

 

 

 -

 

 

840,000 

Exercise of share purchase warrants

 -

 

 

 -

 

294,500 

 

 

73,625 

 

 

 -

 

 

 -

 

 

 -

 

 

73,625 

Share issue costs

 -

 

 

 -

 

 -

 

 

(19,932)

 

 

 -

 

 

 -

 

 

 -

 

 

(19,932)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

531,000 

 

 

 -

 

 

 -

 

 

531,000 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,352,679)

 

 

(1,352,679)

Balance, December 31, 2003

 -

 

 

 -

 

17,947,750 

 

 

15,617,107 

 

 

1,295,116 

 

 

 

 

 

(11,765,327)

 

 

5,146,896 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

2,234,400 

 

 

2,122,269 

 

 

175,407 

 

 

 -

 

 

 -

 

 

2,297,676 

Exercise of share purchase warrants

 -

 

 

 -

 

213,500 

 

 

300,892 

 

 

(46,267)

 

 

 -

 

 

 -

 

 

254,625 

Exercise of stock options

 -

 

 

 -

 

250,000 

 

 

157,000 

 

 

(27,000)

 

 

 -

 

 

 -

 

 

130,000 

Share issue costs

 -

 

 

 -

 

 -

 

 

(183,512)

 

 

 -

 

 

 -

 

 

 -

 

 

(183,512)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

941,478 

 

 

 -

 

 

 -

 

 

941,478 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,994,702)

 

 

(2,994,702)

Balance, December 31, 2004 carried forward

 -

 

$

 -

 

20,645,650 

 

$

18,013,756 

 

$

2,338,734 

 

$

 -

 

$

(14,760,029)

 

$

5,592,461 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

8


 

 

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM STATEMENT OF STOCKHOLDERS’ EQUITY - CONTINUED

(Expressed in Canadian dollars, except shares) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Shares

 

Stockholder’s Equity (Deficit)

 

Number of Preferred Shares

 

Preferred Shares

 

Number of shares

 

Common stock

 

Additional paid-in capital

 

Accumulated other comprehensive loss

 

Accumulated deficit during the development stage

 

Total stockholders’ equity

Balance, December 31, 2004 brought forward

 -

 

$

 -

 

20,645,650 

 

$

18,013,756 

 

$

2,338,734 

 

$

 -

 

$

(14,760,029)

 

$

5,592,461 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

4,075,800 

 

 

3,266,095 

 

 

773,335 

 

 

 -

 

 

 -

 

 

4,039,430 

Exercise of stock options

 -

 

 

 -

 

165,500 

 

 

124,364 

 

 

(31,964)

 

 

 -

 

 

 -

 

 

92,400 

Exercise of share purchase warrants

 -

 

 

 -

 

1,743,000 

 

 

1,543,844 

 

 

(4,844)

 

 

 -

 

 

 -

 

 

1,539,000 

Share issue costs

 -

 

 

 -

 

 -

 

 

(184,660)

 

 

 -

 

 

 -

 

 

 -

 

 

(184,660)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

488,075 

 

 

 -

 

 

 -

 

 

488,075 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,402,715)

 

 

(4,402,715)

Balance, December 31, 2005

 -

 

 

 -

 

26,629,950 

 

 

22,763,399 

 

 

3,563,336 

 

 

 -

 

 

(19,162,744)

 

 

7,163,991 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placements

 -

 

 

 -

 

5,725,000 

 

 

10,760,355 

 

 

944,645 

 

 

 -

 

 

 -

 

 

11,705,000 

Exercise of stock options

 -

 

 

 -

 

306,000 

 

 

325,530 

 

 

(111,330)

 

 

 -

 

 

 -

 

 

214,200 

Exercise of share purchase warrants

 -

 

 

 -

 

3,227,000 

 

 

4,182,991 

 

 

(768,491)

 

 

 -

 

 

 -

 

 

3,414,500 

Acquisition of mineral property interest

 -

 

 

 -

 

40,000 

 

 

88,000 

 

 

 -

 

 

 -

 

 

 -

 

 

88,000 

Share issue costs

 -

 

 

 -

 

 -

 

 

(248,512)

 

 

 -

 

 

 -

 

 

 -

 

 

(248,512)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

992,400 

 

 

 -

 

 

 -

 

 

992,400 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,241,228)

 

 

(7,241,228)

Balance, December 31, 2006

 -

 

 

 -

 

35,927,950 

 

 

37,871,763 

 

 

4,620,560 

 

 

 -

 

 

(26,403,972)

 

 

16,088,351 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

2,000,000 

 

 

5,400,000 

 

 

 -

 

 

 -

 

 

 -

 

 

5,400,000 

Pan-Nevada acquisition

 -

 

 

 -

 

7,764,109 

 

 

25,000,431 

 

 

2,028,074 

 

 

 -

 

 

 -

 

 

27,028,505 

Exercise of stock options

 -

 

 

 -

 

595,000 

 

 

1,485,415 

 

 

(694,515)

 

 

 -

 

 

 -

 

 

790,900 

Exercise of share purchase warrants

 -

 

 

 -

 

3,395,605 

 

 

10,777,930 

 

 

(2,081,407)

 

 

 -

 

 

 -

 

 

8,696,523 

Share issue costs

 -

 

 

 -

 

 -

 

 

(28,000)

 

 

 -

 

 

 -

 

 

 -

 

 

(28,000)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

1,502,912 

 

 

 -

 

 

 -

 

 

1,502,912 

Unrealized loss on investments

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(120,000)

 

 

 -

 

 

(120,000)

Adjustment of future income tax liability to mineral properties

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(389,955)

 

 

(389,955)

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(10,666,106)

 

 

(10,666,106)

Balance, December 31, 2007

 -

 

 

 -

 

49,682,664 

 

 

80,507,539 

 

 

5,375,624 

 

 

(120,000)

 

 

(37,460,033)

 

 

48,303,130 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

14,521,500 

 

 

6,174,441 

 

 

956,509 

 

 

 -

 

 

 -

 

 

7,130,950 

Acquisition of mineral property interest

 -

 

 

 -

 

30,000 

 

 

88,500 

 

 

 -

 

 

 -

 

 

 -

 

 

88,500 

Exercise of stock options

 -

 

 

 -

 

479,000 

 

 

1,186,462 

 

 

(453,212)

 

 

 -

 

 

 -

 

 

733,250 

Exercise of share purchase warrants

 -

 

 

 -

 

108,500 

 

 

364,404 

 

 

(209,405)

 

 

 -

 

 

 -

 

 

154,999 

Share issue costs

 -

 

 

 -

 

 -

 

 

(139,705)

 

 

 -

 

 

 -

 

 

 -

 

 

(139,705)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

501,028 

 

 

 -

 

 

 -

 

 

501,028 

Unrealized loss on investments

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(502,225)

 

 

 -

 

 

(502,225)

Investment write-down

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

622,225 

 

 

 -

 

 

622,225 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(16,165,394)

 

 

(16,165,394)

Balance, December 31, 2008

 -

 

 

 -

 

64,821,664 

 

 

88,181,641 

 

 

6,170,544 

 

 

 -

 

 

(53,625,427)

 

 

40,726,758 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 -

 

 

 -

 

33,333 

 

 

32,815 

 

 

(11,164)

 

 

 -

 

 

 -

 

 

21,651 

Exercise of share purchase warrants

 -

 

 

 -

 

12,500,000 

 

 

4,456,509 

 

 

(956,509)

 

 

 -

 

 

 -

 

 

3,500,000 

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

1,152,238 

 

 

 -

 

 

 -

 

 

1,152,238 

Unrealized gain on investment

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

53,850 

 

 

 -

 

 

53,850 

Realized gain on sale of investments

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(53,850)

 

 

 -

 

 

(53,850)

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,642,176)

 

 

(2,642,176)

Balance, December 31, 2009, carried forward

 -

 

$

 -

 

77,354,997 

 

$

92,670,965 

 

$

6,355,109 

 

 

 -

 

$

(56,267,603)

 

$

42,758,471 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

9


 

 

MIDWAY GOLD CORP.

CONSOLIDATED INTERIM STATEMENT OF STOCKHOLDERS’ EQUITY - CONTINUED

(Expressed in Canadian dollars) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Shares

 

Stockholder’s Equity (Deficit)

 

Number of Preferred Shares

 

Preferred Shares

 

Number of shares

 

Common stock

 

Additional paid-in capital

 

Accumulated other comprehensive loss

 

Accumulated deficit during the development stage

 

Total stockholders’ equity

Balance, December 31, 2009, brought forward

 -

 

$

 -

 

77,354,997 

 

$

92,670,965 

 

$

6,355,109 

 

$

 -

 

$

(56,267,603)

 

$

42,758,471 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement

 -

 

 

 -

 

1,333,333 

 

 

514,365 

 

 

285,635 

 

 

 -

 

 

 -

 

 

800,000 

Public offerings

 -

 

 

 -

 

17,738,666 

 

 

8,294,058 

 

 

1,504,996 

 

 

 -

 

 

 -

 

 

9,799,054 

Share issue costs

 -

 

 

 -

 

 -

 

 

(1,431,027)

 

 

212,109 

 

 

 -

 

 

 -

 

 

(1,218,918)

Exercise of share purchase warrants

 -

 

 

 -

 

12,500 

 

 

14,024 

 

 

(4,024)

 

 

 -

 

 

 -

 

 

10,000 

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

838,601 

 

 

 -

 

 

 -

 

 

838,601 

Unrealized gain on investment

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

13,125 

 

 

 -

 

 

13,125 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5,826,972)

 

 

(5,826,972)

Balance, December 31, 2010

 -

 

 

 -

 

96,439,496 

 

 

100,062,385 

 

 

9,192,426 

 

 

13,125 

 

 

(62,094,575)

 

 

47,173,361 

Shares issued:

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of share purchase warrants

 -

 

 

 -

 

8,611,356 

 

 

10,849,874 

 

 

(1,578,554)

 

 

 -

 

 

 -

 

 

9,271,320 

Exercise of stock options

 -

 

 

 -

 

729,997 

 

 

743,200 

 

 

(290,451)

 

 

 -

 

 

 -

 

 

452,749 

Bought deal offering

 -

 

 

 -

 

7,500,000 

 

 

11,742,000 

 

 

 -

 

 

 -

 

 

 -

 

 

11,742,000 

Share issuance At-the-Market Program

 -

 

 

 -

 

568,626 

 

 

1,518,845 

 

 

 -

 

 

 -

 

 

 -

 

 

1,518,845 

Share issue costs

 -

 

 

 -

 

 -

 

 

(990,900)

 

 

 -

 

 

 -

 

 

 -

 

 

(990,900)

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

3,626,687 

 

 

 -

 

 

 -

 

 

3,626,687 

Unrealized gain on investment

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

13,750 

 

 

 -

 

 

13,750 

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15,527,179)

 

 

(15,527,179)

Balance, December 31, 2011

 -

 

 

 -

 

113,849,475 

 

 

123,925,404 

 

 

10,950,108 

 

 

26,875 

 

 

(77,621,754)

 

 

57,280,633 

Shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public offerings

 -

 

 

 -

 

12,261,562 

 

 

13,370,717 

 

 

 -

 

 

 -

 

 

 -

 

 

13,370,717 

Issuance of preferred shares

37,837,838 

 

 

44,240,154 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Share issue costs

 -

 

 

(411,266)

 

 -

 

 

(1,437,675)

 

 

 -

 

 

 -

 

 

 -

 

 

(1,437,675)

Exercise of share purchase warrants

 -

 

 

 -

 

1,533,650 

 

 

1,644,073 

 

 

(417,153)

 

 

 -

 

 

 -

 

 

1,226,920 

Exercise of stock options

 -

 

 

 -

 

737,501 

 

 

701,391 

 

 

(275,706)

 

 

 -

 

 

 -

 

 

425,685 

Share issuance At-the-Market Program

 -

 

 

 -

 

69,110 

 

 

100,434 

 

 

 -

 

 

 -

 

 

 -

 

 

100,434 

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

1,593,140 

 

 

 -

 

 

 -

 

 

1,593,140 

Accretion of cost of Redeemable preferred shares

 -

 

 

153,662 

 

 -

 

 

 -

 

 

(153,662)

 

 

 -

 

 

 -

 

 

(153,662)

Dividends Payable

 -

 

 

278,572 

 

 -

 

 

 -

 

 

(278,572)

 

 

 -

 

 

 -

 

 

(278,572)

Unrealized gain / (loss) on investment

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(56,250)

 

 

 -

 

 

(56,250)

Unrealized foreign exchange gain / (loss)

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(406,969)

 

 

 -

 

 

(406,969)

Net loss

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15,274,622)

 

 

(15,274,622)

Balance, December 31, 2012

37,837,838 

 

 

44,261,122 

 

128,451,298 

 

 

138,304,344 

 

 

11,418,155 

 

 

(436,344)

 

 

(92,896,376)

 

 

56,389,779 

Shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share issue costs

 -

 

 

(314)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Stock-based compensation

 -

 

 

 -

 

 -

 

 

 -

 

 

751,689 

 

 

 -

 

 

 -

 

 

751,689 

Accretion of cost of Redeemable preferred shares

 -

 

 

1,748,574 

 

 -

 

 

 -

 

 

(1,748,574)

 

 

 -

 

 

 -

 

 

(1,748,574)

Dividends Payable

 -

 

 

(278,572)

 

 -

 

 

 -

 

 

(2,889,117)

 

 

 -

 

 

 -

 

 

(2,889,117)

Unrealized gain / (loss) on investment

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

(6,250)

 

 

 -

 

 

(6,250)

Unrealized foreign exchange gain / (loss)

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

1,858,476 

 

 

 -

 

 

1,858,476 

Net income (loss)

 -

 

 

 -

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,674,658 

 

 

10,674,658 

Balance, June 30, 2013

37,837,838 

 

$

45,730,810 

 

128,451,298 

 

$

138,304,344 

 

$

7,532,153 

 

$

1,415,882 

 

$

(82,221,718)

 

$

65,030,661 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

10


 

 

MIDWAY GOLD CORP.

SCHEDULE OF MINERAL EXPLORATION EXPENDITURES

 (Expressed in Canadian dollars) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

Three months ended June 30, 2012

 

Six months ended June 30, 2013

 

Six months ended June 30, 2012

 

Cumulative period from inception (May 14,1996) to June 30, 2013

Exploration costs incurred are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pan project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

$

 -

 

$

(36)

 

$

 -

 

$

3,807 

 

$

931,888 

Drilling

 

 -

 

 

(58,887)

 

 

 -

 

 

(58,887)

 

 

3,712,110 

Engineering and consulting

 

25,497 

 

 

1,773 

 

 

34,354 

 

 

25,637 

 

 

3,625,632 

Environmental

 

(4)

 

 

7,051 

 

 

32 

 

 

7,051 

 

 

706,682 

Field office and supplies

 

30,490 

 

 

96,714 

 

 

82,190 

 

 

127,615 

 

 

1,026,199 

Legal

 

(852)

 

 

34,042 

 

 

6,076 

 

 

31,073 

 

 

343,596 

Property maintenance and taxes

 

 -

 

 

3,220 

 

 

1,200 

 

 

2,945 

 

 

960,347 

Reclamation costs

 

6,464 

 

 

(1,312)

 

 

6,842 

 

 

3,769 

 

 

(1,910)

Reproduction and drafting

 

529 

 

 

3,417 

 

 

1,982 

 

 

3,417 

 

 

81,747 

Salaries and labor

 

314,271 

 

 

194,694 

 

 

620,874 

 

 

277,084 

 

 

3,517,687 

Travel, transportation and accommodation

 

65,494 

 

 

21,009 

 

 

100,833 

 

 

28,578 

 

 

721,035 

 

 

441,889 

 

 

301,685 

 

 

854,383 

 

 

452,089 

 

 

15,625,013 

Gold Rock project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

835 

 

 

29,539 

 

 

117,211 

 

 

89,414 

 

 

605,164 

Drilling

 

3,578 

 

 

4,561 

 

 

413,109 

 

 

26,327 

 

 

2,678,834 

Engineering and consulting

 

(31,651)

 

 

128,575 

 

 

148,330 

 

 

223,550 

 

 

852,004 

Environmental

 

185,418 

 

 

271,350 

 

 

242,577 

 

 

351,936 

 

 

1,115,499 

Field office and supplies

 

56,603 

 

 

32,340 

 

 

178,751 

 

 

85,893 

 

 

572,715 

Legal

 

3,985 

 

 

6,346 

 

 

15,997 

 

 

7,706 

 

 

59,963 

Property maintenance and taxes

 

1,030 

 

 

785 

 

 

68,822 

 

 

14,332 

 

 

609,345 

Reclamation costs

 

6,211 

 

 

2,494 

 

 

6,516 

 

 

12,179 

 

 

39,315 

Reproduction and drafting

 

(2)

 

 

783 

 

 

1,677 

 

 

783 

 

 

41,059 

Salaries and labor

 

69,897 

 

 

87,444 

 

 

420,680 

 

 

210,339 

 

 

1,181,855 

Travel, transportation and accommodation

 

17,743 

 

 

15,770 

 

 

51,655 

 

 

30,756 

 

 

189,591 

 

 

313,647 

 

 

579,987 

 

 

1,665,325 

 

 

1,053,215 

 

 

7,945,344 

Spring Valley project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,329,900 

Drilling

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,261,359 

Engineering and consulting

 

43 

 

 

7,988 

 

 

(205)

 

 

30,343 

 

 

2,738,419 

Environmental

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

300,445 

Field office and supplies

 

49 

 

 

2,543 

 

 

160 

 

 

6,268 

 

 

566,959 

Legal

 

1,657 

 

 

30,925 

 

 

3,627 

 

 

53,579 

 

 

502,584 

Operator fee

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

108,339 

Property maintenance and taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

496,317 

Reclamation costs

 

11 

 

 

135 

 

 

12 

 

 

135 

 

 

30,974 

Reproduction and drafting

 

 

 

90 

 

 

 

 

90 

 

 

30,172 

Salaries and labor

 

525 

 

 

5,167 

 

 

1,195 

 

 

15,217 

 

 

1,280,297 

Travel, transportation and accommodation

 

67 

 

 

469 

 

 

121 

 

 

1,579 

 

 

858,664 

 

 

2,353 

 

 

47,317 

 

 

4,914 

 

 

107,211 

 

 

20,504,429 

Sub-total balance carried forward

$

757,889 

 

$

928,989 

 

$

2,524,622 

 

$

1,612,515 

 

$

44,074,786 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

11


 

 

MIDWAY GOLD CORP.

SCHEDULE OF MINERAL EXPLORATION EXPENDITURES - CONTINUED

(Expressed in Canadian dollars)  (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

Three months ended June 30, 2012

 

Six months ended June 30, 2013

 

Six months ended June 30, 2012

 

Cumulative period from inception (May 14,1996) to June 30, 2013

Sub-total balance brought forward

$

757,889 

 

$

928,989 

 

$

2,524,622 

 

$

1,612,515 

 

$

44,074,786 

Tonopah project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

 -

 

 

16,649 

 

 

 -

 

 

19,496 

 

 

552,388 

Drilling

 

 -

 

 

 -

 

 

 -

 

 

(64)

 

 

2,834,782 

Engineering and consulting

 

14 

 

 

8,714 

 

 

2,335 

 

 

14,530 

 

 

4,453,406 

Environmental

 

 -

 

 

 -

 

 

773 

 

 

 -

 

 

236,911 

Field office and supplies

 

15 

 

 

817 

 

 

235 

 

 

12,152 

 

 

291,012 

Legal

 

 -

 

 

578 

 

 

30 

 

 

395 

 

 

165,817 

Property maintenance and taxes

 

522 

 

 

508 

 

 

522 

 

 

508 

 

 

638,989 

Reclamation costs

 

 

 

3,330 

 

 

271 

 

 

4,912 

 

 

39,510 

Reproduction and drafting

 

 -

 

 

98 

 

 

 

 

98 

 

 

23,637 

Salaries and labor

 

166 

 

 

21,121 

 

 

1,501 

 

 

74,200 

 

 

956,269 

Travel, transportation and accommodation

 

21 

 

 

2,521 

 

 

197 

 

 

5,793 

 

 

480,013 

 

 

741 

 

 

54,336 

 

 

5,870 

 

 

132,020 

 

 

10,672,734 

Golden Eagle project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

21,700 

Drilling

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,638 

Engineering and consulting

 

3,174 

 

 

27,743 

 

 

3,212 

 

 

48,844 

 

 

449,744 

Field office and supplies

 

 -

 

 

2,529 

 

 

494 

 

 

2,529 

 

 

5,930 

Legal

 

 -

 

 

509 

 

 

66 

 

 

509 

 

 

22,115 

Property maintenance and taxes

 

(4,437)

 

 

8,527 

 

 

3,180 

 

 

8,527 

 

 

33,083 

Salaries and labor

 

 -

 

 

4,940 

 

 

2,907 

 

 

4,940 

 

 

18,883 

Travel, transportation and accommodation

 

 -

 

 

451 

 

 

234 

 

 

451 

 

 

21,872 

 

 

(1,263)

 

 

44,699 

 

 

10,093 

 

 

65,800 

 

 

576,965 

Thunder Mountain project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

 -

 

 

69,221 

 

 

 -

 

 

70,940 

 

 

86,367 

Drilling

 

 -

 

 

108,029 

 

 

 -

 

 

177,012 

 

 

254,968 

Engineering and consulting

 

 -

 

 

21,521 

 

 

 -

 

 

46,462 

 

 

47,171 

Environmental

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,717 

Field office and supplies

 

 -

 

 

26,689 

 

 

 

 

38,639 

 

 

36,787 

Legal and Accounting

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,233 

Property maintenance and taxes

 

 -

 

 

 -

 

 

 -

 

 

20,449 

 

 

51,640 

Reclamation costs

 

 -

 

 

1,382 

 

 

 -

 

 

1,382 

 

 

6,169 

Salaries and labor

 

 -

 

 

49,216 

 

 

17 

 

 

108,671 

 

 

115,239 

Travel, transportation and accommodation

 

 -

 

 

13,077 

 

 

44 

 

 

21,609 

 

 

21,834 

 

 

 -

 

 

289,135 

 

 

64 

 

 

485,164 

 

 

625,125 

Pinyon project

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineering and consulting

 

 -

 

 

 -

 

 

273 

 

 

 -

 

 

273 

Field office and supplies

 

 -

 

 

 -

 

 

3,477 

 

 

 -

 

 

3,477 

Legal

 

 -

 

 

 -

 

 

480 

 

 

 -

 

 

480 

Property maintenance and taxes

 

 -

 

 

 -

 

 

55,116 

 

 

 -

 

 

55,116 

Reclamation costs

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

26 

Reproduction and drafting

 

 -

 

 

 -

 

 

101 

 

 

 -

 

 

101 

Salaries and labor

 

 -

 

 

 -

 

 

21,048 

 

 

 -

 

 

21,048 

Travel, transportation and accommodation

 

 -

 

 

 -

 

 

1,693 

 

 

 -

 

 

1,693 

 

 

 -

 

 

 -

 

 

82,214 

 

 

 -

 

 

82,214 

Sub-total balance carried forward

$

757,367 

 

$

1,317,159 

 

$

2,622,863 

 

$

2,295,499 

 

$

56,031,824 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

12


 

 

MIDWAY GOLD CORP.

SCHEDULE OF MINERAL EXPLORATION EXPENDITURES - CONTINUED

(Expressed in Canadian dollars)  (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

Three months ended June 30, 2012

 

Six months ended June 30, 2013

 

Six months ended June 30, 2012

 

Cumulative period from inception (May 14,1996) to June 30, 2013

Sub-total balance brought forward

$

757,367 

 

$

1,317,159 

 

$

2,622,863 

 

$

2,295,499 

 

$

56,031,824 

Abandoned properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs and option payments

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

40,340 

Assays and analysis

 

 -

 

 

 -

 

 

 -

 

 

5,296 

 

 

101,908 

Drilling

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,018,952 

Engineering and consulting

 

 -

 

 

1,836 

 

 

 -

 

 

9,894 

 

 

3,753,510 

Foreign exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

81,600 

Field office and supplies

 

 -

 

 

58 

 

 

 -

 

 

2,447 

 

 

312,850 

Freight

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

234,956 

Legal and accounting

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

466,764 

Marketing

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

91,917 

Interest on convertible loans

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,288,897 

Property maintenance and taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

511,445 

Processing and laboratory supplies

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

941,335 

Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(39,850)

Reclamation costs

 

 -

 

 

62 

 

 

 -

 

 

6,969 

 

 

45,428 

Reproduction and drafting

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,215 

Mining costs

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

693,985 

Salaries and labor

 

 -

 

 

190 

 

 

 -

 

 

9,832 

 

 

47,552 

Security

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

350,584 

Travel, transportation and accommodation

 

 -

 

 

278 

 

 

 -

 

 

3,084 

 

 

448,862 

Utilities and water

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

59,425 

 

 

 -

 

 

2,424 

 

 

 -

 

 

37,522 

 

 

10,456,675 

Property investigations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assays and analysis

 

 -

 

 

9,434 

 

 

 -

 

 

9,434 

 

 

198,528 

Drilling

 

 -

 

 

565 

 

 

 -

 

 

565 

 

 

169,694 

Engineering and consulting

 

 -

 

 

174,734 

 

 

 -

 

 

174,734 

 

 

385,125 

Environmental

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

22,761 

Field office and supplies

 

 -

 

 

(135)

 

 

 -

 

 

5,545 

 

 

25,539 

Legal

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,952 

Property maintenance and taxes

 

 -

 

 

608,569 

 

 

(55,064)

 

 

608,569 

 

 

777,180 

Reclamation costs

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,048 

Reproduction and drafting

 

 -

 

 

394 

 

 

 -

 

 

394 

 

 

5,336 

Salaries and labor

 

 -

 

 

11,393 

 

 

 -

 

 

24,989 

 

 

38,725 

Travel, transportation and accommodation

 

(7,630)

 

 

8,766 

 

 

383 

 

 

10,313 

 

 

126,025 

 

 

(7,630)

 

 

813,720 

 

 

(54,681)

 

 

834,543 

 

 

1,762,913 

 

$

749,737 

 

$

2,133,303 

 

$

2,568,182 

 

$

3,167,564 

 

$

68,251,412 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

13


 

 

 

1.  Nature and continuance of operations

 

Midway Gold Corp. (the “Company” or “Midway”) was incorporated on May 14, 1996 under the laws of the Province of British Columbia and its principal business activities are the acquisition, exploration and development of mineral properties.

 

The Company has not generated any revenues from operations.  These consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business in the foreseeable future.  The Company has incurred operating losses for the three and six months ended June 30, 2013 of $4,490,609 and $9,418,659; further operating losses are anticipated in the development of its business.  Since inception of May 14, 1996 to June 30, 2013 the Company’s accumulated deficit totals $82,221,718.  Management believes that the Company’s cash on hand of $65,810,880 at June 30, 2013 is sufficient to finance exploration and development activities and operations through at least the next twelve months.

 

The Company’s ability to continue on a going concern basis beyond the next twelve months depends on its ability to successfully obtain additional financing for the substantial capital expenditures required to achieve planned principal operations.  While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. 

 

These financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate.

 

2.    Significant accounting policies and change in accounting policy

 

The consolidated interim financial statements included herein have been prepared by the Company, without audit, in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) pursuant to Rule 10-01 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations, although the Company believes that the disclosures included are adequate to make the information presented not misleading.  Certain reclassifications have been made to prior period financial statements to conform to the current period presentation.

 

In management’s opinion, the unaudited consolidated interim financial statements contained herein reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of our financial position, results of operations, and cash flows on a basis consistent with that of our prior audited consolidated financial statements. However, the results of operations for interim periods may not be indicative of results to be expected for the full fiscal year. Therefore, these financial statements should be read in conjunction with the Company’s audited consolidated financial statements including the notes thereto for the year ended December 31, 2012 which may be found under the Company’s profile on SEDAR and EDGAR.

The accounting policies followed by the Company are set out in note 2 to the audited consolidated financial statements for the year ended December 31, 2012 and have been consistently followed in the preparation of these consolidated interim financial statements.

 

Recent Accounting Pronouncements

The Company evaluates the pronouncements of various authoritative accounting organizations, primarily the Financial Accounting Standards Board (“FASB”), the SEC, and the Emerging Issues Task Force (“EITF”), to determine the impact of new pronouncements on U.S. GAAP and the impact on the Company’s financial statements.

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

14


 

 

Recently issued accounting pronouncements

 

In March 2013, the FASB issued Accounting Standards Update ("ASU") 2013-05, Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity, an amendment to FASB Accounting Standards Codification ("ASC") Topic 830, Foreign Currency Matters ("FASB ASC Topic 830"). The update clarifies that complete or substantially complete liquidation of a foreign entity is required to release the cumulative translation adjustment ("CTA") for transactions occurring within a foreign entity. However, transactions impacting investments in a foreign entity may result in a full or partial release of CTA even though complete or substantially complete liquidation of the foreign entity has not occurred. Furthermore, for transactions involving step acquisitions, the CTA associated with the previous equity-method investment will be fully released when control is obtained and consolidation occurs. This ASU is effective for fiscal years beginning after December 15, 2013. The Company is currently assessing the potential impact of adopting this guidance.

 

In February 2013, the FASB issued ASU 2013-04, Obligations Resulting From Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities” ("FASB ASC Topic 405"). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. The Company is currently assessing the potential impact of adopting this guidance.

 

Recently adopted accounting policies

 

In February 2013, the FASB issued ASU 2013-02, “Other Comprehensive Income (Topic 220)”. The objective of this update is to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendments in this update seek to attain that objective by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. This accounting standard update is effective prospectively for annual and interim periods beginning after December 15, 2012.  The Company adopted ASU 2013-02 on January 1, 2013 and its adoption did not have a material impact on our financial position or results of operations.

 

In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements”. The amendments in this update cover a wide range of Topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update were effective for fiscal periods beginning after December 15, 2012. The Company adopted ASU 2012-04 on January 1, 2013 and its adoption did not have a material impact on our financial position or results of operations.

 

In December 2011, the FASB issued ASU 2011-11 “Balance Sheet: Disclosures about Offsetting Assets and Liabilities” (“ASU 2011-11”). This update requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The objective of this disclosure is to facilitate comparison between those entities that prepare their financial statements on the basis of U.S. GAAP and those entities that prepare their financial statements on the basis of IFRS. The amended guidance is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The Company adopted ASU 2011-11 on January 1, 2013 and its adoption did not have a material impact on our financial position or results of operations.

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

15


 

 

3.    Net (income) loss per share

 

Basic loss per common share is computed using the weighted-average number of common shares outstanding during the period.  Diluted loss per common share amounts are calculated using the weighted-average number of common shares outstanding for the period and include the dilutive effect of preferred shares using the if-converted method and exercise of stock options and warrants.

 

The two-class method is used to calculate basic and diluted (income) loss per common share since preferred shares is a participating security under ASC 260 Earnings per share. The two-class method is an earnings allocation formula that determines income per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Under the two-class method, basic (income) loss per common share is computed by dividing net (income) loss attributable to common shareholders after allocation of income to participating securities by the weighted-average number of common shares outstanding during the year. Diluted (income) loss per common share is computed using the more dilutive of the two-class method or the if-converted method. In periods of net loss, no effect is given to participating securities since they do not contractually participate in the losses of the Company.

 

Basic and diluted (income) loss per share for the three and six month periods ended June 30, 2013 and 2012 are calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

2013

 

2012

 

2013

 

2012

Basic (income) loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to common shareholders

 

$

(2,436,696)

 

$

4,227,245 

 

$

(6,036,967)

 

$

7,299,639 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares for basic (income) loss per share

 

 

128,451,298 

 

 

114,428,565 

 

 

128,451,298 

 

 

114,195,541 

Basic (income) loss per share

 

$

(0.02)

 

$

0.04 

 

$

(0.05)

 

$

0.06 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (income) loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to common shareholders

 

$

(2,436,696)

 

$

4,227,245 

 

$

(6,036,967)

 

$

7,299,639 

Effect of Gain on change in fair value of derivative preferred liability

 

 

4,659,804 

 

 

 -

 

 

13,532,205 

 

 

 -

Effect of Accretion of redeemable preferred shares

 

 

(891,024)

 

 

 -

 

 

(1,748,574)

 

 

 -

Effect of Preferred shares dividend

 

 

(1,469,385)

 

 

 -

 

 

(2,889,117)

 

 

 -

Effect of Canadian corporate dividend tax

 

 

(327,615)

 

 

 -

 

 

(752,191)

 

 

 -

Diluted (income) loss

 

$

(464,916)

 

$

4,227,245 

 

$

2,105,356 

 

$

7,299,639 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares for basic (income) loss per share

 

 

128,451,298 

 

 

114,428,565 

 

 

128,451,298 

 

 

114,195,541 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Series A shares

 

 

37,837,838 

 

 

 -

 

 

37,837,838 

 

 

 -

Stock Options

 

 

1,190,878 

 

 

 -

 

 

 -

 

 

 -

Dilutive potential common shares

 

 

39,028,716 

 

 

 -

 

 

37,837,838 

 

 

 -

Total shares

 

 

167,480,014 

 

 

114,428,565 

 

 

166,289,136 

 

 

114,195,541 

Diluted (income) loss per share

 

$

 -

 

$

0.04 

 

$

0.01 

 

$

0.06 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

16


 

 

 

For the three months ended June 30, 2013 and 2012, the effects of the assumed exercise of the combined stock options and warrants of 12,208,281 and 4,343,334, shares of common stock, respectively, were excluded from the calculation of diluted net income per share as the effect would be anti-dilutive. 

 

For the six months ended June 30,  2013 and 2012, the effects of the assumed exercise of the combined stock options and warrants of 4,134,167 and 4,343,334, shares of common stock, respectively, were excluded from the calculation of diluted net loss per share as the effect would be anti-dilutive. 

     

4.    Fair value measurements

 

ASC 820 establishes a fair value hierarchy which prioritizes the inputs used in measuring fair value into three broad levels as follows:

Level 1- Quoted prices in active markets for identical assets or liabilities.

Level 2- Inputs other than the quoted prices in active markets that are observable either directly or indirectly.

Level 3- Unobservable inputs based on the Company’s assumptions.

 

The Company’s Level 1 assets include investments in common shares available for sale with no trading restrictions as determined using a market approach based upon unadjusted quoted prices for identical assets in an active market.

 

The Company’s Level 2 liabilities include two derivative liabilities.  The first relates  to warrants issued as part of a public offering on July 6, 2012 (note 9(xxxix)).  The Company records the fair value of the warrant liability using the Black-Scholes option pricing model.  The second is an embedded derivative liability related to the convertible Series A Preferred Shares issued as part of a private offering closed on December 13, 2012 (note 10).  The Company engaged a third party valuation firm and records the fair value of the derivative liability.

 

The Company did not have any Level 3 assets or liabilities as of June 30, 2013 or December 31, 2012.

 

The determination of fair value for financial reporting purposes at June 30, 2013 utilizing the applicable framework is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instrument

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant other observable inputs

 

 

Significant unobservable inputs

 

 

Total at June 30, 2013

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

7,500 

 

$

 -

 

$

 -

 

$

7,500 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 -

 

$

(112,847)

 

$

 -

 

$

(112,847)

Preferred share liability

 

 

 -

 

 

(13,797,930)

 

 

 -

 

 

(13,797,930)

 

Financial instruments measured at fair value as at December 31, 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instrument

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant other observable inputs

 

 

Significant unobservable inputs

 

 

Total at December 31, 2012

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

13,750 

 

$

 -

 

$

 -

 

$

13,750 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 -

 

$

(1,166,381)

 

$

 -

 

$

(1,166,381)

Preferred share liability

 

 

 -

 

 

(27,330,135)

 

 

 -

 

 

(27,330,135)

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

17


 

 

 

 

5.    Investments

 

On October 26, 2010, as consideration of certain area of interest obligations of NV Gold Corporation (“NVX”) that applied to the Roberts Gold project, the Company was issued 250,000 common shares of NVX.

During the three and six month periods ended June 30, 2013, the Company recorded a net unrealized loss of $2,500 and $6,250, respectively, and during the three and six month periods ended June 30, 2012, the Company recorded a net unrealized loss of $58,750 and $51,250, respectively, on the common shares of NVX in accumulated other comprehensive income. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

Number of shares

 

 

Cost

 

 

Accumulated unrealized gains (losses)

 

 

Fair Value

Available for sale – common shares

 

250,000

 

$

43,125 

 

$

(35,625)

 

$

7,500 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Number of shares

 

 

Cost

 

 

Accumulated unrealized gains (losses)

 

 

Fair Value

Available for sale – common shares

 

250,000

 

$

43,125 

 

$

(29,375)

 

$

13,750 

 

 

 

 

 

 

6.  Property, equipment and mine development

 

At June 30, 2013 and December 31, 2012, property, equipment and mine development consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2013

 

2012

Land

 

$

579,473 

 

$

548,125 

Buildings and leasehold improvements

 

 

699,058 

 

 

519,699 

Computer equipment and software

 

 

1,112,527 

 

 

944,708 

Trucks and autos

 

 

418,282 

 

 

365,747 

Office equipment

 

 

201,629 

 

 

190,721 

Field equipment

 

 

266,129 

 

 

227,850 

Mine development

 

 

8,439,459 

 

 

6,057,111 

Subtotal

 

 

11,716,557 

 

 

8,853,961 

Accumulated depreciation

 

 

(1,153,105)

 

 

(848,002)

Totals

 

$

10,563,452 

 

$

8,005,959 

 

Depreciation expense for the three and six months ended June 30, 2013 was $123,432 and $241,255, respectively compared to depreciation expense for the three and six months ended June 30, 2012 of $83,294 and $167,004, respectively.  The Company evaluates the recoverability of long lived assets when events and circumstances indicate that such assets might be impaired.

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

18


 

 

Beginning on January 1, 2012, the Company began to capitalize into mine development permitting, engineering and other development activities related to the Pan project as part of the Company’s plans to advance the Pan project to production.  When a project is determined to contain proven or probable reserves, costs incurred in anticipation of production are capitalized into Mine development.  Interest costs, if any, incurred during the development phase, would be capitalized until the assets are ready for their intended use.  When a project commences commercial production and the project is determined to contain proven or probable reserves, amortization and depletion of capitalized costs will be computed on a unit-of–production basis over the expected reserves of the project based on estimated recoverable gold equivalent ounces.  Depreciation of related capitalized equipment is computed on a straight-line basis over the estimated economic life.

 

7.    Mineral properties

 

Details on the Company’s mineral properties are found in note 6 to the audited consolidated financial statements for the year ended December 31, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

Mineral property

 

 

2013

 

 

2012

Pan

 

$

35,434,255 

 

$

34,490,915 

Gold Rock

 

 

1,864,297 

 

 

972,245 

Spring Valley

 

 

5,038,995 

 

 

4,790,292 

Tonopah

 

 

7,617,806 

 

 

7,508,054 

Golden Eagle

 

 

2,285,036 

 

 

2,161,420 

Pinyon

 

 

44,054 

 

 

 -

 

 

$

52,284,442 

 

$

49,922,926 

 

(a)     Pan property, Nevada

 

The Company assumed a mineral lease agreement on  January 7, 2003 with Newark Valley Mining Corp. (“NVMC”) (formerly Gold Standard Royalty Corporation (“GSRC”) and earlier the Lyle Campbell Trust) for a 100% interest in the Pan property.  The Company must pay an advance minimum royalty of the greater of U.S.$60,000 or the US dollar equivalent of 174 ounces of gold valued by the average of the London afternoon fixing for the third calendar quarter proceeding January 1 of the year in which the payment is due.  The minimum advance royalties will be creditable against a sliding scale Net Smelter Returns (“NSR”) production royalty of between 2.5% and 4%.  On January 2, 2013, the Company paid $283,194 (U.S.$287,448).  The Company must incur a minimum of U.S.$65,000 per year for work expenditures, including claim maintenance fees, during the term of the mining lease. 

 

(b)     Gold Rock property, Nevada

 

The Company assumed the mineral lease agreement on  March 20, 2006, with NVMC for a 100% interest in the Gold Rock property. Annually, the Company must pay an advance minimum royalty of the greater of U.S.$60,000 or the US dollar equivalent of 108.05 ounces of gold valued by the average of the London afternoon fixing for the third calendar quarter preceding January 1 of the year in which the payment is due.  The minimum advance royalties will be creditable against a sliding scale NSR production royalty of between 2.5% and 4%.  On January 2, 2013 the Company paid $175,857  (U.S.$178,499).  The Company must incur a minimum of U.S.$75,000 per year for work expenditures, including claim maintenance fees, during the term of the mining lease. 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

19


 

 

(c)     Spring Valley property, Nevada

 

The Company signed an exploration and option to joint venture agreement (the “Barrick Agreement”) with Barrick Gold Exploration Inc. (“Barrick”), a wholly owned subsidiary of Barrick Gold Corporation, effective on March 9, 2009, on the Spring Valley gold project that superseded a term sheet executed on October 17, 2008.  Barrick is granted the exclusive right to earn a 60% interest in the project by spending US$30,000,000 on the property over five years. Barrick may increase its interest by 10%  (70% total) by spending an additional US$8,000,000 in the year immediately after vesting at 60%. At the Company’s election, Barrick may also earn an additional 5%  (75% total) by carrying the Company to a production decision and arranging financing for the Company’s share of mine construction expenses with the carrying and financing costs plus interest to be recouped by Barrick once production has been established. The Company will coordinate geologic and administrative activities under the direction of Barrick, billing monthly at cost plus an administrative fee of 5%.  

 

At June 30, 2013 and December 31, 2012, no amounts were due from Barrick for recoverable salaries and expenses, pursuant to the Spring Valley exploration option and joint venture agreement.  Barrick has informed the Company that they have earned a 60% interest in the Spring Valley property as of April 19, 2013, and that they intend to incur the additional U.S.$8,000,000 in exploration expenditures to increase their interest in the property to 70%. 

 

(d)     Tonopah property, Nye County, Nevada

 

Through a series of agreements, amendments and payments the Company acquired a 100% interest in the Tonopah property.  The acquisition is subject to a sliding scale royalty on NSR between 2% and 7% from any commercial production, based on changes in gold prices and an advance minimum royalty, recoverable from commercial production, of U.S.$300,000 per year payable on each August 15.    

 

(e)     Golden Eagle property, Washington

 

The Company purchased a 75% interest in the Golden Eagle, Washington project from Kinross Gold USA Inc. (“Kinross”) in August 2008, at a cost of $1,537,950 (U.S.$1,500,000)  and purchased a 25% interest in the Golden Eagle project from Hecla Limited at a cost of $500,200 (U.S.$483,333). Kinross retained a 2%  NSR royalty and was granted a first right of refusal to toll mill ore from the Golden Eagle property at their Kettle River Mill. 

 

(f)     Pinyon property, Nevada

 

The Company entered into an earn-in agreement with Aurion Resources (“Aurion”) in November 2012 for claims east of the Company’s Pan property and north of the Company's Gold Rock property. The Company can earn an initial 50% interest by completing $2 million in expenditures over 5 years ("Primary" earn-in), after which it can elect to either declare a 50-50 joint venture or spend a further $2 million over 2 years ("Secondary" earn-in) to earn an additional 20% for a total 70% interest.  The Company can also earn an additional 5% (75% total) by arranging mine financing.  As of June 30, 2013 the Company has a spent a total of $82,214.

 

8.  Reclamation deposit

 

The Company is required to post bonds with the Bureau of Land Management (“BLM”) for reclamation of planned mineral exploration programs work associated with the Company’s mineral properties located in the United States. For the Company’s mineral properties that are being actively explored under funding arrangement agreements, the funding partners are responsible for bonding for the surface disturbance created by the exploration programs funded by each of them on those projects. 

 

At June 30, 2013 the Company had posted a total of $264,941  (U.S.$251,893) of reclamation deposits compared to $853,110  (U.S.$857,525)  at December 31, 2012.  During the three months ended June 30, 2013, U.S.$608,949 of reclamation deposits were released and refunded to the Company due to surety bonding that has been put into place.

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

20


 

 

9.    Share capital

 

(a)     The Company is authorized to issue an unlimited number of common shares and preferred shares.

 

(b)     Share issuances 

 

(i)     During 1996, the Company issued 420,000 common shares at $0.25 per share by way of a non-brokered private placement for proceeds of $98,722 net of issue costs.  In addition the Company issued 280,000 flow-through common shares at $0.25 per share by way of a non-brokered private placement for proceeds of $70,000.

 

(ii)     During 1997, the Company completed an initial public offering of 2,000,000 common shares at $0.35 per share for proceeds of $590,570, net of issue costs.  In connection with this offering, the Company’s agent received a selling commission of 10% or $0.035 per share and was issued 25,000 shares as a corporate finance fee.

 

(iii)     During 1997, the Company issued 1,000,000 units at $2.50 per unit by way of a private placement for proceeds of $2,253,793 net of issue costs.  Each unit consisted of one common share and one non-transferable share purchase to purchase one additional common share at $3.00 per share until February 14, 1998.  The proceeds of the financing of $2,500,000 were allocated $2,178,761 as to the common shares and $321,239 as to the warrants.   During 1998 100,000 of the warrants were exercised and 900,000 expired.  In connection with this private placement, the Company’s agent received a selling commission of 7.5% of the proceeds of the units sold or $0.1875 per unit and a corporate finance fee of $15,000.

 

(iv)     During 1997, the Company issued 750,000 common shares as performance shares for proceeds of $7,500 that were held in escrow in accordance with the rules of the regulatory authorities of British Columbia.  The shares were released 25% in each of 1998, 1999, 2000 and 2001.

 

(v)     During 1997, pursuant to an equity participation agreement to acquire an interest in Gemstone Mining Inc. (“Gemstone”), a Utah Corporation that by agreement the creditors of Gemstone were issued 1,000,000 units of the Company on conversion of a debt of $2,065,500 (U.S.$1,500,000). Each unit consisted of one common share and one non-transferable share purchase to purchase one additional common share at U.S.$2.00 per share that was immediately exercised for proceeds of $2,803,205 (U.S.$2,000,000).  The first one-third tranche of a conditional finders’ fee was satisfied by the issue of 150,000 common shares in connection with the acquisition of Gemstone.

 

(vi)     During 1998, the Company issued 100,000 common shares pursuant to the exercise of share purchase warrants for proceeds of $300,000.

 

(vii)     During 1998, the Company issued 200,000 common shares in connection with the acquisition of Gemstone as well as the second tranche of finder’s fee in connection with that acquisition.  The Company’s option to acquire Gemstone expired on January 31, 1998 and the remaining one-third tranche were not issued.

 

(viii)     During 1999, the Company consolidated its issued share capital on a two old for one new basis and changed its name from Neary Resources Corporation to Red Emerald Resource Corp.

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

21


 

 

(ix)     During 2002, the Company issued 3,500,000 units at $0.25 per unit for proceeds of $875,000 by way of a short form offering document under the policies of the TSX Venture Exchange.  Each unit consists of one common share and one common share purchase warrant that entitled the holder to purchase one additional common share at $0.25 per share until October 19, 2002.  The Company also issued 150,000 common shares as a finance fee in connection with this offering, and issued the agent 875,000 share purchase warrants exercisable at $0.25 per share until April 19, 2004.  During 2002 the Company issued 1,134,500 special warrants at $1.25 per special warrant for proceeds of $1,418,125.  Each Special Warrant automatically converted to a unit comprising one common share and one share purchase warrant that entitled the holder to purchase one additional common share at $1.55 per share until November 6, 2003.  The proceeds of the financing of $1,418,125 were allocated on a relative fair value basis as $1,171,286 to common shares and $246,839 as to the warrants.  During 2003 all of the warrants expired unexercised.  In connection with the offering the Company paid the agent a 10% commission totaling $113,450, issued the agent 40,000 common shares as a finance fee in connection with this offering, and issued the agent 170,175 share purchase warrant exercisable at $1.55 per share until July 5, 2003.

 

(x)     During 2002, the Company issued 4,028,000 common shares pursuant to the exercise of share purchase warrants for proceeds of $1,007,000.

 

(xi)     During 2002, the Company issued 32,000 common shares pursuant to the exercise of stock options for proceeds of $12,800.

 

(xii)     During 2002, the Company issued 31,250 common shares as additional consideration to a director who loaned the Company $780,000 bearing interest at 12% per annum.  The loan and interest was repaid prior to December 31, 2002.

 

(xiii)     During 2002, the Company acquired Rex Exploration Corp. (“Rex”) in exchange for 4,500,000 common shares of the Company.

 

(xiv)     During 2003, the Company issued 700,000 units at $1.20 per unit for proceeds of $840,000 by way of a non-brokered private placement.  Each unit consists of one common share and one share purchase warrant that entitled the holder to purchase one additional common share at $1.50  until May 25, 2004.  The proceeds of the financing of $840,000 were allocated $638,838 as to common shares and $201,162 as to the warrants.  During 2004 161,000 of the warrants were exercised and 539,000 expired.  Share issue expenses were $19,932.

 

(xv)     During 2003, the Company issued 294,500 common shares pursuant to the exercise of share purchase warrants for proceeds of $73,625.

 

(xvi)     In January 2004, the Company issued 400,000 units at $2.00 per unit for proceeds of $800,000 by way of a private placement.  Each unit consisted of one common share and one non-transferable share purchase warrant that entitled the holder to purchase one additional common share at $2.35 per share for a six month period.  The proceeds of the financing of $800,000 were allocated on a relative fair value basis as $624,593 to common shares and $175,407 as to the warrants.  All of the warrants expired unexercised in 2004.  The Company issued 40,000 common shares as a finder’s fee for this private placement.

 

(xvii)     In August 2004, the Company issued 1,020,000 units at $0.75 per unit for proceeds of $765,000 by way of a private placement.  Each unit consisted of one common share and one non-transferable share purchase warrant that entitled the holder to purchase one additional common share at $0.80 per share until August 25, 2005.  All of the warrants were subsequently exercised.  The Company issued 55,650 common shares as a finder’s fee for this private placement.

 

(xviii)     In December 2004, the Company issued 700,000 units at $0.85 per unit for proceeds of $595,000 by way of a private placement.  Each unit consisted of one common share and one non-transferable share purchase warrant that entitled the holder to purchase one additional common share at $1.00 per share until December 20, 2005.  All of the warrants were subsequently exercised.  The Company issued 18,750 common shares as a finder’s fee for this private placement.

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

22


 

 

(xix)     In February 2005, the Company issued 2,500,000 units at $0.85 per unit for proceeds of $2,125,000 by way of a private placement. Each unit consisted of one common share and one non-transferable share purchase warrant that entitled the holder to purchase one additional common share at $1.00 per share until February 16, 2006. The proceeds of the financing of $2,125,000 were allocated on a relative fair value basis as $1,598,457 to common shares and $526,543 as to warrants.  There were 23,000 warrants exercised in fiscal year 2005 and the balance exercised in fiscal year 2006. The Company issued 75,800 common shares for $64,430 and paid $69,700 in cash as a finder’s fee and incurred $26,709 in additional issue costs for this private placement.

 

(xx)     In July 2005, the Company issued 1,000,000 units at $1.15 per unit for proceeds of $1,150,000 by way of a private placement. Each unit consisted of one common share and one-half non-transferable share purchase warrant that entitled the holder to purchase one additional common share at $1.15 per share until July 27, 2006.  The proceeds of the financing of $1,150,000 were allocated on a relative fair value basis as $995,193 to common shares and $154,807 as to warrants.   All of the warrants were exercised in fiscal year 2006. The Company incurred $15,560 in issue costs.

 

(xxi)     In August 2005, the Company issued 500,000 units at $1.40 per unit for proceeds of $700,000 by way of a private placement. Each unit consisted of one common share and one-half nontransferable share purchase warrant that entitled the holder to purchase one additional common share at $1.45 per share until August 22, 2006. The proceeds of the financing of $700,000 were allocated on a relative fair value basis as $608,015 to common shares and $91,985 as to warrants.   All of the warrants were exercised in fiscal year 2006. The Company incurred $8,261 in issue costs.

 

(xxii)     In January 2006, the Company issued 40,000 common shares at a value of $88,000 pursuant to a purchase and sale agreement to purchase mining claims for the Spring Valley project.

 

(xxiii)     In May 2006, the Company issued 3,725,000 units at $1.80 per unit for proceeds of $6,705,000 by way of a private placement.  Each unit consisted of one common share and one-half nontransferable share purchase warrant.  Each whole warrant entitled the holder to purchase one additional common share at $2.70 per share until May 16, 2007. The proceeds of the financing of $6,705,000 were allocated on a relative fair value basis as $5,998,846 to common shares and $706,154 as to warrants.   The Company incurred $65,216 in issue costs.  By May 16, 2007 1,725,000 of the warrants were exercised and 137,500 expired unexercised.

 

(xxiv)     In November 2006, the Company issued 2,000,000 units at $2.50 per unit for proceeds of $5,000,000 by way of a private placement. Each unit consisted of one common share and one-half nontransferable share purchase warrant.  Each whole warrant entitles the holder to purchase one additional common share at $3.00 per share until November 10, 2007.  The proceeds of the financing of $2,000,000 were allocated on a relative fair value basis as $1,761,509 to common shares and $238,491 as to warrants.   The Company paid $88,750 in finders’ fees and incurred $94,546 in issue costs for this private placement.  By November 10, 2007 908,782 of the warrants were exercised and 91,218 expired unexercised.

 

(xxv)     On April 16, 2007, the Company issued 7,764,109 common shares at a value of $25,000,431 along with 308,000 stock options at a value of $608,020 and 870,323 share purchase warrants at a value of $1,420,054 in connection with the acquisition of Pan-Nevada Gold Corporation.  By December 31, 2007, 154,000 of the stock options had been exercised and 761,823 share purchase warrants had been exercised.  By December 31, 2008 the remaining 108,500 share purchase warrants were exercised and 84,000 stock options had been exercised.  On October 11, 2008 the final 70,000 stock options expired not exercised.

 

(xxvi)     On August 24, 2007, the Company issued 2,000,000 common shares at $2.70 per common share for proceeds of $5,400,000 by way of a private placement.  The Company incurred $28,000 in share issue costs.

 

(xxvii)     On March 31, 2008, the Company issued 30,000 common shares at a value of $88,500 pursuant to a lease assignment of mining claims for the Gold Rock project. The Company incurred $1,489 in share issue costs.

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

23


 

 

(xxviii)     On June 12, 2008, the Company issued 1,421,500 common shares at $2.00 per common share for proceeds of $2,843,000 by way of a private placement.  The Company incurred $75,371 in share issue costs.

 

(xxix)     On August 1, 2008 the Company issued 600,000 common shares at U.S.$2.50 per common share for proceeds of $1,537,950 (U.S.$1,500,000) by way of a private placement with Kinross. The Company incurred $39,450 in share issue costs.

 

(xxx)     On November 12, 2008 the Company issued 12,500,000 units at $0.22 per unit for proceeds of $2,750,000 by way of a private placement. Each unit consisted of one common share and one share purchase warrant.  Each warrant entitles the holder to purchase one additional common share at $0.28 per share until May 12, 2009.  The proceeds of the financing of $2,750,000 were allocated on a relative fair value basis as $1,793,491 to common shares and $956,509 as to warrants.   The Company incurred $23,395 in issue costs for this private placement.  In the year ended December 31, 2009 all of the 12,500,000 warrants were exercised for proceeds of $3,500,000.

 

(xxxi)     In addition to the 84,000 stock options reported exercised in paragraph xxv, during 2008, the Company issued a further 395,000 common shares pursuant to the exercise of stock options for proceeds of $613,250.

 

(xxxii)     During 2009, the Company issued 33,333 common shares pursuant to the exercise of stock options for proceeds of $21,651.

 

(xxxiii)     On April 9, 2010, the Company issued 1,333,000 units at $0.60 per unit for proceeds of $800,000 by way of a private placement. Each unit consisted of one common share and one share purchase warrant.  Each warrant entitles the holder to purchase one additional common share until October 9, 2011 at an exercise price as follows: $0.70 if exercised on or before October 9, 2010; $0.80 if exercised after October 9, 2010 but on or before April 9, 2011; and $0.90 if exercised after April 9, 2011 but on or before October 9, 2011.  The proceeds of the financing of $800,000 were allocated on a relative fair value basis as $514,365 to common shares and $285,635 as to warrants.    The Company incurred $95,529 in issue costs for this private placement. 

 

(xxxiv)     On June 16, 2010, the Company issued 11,078,666 units at $0.60 per unit for proceeds of $6,647,199 by way of a brokered offering in Canada and a non-brokered offering in the United States. Each unit consisted of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional common share until June 16, 2012 at an exercise price of $0.80.  The proceeds of the financing of $6,647,199 were allocated on a relative fair value basis as $5,142,202 to common shares and $1,504,997 as to warrants.   The Company issued 658,840 agent’s warrants which entitle the holder to purchase one common share until June 16, 2010 at an exercise price of $0.80.  These warrants have been recorded at the estimated fair value at the issue date of $212,109.  The fair value of warrants was determined using a risk free interest rate of 1.82%, an expected volatility of 131%, an expected life of 2 years, and zero dividends for a fair value per warrant of $0.32In addition, the Company paid finders’ fees in the amount of $395,304 and incurred other cash share issue costs of $307,553.

 

(xxxv)     In September 2010, the Company issued 12,500 common shares pursuant to the exercise of share purchase warrants for proceeds of $10,000.

 

(xxxvi)     In  November 2010, the Company closed a public offering  and the Company issued 6,660,000 units at U.S.$0.60 per unit, each unit comprising one common share and one half of one non-transferable common share purchase warrant.  Each whole warrant entitles the holder to purchase one common share of the Company at a price of U.S.$0.90 per share until November 12, 2012, subject to acceleration provisions. The proceeds of the financing of $4,070,725 were allocated first to the fair value of the warrants at $918,870 with the residual amount of $3,151,855 to common shares.

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

24


 

 

The Company incurred $176,288 in issue costs and paid $244,244 to the agent as commission for this public offeringOn February 9, 2011, the Company gave notice to the Warrant holders that it accelerated the expiry date of the warrants to March 14, 2011 and by that date 2,650,000 warrants were exercised and 680,000 warrants expired unexercised.

 

(xxxvii)     On June 6, 2011, the Company issued 7,500,000 common shares upon the close of a “bought deal” public offering for U.S.$1.60 per share.  Gross proceeds on the purchase were $11,742,000 (U.S.$12,000,000).  The Company incurred $151,839 in issue costs and paid the agent $587,100 (U.S.$600,000) as a commission for this public offering.

 

(xxxviii)     On September 23, 2011, the Company announced that it had established an "At-the-Market" ("ATM") issuance program under which it may sell up to a maximum of 6,000,000 of its common shares.  The ATM issuance program is available to the Company on an as needed basis.  Subject to market conditions and funding requirements, the Company may, at its discretion, from time to time sell all, some, or none of the reserved shares during the term of the ATM program.  Any common shares issued under the ATM program will be sold through ATM issuances in the United States.  No ATM issuances will be made through the facilities of any Canadian securities exchange.  Any ATM issuances will be made at market prices prevailing at the time of the sale and, as a result, prices may vary.  During the three months ended June 30, 2013, the Company did not issue any shares pursuant to the ATM program.    As of June 30, 2013, the Company has issued a total of 637,736 shares and received net proceeds of $1,554,957 pursuant to the ATM program.  The ATM issuance program was terminated at the Company’s discretion on July 29, 2013.

 

(xxxix)     In July 2012, the Company closed a public offering and issued 12,261,562 units at U.S.$1.28 per unit, each unit comprising one common share and one half of one non-transferable common share purchase warrant.  Each whole warrant entitles the holder to purchase one common share of the Company at a price of U.S.$1.85 per share for a period of 18 months following the closing of the public offering, subject to acceleration provisions. The gross proceeds of the financing of U.S.$15,694,799 were allocated first to the fair value of the warrants at U.S.$2,616,006 with the residual amount of U.S.$13,725,687 to common shares.  The Company incurred $1,437,675 in issue costs and paid $244,244 to the agent as commission for this public offering which was expensed during Q3 of 2012.

 

(c)     Stock options

 

The Company adopted the 2013 Stock and Incentive Plan (the “2013 Plan”) after approval of the 2013 Plan by the Company’s Shareholders at the Annual General and Special Meeting on June 20, 2013.  The 2013 Plan is designed to replace the 2008 Stock Option Plan (the “Plan”); however, all outstanding option grants as of the adoption of the 2013 Stock and Incentive Plan on June 20, 2013 will remain under the control of the 2008 Stock Option Plan.  As of June 30, 2013, the Company had 10,211,667 stock options outstanding which remain under the control of the 2008 Stock Option Plan.  Upon adoption of the 2013 Plan on June 20, 2013, the 2008 Stock Option Plan ceased to be available for the granting of new stock options.

 

The 2013 Plan permits a fixed aggregate number of common shares to be issuable under all awards under the 2013 Plan of 16,628,914 (“Award Cap”), which was equivalent to 10% of the Company’s common shares plus Series A Preferred Shares as of April 18, 2013. The total number of common shares issuable to insiders at any time and issued to insiders of the Company within any one-year period pursuant to stock options granted under the 2013 Plan, together with any other security based compensation arrangements of the Company, may not exceed 10% of the issued and outstanding common shares and preferred shares.  The number of common shares issuable for Awards made under the 2008 Stock Option Plan is deducted from the Award Cap. The Award Cap represents the maximum number of shares issuable under both plans. 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

25


 

 

The exercise price of a stock option granted under the 2013 Plan will be determined by the Compensation Committee at the time the option is granted, but the exercise price may not be less than 100% of the fair market value of the Company’s common shares on the date of grant of such option.  The fair market value is the closing price of one common share on the trading day immediately preceding the date of grant on the NYSE MKT Stock Exchange. Stock options granted under the 2013 Plan are subject to the following restrictions: (i) a promissory note is not permitted as payment for a stock option; (ii) the maximum term for stock options is 10 years from the date of grant; and (iii) unless otherwise fixed, stock options expire three months after the person to which they have been granted is terminated (12 months if due to death) or when options expire during a trading restriction, expiry is extended to the third trading day after a period during which trading in the common shares was prohibited or restricted pursuant to the policies of the Company.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. The option pricing model requires the input of subjective assumptions which are based on several different criteria.  Expected volatility is based on the historical price volatility of the Company’s common stock.  Expected dividend yield is assumed to be nil, as the Company has not paid dividends since inception on common shares.  Expected forfeitures are calculated based upon historical experience of options. The expected life is estimated in accordance with SEC Staff Accounting Bulletin No. 107, “Share-Based Payment” for “plain vanilla” options. Risk free interest rates are based on U.S. government obligations with a term approximating the expected life of the option.  

The Company recorded stock-based compensation expense, net of forfeitures, of $182,480 in the three months ended June 30, 2013 compared to $450,717 for the three months ended June 30, 2012, and $751,689 in the six months ended June 30, 2013 compared to $1,145,824 for the six months ended June 30, 2012.  For options vesting during the three months ended June 30, 2013 and 2012, $208,648 and $378,026 was included in salaries and benefits in the statement of operations, respectively, $(18,892) and $62,596 was included in salaries and labor in the schedule of mineral exploration expenditures and $(7,276) and $10,095 was included in consulting in the statement of operations for non-employee stock-based compensation.  For options vesting during the six months ended June 30, 2013 and 2012, $603,618 and $1,058,745 was included in salaries and benefits in the statement of operations, respectively, $101,962 and $104,615 was included in salaries and labor in the schedule of mineral exploration expenditures and $46,109 and $(17,536) was included in consulting in the statement of operations for non-employee stock-based compensation. The estimated unrecognized compensation cost from unvested options as of June 30, 2013 was approximately $880,485, which is expected to be recognized over the remaining vesting period of 1.8 years, and has a weighted average remaining contractual term of 2.89 years.

 

The weighted-average grant date fair value of options is summarized below for the six months ended June 30, 2013 and 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

June 30, 2012

Unvested Beginning of Year

 

$

2.12 

 

$

1.80 

Granted

 

 

0.55 

 

 

1.33 

Vested

 

 

0.61 

 

 

0.83 

Expired

 

 

1.28 

 

 

1.50 

Unvested End of Period

 

$

0.88 

 

$

0.99 

 

The following table summarizes activity for compensatory stock options during the six months ended June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares  

 

Weighted Average Exercise Price 

 

Aggregate Intrinsic Value 

 

Number of Shares Exercisable 

Outstanding, January 1, 2013

 

7,817,501 

 

$

1.35 

 

$

2,570,692 

 

7,082,504 

Granted

 

2,745,000 

 

 

1.14 

 

 

 -

 

 -

Exercised

 

 -

 

 

 -

 

 

 -

 

 -

Cancelled

 

(350,834)

 

 

1.78 

 

 

 -

 

 -

Outstanding, June 30, 2013

 

10,211,667 

 

$

1.26 

 

$

958,367 

 

7,899,158 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

26


 

 

The following table summarizes information about outstanding compensatory stock options as of June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable 

Exercise Prices 

 

Number of Shares

 

Remaining Contractual Life (in years)

 

Weighted Average Exercise Price

 

Number Exercisable

 

Weighted Average Exercise Price

 

Aggregate Intrinsic Value

$0.56 - $1.00

 

4,334,167 

 

1.8 

 

$

0.74 

 

4,134,167 

 

$

0.73 

 

$

958,367 

$1.01 - $1.60

 

2,638,333 

 

4.6 

 

 

1.18 

 

1,048,322 

 

 

1.22 

 

 

-

$1.61 - $2.20

 

3,189,167 

 

2.9 

 

 

2.07 

 

2,683,336 

 

 

2.07 

 

 

-

$2.21 - $2.80

 

50,000 

 

3.1 

 

 

2.34 

 

33,333 

 

 

2.34 

 

 

-

 

 

10,211,667 

 

2.9 

 

$

1.28 

 

7,899,158 

 

$

1.26 

 

$

958,367 

 

d)     Share purchase warrants:

 

Total outstanding warrants at June 30, 2013 were 6,130,781. The exercise price on all warrants outstanding was U.S.$1.85 per share and entitles the holder to purchase one additional common share until December 6, 2013, subject to acceleration provisions.  U.S. GAAP requires the value of share purchase warrants issued with an exercise price denominated in a currency other than the Company’s Canadian dollar functional currency to be considered as a liability and this liability is stated at fair value each reporting period.  The Company adjusted the fair value of the warrant liability as of December 31, 2012 to $1,166,381, calculated using the Black-Scholes option pricing model. As of June 30, 2013, the fair value of the warrant liability was adjusted to $112,847, calculated using the following assumptions: common share price of $0.94; expected life of 6.25 months; volatility of 63%; no dividend yield; a risk free interest rate of 0.12% and an exchange rate of 1.052. The gain of $476,790 and $1,053,534 related to the change in the fair value of the warrants has been reported in “Gain on change in fair value of derivative liability” within Other Income in the Consolidated Statement of Operations for the three and six months ended June 30, 2013, respectively.    

 

During the three and six months ended June 30, 2013, the Company did not issue any warrants.

 

A summary of the Company’s stock purchase warrants as of June 30, 2013 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Warrants

 

Weighted Average Exercise Price (US $)

 

Remaining Contractual Life (in years)

Balance, December 31, 2012

 

6,130,781 

 

$

1.85 

 

1.02 

Issued

 

 -

 

 

 -

 

 -

Exercised

 

 -

 

 

 -

 

 -

Expired

 

 -

 

 

 -

 

 -

Balance, June 30, 2013

 

6,130,781 

 

$

1.85 

 

0.52 

 

 

 

 

 

10.  Redeemable preferred shares

 

In December 2012, the Company issued 37,837,838 Series A Preferred Shares at U.S.$1.85 per share for gross proceeds of $68,936,000 (U.S.$70,000,000) by way of a private placement.  The Company incurred a total of $641,333 in share issuance costs, of which the Company proportionately allocated $229,753 to the embedded derivative liability and, the remaining share issuance costs of $411,580 are presented net of the redeemable preferred shares on the Consolidated Balance Sheet.  There is an eight percent (8%) annual dividend, compounding monthly, payable quarterly on the Series A Preferred Shares. At the Company’s option, it may pay the 8% dividend with common shares, net of withholding taxes, in-lieu of cash, based on the closing price of the Company’s common shares as quoted by the NYSE MKT on the trading day immediately prior to the payment date. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013 Dividend

 

Date Declared

 

Record Date

 

 

Dividend Per Share

 

 

Total Dividend (CAD)

 

Payment Date

 

Payment Type

Preferred Series A Holders

 

March 11, 2013

 

March 25, 2013

 

$

0.04 

 

$

1,699,140 

 

April 1, 2013

 

Cash

Preferred Series A Holders

 

June 20, 2013

 

June 24, 2013

 

 

0.04 

 

 

1,468,549 

 

July 2, 2013

 

Shares
1,166,930 shares

 

 

 

 

 

 

$

0.08 

 

$

3,167,689 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

27


 

 

 

Canadian tax legislation requires a corporate tax to be paid on all cash or in-kind dividends declared and paid by a Canadian entity on taxable preferred shares.  Therefore, the dividends declared during the six months ended June 30, 2013, resulted in a Canadian corporate “Part VI.1” current tax payable of $752,191.  The Company is entitled to a deduction for tax purposes equal to 3.5 times Part VI.1 taxes paid.  Therefore, future Canadian corporate tax savings, if realizable, should approximately offset the preferred dividend tax expense.

 

The holders of each Series A Preferred Share are able to convert the shares into common shares on a one-for-one basis at any time.  After December 13, 2013, the Company can pro-ratably force conversion of the shares into common shares on a one-for-one basis provided that the weighted average price of the common shares exceeds U.S.$3.70 on each trading day during 20 consecutive trading days immediately prior to both the delivery of an applicable mandatory conversion notice and the applicable mandatory conversion date.  From and after the date which is five years from the issuance date of the Series A Preferred Shares (December 13, 2017), the Company or each holder of Series A Preferred Shares has the right, exercisable by 30 days' notice in writing, to redeem or to require the Company to redeem in cash any portion of the Series A Preferred Shares at U.S.$1.85 per share plus accumulated unpaid dividends.  If the outstanding Series A Preferred Shares had been converted as of June 30, 2013, 37,837,838 common shares would have been issued and the fair value of those common shares based upon the closing price on the NYSE MKT as of June 30, 2013 of U.S.$0.94 would have been U.S. $35,567,568.  If the common share price was above U.S. $1.85, there would be no change to the number of common shares issued upon conversion.  

 

On June 20, 2013, at the Company’s Annual General and Special Meeting of Shareholders, the common shareholders granted the holders of the Series A Preferred Shares the right, voting as a separate class, to nominate and elect one director to the Company’s board of directors at each annual or special meeting of the Company’s shareholders or action by written consent of the Company’s shareholders at which directors will be elected.

 

The Company also sought shareholder approval for the holders of the Series A Preferred Shares to have certain governance rights in the event the Company fails to redeem the Series A Preferred Shares when due, however this proposal did not pass at the 2013 Annual General and Special Meeting.  Per the Side Letter entered in connection with the issuance of the Series A Preferred Shares, the Company will seek shareholder approval at each annual or special meeting of shareholders until the proposal is approved.

 

Holders of the Series A Preferred Shares have consent rights over a variety of significant corporate and financing matters, including, but not limited to, the voluntary or involuntary liquidation, dissolution or winding-up of the affairs of the Company, the issuance of any common shares or common share equivalents for less than $1.85 per share or any amendment to the Company’s articles in a manner adverse to the holders of Series A Preferred Shares. 

 

Of the 37,837,838 Series A Preferred Shares sold, EREF-MID II, LLC and HCP-MID, LLC purchased a combined 17,837,838 Series A Preferred Shares.  Hale Fund Management, LLC, (“HFM”) is the manager of EREF-MID II, LLC. Hale Capital Partners, LP, (“HCP”) is the sole member of HCP-MID, LLC.  Hale Fund Partners, LLC, (“HFP”) is the general partner of HCP. Hale Capital Management, LP, (“HCM”) is the manager of HCP.  Hale Fund Management, LLC, (“HFM”), is the general partner of HCM and exercises voting and investment power over the Series A Preferred Shares held by HCP-MID, LLC.  Mr. Martin Hale, a member of the Company’s board of directors, is the (i) CEO of HCP, (ii) the sole owner and managing member of HFP and (iii) the sole owner and CEO of HFM. 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

28


 

 

US GAAP requires that embedded derivatives not closely related to the host contract be bifurcated from the host contract and accounted for at fair value.  Because the convertible instrument is denominated in U.S. dollars and the functional currency of the Company is Canadian dollars, the Company recorded an embedded derivative liability to account for the conversion features of the Series A Preferred Shares.  Pursuant to derivative accounting guidance under ASC 815, the embedded derivative liability is to be re-measured at each reporting period with changes in the liability being recorded through earnings.  The fair value of the embedded derivative liability as of June 30, 2013 was $13,797,930, calculated using a volatility of 48.6%, a credit spread of 21.0%, common stock closing price of U.S.$0.943, risk-free rate of 1.39% and USD to CAD exchange rate of 1.052.  The income of $4,659,804 and $13,532,205 included in gain on change in fair value of derivative liabilities has been reported in Other Income in the Consolidated Statement of Operations, for the three and six months ended June 30, 2013, respectively.

 

The balance of the Company’s redeemable preferred shares and changes in the carrying amount of the redeemable preferred shares are as follows:

 

 

 

 

 

 

 

 

 

 

Redeemable Preferred Shares

Balance as of December 13, 2012

 

$

43,828,888 

Accretion of Redeemable preferred shares

 

 

153,662 

Preferred share cumulative dividend

 

 

278,572 

Balance as of December 31, 2012

 

$

44,261,122 

Accretion of Redeemable preferred shares

 

 

1,748,574 

Preferred share cumulative dividend

 

 

2,889,117 

Declared Preferred share cumulative dividend

 

 

(3,167,689)

Share issuance costs

 

 

(314)

Balance as of June 30, 2013

 

$

45,730,810 

 

 

11. Accumulated other comprehensive income (loss)

 

The components of AOCI as of June 30, 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss on investment

 

Currency Translation Adjustment

 

Total AOCI

Balance as of December 31, 2012

 

$

29,375 

 

$

406,969 

 

$

436,344 

Other comprehensive income before reclassifications

 

 

6,250 

 

 

(1,858,476)

 

 

(1,852,226)

Amounts reclassified from accumulated other comprehensive income

 

 

 -

 

 

 -

 

 

 -

Net current-period other comprehensive income

 

 

6,250 

 

 

(1,858,476)

 

 

(1,852,226)

Balance as of June 30, 2013

 

$

35,625 

 

$

(1,451,507)

 

$

(1,415,882)

 

 

12.  Commitments

 

The Company has obligations under operating leases until 2020 for its corporate offices in Englewood, Colorado, until 2014 for offices in Ely, Nevada and until 2015 for office equipment.  Future minimum lease payments for non-cancellable leases with initial lease terms in excess of one year are included in the table below.

 

The Company has purchased surety bonds during the three months ended June 30, 2013 for reclamation bonds covering several of the Company’s projects in the amount of $846,491.  The surety bonds are in place for a one year period through May of 2014, at which point the Company can elect to renew the surety bonds or deposit the full cash amount of the reclamation bonds with the Bureau of Land Management.

 

In addition, the Company has cancellable contract obligations related to consulting service agreements until 2016.

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

29


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments due by period

 

 

Current Year

 

One – Three Years

 

Four – Five Years

 

Thereafter

 

Total

Operating Lease obligations

 

$

181,761 

 

$

615,562 

 

$

579,938 

 

$

712,840 

 

$

2,090,101 

Contract obligations

 

 

55,678 

 

 

47,997 

 

 

3,576 

 

 

1,262 

 

 

108,513 

Total

 

$

237,439 

 

$

663,559 

 

$

583,514 

 

$

714,102 

 

$

2,198,614 

 

 

 

 

 

13.  Related party transactions

 

On May 19, 2012, the Company entered into a consulting agreement with its former Chief Executive Officer for a term of twelve months.  Under the agreement the former Chief Executive Officer provided advisory services from time to time to the Company.    For the three and six months ended June 30, 2013, the Company paid consulting fees of $16,370 and $65,776, respectively to the Company’s former Chief Executive Officer (“CEO”) under this agreement.  For both the three and six month periods ending June 30, 2012, the Company paid $21,511 to the former Chief Executive Officer under the agreement.    

 

Included in accounts payable and accrued liabilities, amounts payable to directors and officers at June 30, 2013 and December 31, 2012, were $25,963 and $15,032, respectively.

 

These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

For information on the related parties involved in the Series A Preferred transaction see note 10.

 

14.  Financial instruments

 

In all material respects, the carrying amounts for the Company’s cash and cash equivalents, amounts receivable, accounts payable and accrued liabilities approximate their fair values due to the short term nature of these instruments. Investments and derivative liabilities at June 30, 2013 and December 31, 2012 are recorded at fair values (note 4).

 

15.  Supplemental disclosure with respect to cash flows

 

The significant non-cash transactions for the six months ended June 30, 2013, was the accrual of the preferred shares cumulative dividend of $2,889,117,  and the accretion of redeemable preferred shares of $1,748,574 (see note 10).  Both items are transfers of stockholder’s equity to redeemable preferred shares.

 

The significant non-cash transactions for the six month period ended June 30, 2012 was nil.

 

16.  Segment disclosures

 

The Company considers itself to operate in a single segment, being mineral exploration and development, with all of the Company’s long-lived assets being located in the United States at June 30, 2013 and December 31, 2012. 

   

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

30


 

 

Item 2.                 Management's Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set forth under the heading “Risk Factors and Uncertainties” in our Annual Report on Form 10-K filed with the SEC on March 12, 2013, and elsewhere in this Quarterly Report on Form 10-Q. 

This discussion and analysis should be read in conjunction with the accompanying unaudited interim consolidated financial statements and related notes. The discussion and analysis of the financial condition and results of operations are based upon the unaudited interim consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of our assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis we review our estimates and assumptions. The estimates were based on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but we do not believe such differences will materially affect our financial position or results of operations. Critical accounting policies, the policies we believe are most important to the presentation of our financial statements and require the most difficult, subjective and complex judgments, are outlined below in “Critical Accounting Policies,” and have not changed significantly.

Cautionary Note Regarding Forward-Looking Statements

In addition, certain statements made in this Quarterly Report on Form 10-Q may constitute “forward-looking statements”. These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Except for historical information, the matters set forth herein, which are forward-looking statements, involve certain risks and uncertainties that could cause actual results to differ. Potential risks and uncertainties include, but are not limited to, unexpected changes in business and economic conditions;  significant increases or decreases in gold prices; changes in interest and currency exchange rates;  unanticipated grade changes; metallurgy, processing, access, availability of materials, equipment, supplies and water; determination of reserves; results of current and future exploration activities; results of pending and future feasibility studies; joint venture relationships; political or economic instability, either globally or in the countries in which we operate; local and community impacts and issues; timing of receipt of government approvals; accidents and labor disputes; environmental costs and risks; competitive factors, including competition for property acquisitions; and availability of external financing at reasonable rates or at all. Forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Forward-looking statements are made based on management’s beliefs, estimates, and opinions on the date the statements are made, and we undertake no obligation to update such forward-looking statements if these beliefs, estimates, and opinions should change, except as required by law.

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

31


 

 

Cautionary Note to U.S. Investors Regarding Reserve and Resource Estimates

 

The mineral estimates in this Quarterly Report on Form 10-Q have been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in accordance with Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended. These definitions differ from the definitions in United States Securities and Exchange Commission (“SEC”) Industry Guide 7 under the United States Securities Act of 1933, as amended. Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority.

 

In addition, the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases.

 

Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC Industry Guide 7 standards as in place tonnage and grade without reference to unit measures.

 

Accordingly, information contained in this Quarterly Report on Form 10-Q and the documents incorporated by reference herein contain descriptions of our mineral deposits that may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder.

 

Overview

 

Company Overview

 

We are a development stage company engaged in the acquisition, exploration, and, if warranted, development of gold and silver mineral properties in North America. Our mineral properties are located in Nevada and Washington. Our Pan project is in the development stage. The Gold Rock, Spring Valley, Tonopah and Golden Eagle gold properties are exploratory stage projects with identified gold mineralization. The Thunder Mountain and Pinyon projects are earlier stage gold and silver exploration projects.

 

We are currently working towards transitioning from a development stage company to a gold production company with plans to advance the Pan property, located in White Pine County, Nevada, through to production by the second half of 2014.

 

Recent Developments

 

Preferred Series A Dividend Declared and Paid

 

On June 20, 2013 our Board of Directors (the “Board”) declared the second dividend payment to the holders of Series A Preferred Shares with a record date of June 24, 2013, totaling $1,468,549 (U.S. $1,405,466), which was paid on July 2, 2013 in stock less applicable tax withholdings, through the issuance of 1,166,930 common shares to the holders of the Series A Preferred Shares.    

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

32


 

 

Midway’s Common Shares to Trade on TSX

 

On July 15, 2013, we received final approval to move the trading of our common shares in Canada from the TSX Venture Exchange to the Toronto Stock Exchange (the “TSX”).  In connection with our move to the TSX, we certified that if we fail to redeem Series A Preferred Shares two years after receiving a redemption demand and the holders of our Series A Preferred Shares are able to elect the majority of our Board in accordance with Article 26.7(3) of our Notice of Articles, we would propose an amendment to our Articles to re-designate our common shares and if such re-designation failed, voluntarily delist from the TSX.  Trading of our common shares on the TSX commenced on July 16, 2013.

 

Property Highlights for the Second Quarter 2013:

 

·

Pan project – Permitting continues to advance with the publication of the Draft Environmental Impact Statement (“DEIS”) by the Bureau of Land Management (“BLM”).  In addition, a Water Pollution Control Permit was received from the Nevada Division of Environmental Protection (“NDEP”). Permitting remains on schedule with production planned in 2014.

 

·

Gold Rock project – A mining Plan of Operations was submitted to the BLM and the NDEP in March 2013. It was declared complete by the agencies, starting the Environmental Impact Statement (“EIS”) process.  Gold Rock is scheduled to be the Company's second operating gold mine and is currently targeted for production in 2016. 

 

·

Spring Valley project – Barrick informed us that they completed their earn-in to a 60% interest in the Spring Valley property as of April 19, 2013, and were exercising their option to spend an additional $8,000,000 in exploration expenditures to increase their interest in the property to 70%.

 

Activities on our properties in the second quarter ended June 30, 2013, and up to the date of this Quarterly Report on Form 10-Q, are described in further detail below.

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

33


 

 

The map below shows the location of our properties located in Nevada, USA.  12_01_01_01_0008_2013Projects

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

34


 

 

Pan Project, White Pine County, Nevada

 

The Pan property is located at the northern end of the Pancake mountain range in western White Pine County, Nevada, approximately 22 miles southeast of Eureka, Nevada, and 50 miles west of Ely, Nevada.  Access is via a seven mile dirt road running south-southeast from US Highway 50, at a point about 17 miles southeast of Eureka, Nevada. Eureka has a population of about 2,000. Water is readily available from wells on of the property. Permitting and engineering are underway to extend power lines to the property.

 

Highlights

 

Permitting continues to be a high priority with a goal of initial production on the Pan project in 2014. The DEIS has been completed and the public comment period is now closed.  Comments received were overwhelmingly positive. The BLM held public comment meetings on April 9 and 10, 2013 in Ely and Eureka, Nevada.  Applications for over 40 other permits are in progress. We have received some critical permits such as the Water Pollution Control Permit and the Class I Air Quality Operating Permit, which authorize the construction, operation and closure of approved mining facilities once the EIS is complete and a Record of Decision has been received from the BLM.

 

Our engineers continue to optimize details of the proposed mining operation in order to streamline construction and keep costs low. On-going efforts include:

·

Optimizing pit plans and mining equipment needs

·

Updating capital and operating costs

·

Continuing gold recovery tests on bulk samples from the mining area

·

Detail design of facilities

·

Detailed engineering of power line to site

 

Mineral Reserves and Resources

 

Cautionary Note to U.S. Investors – In this Quarterly Report on Form 10-Q we use the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource”, which are geological and mining terms as defined in accordance with NI 43-101 under the guidelines adopted by CIM, as CIM Standards in Mineral Resources and Reserve Definition and Guidelines.  U.S. investors in particular are advised to read carefully the definitions of these terms as well as the “Cautionary Note to U.S. Investors Regarding Reserve and Resource Estimates” above.

 

A resource estimate for the Pan project was reported in October 2011 based on results from 2011 drilling. The Measured and indicated resource estimate exceeds one million ounces of gold. The 1.13 million ounces of gold are contained in 37 million tonnes of 0.49 grams per tonne (gpt) gold in the Measured category and 43 million tonnes of 0.40 gpt gold in the Indicated category using a 0.14 gpt gold cutoff grade. The updated resource was prepared by Gustavson Associates, LLC (“Gustavson”). The mineral resources are summarized below.

 

Updated Resource Estimate, Pan Project, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured Resource

Cutoff (gpt)

 

Tonnes

 

Grade (gpt)

 

Gold ounces

0.27

 

27,352,000

 

0.59

 

520,000

0.21

 

30,857,000

 

0.55

 

547,000

0.14

 

36,920,000

 

0.49

 

579,000

0.07

 

50,924,000

 

0.38

 

622,000

 

 

 

 

 

 

 

Indicated Resource

Cutoff (gpt)

 

Tonnes

 

Grade (gpt)

 

Gold ounces

0.27

 

27,126,000

 

0.52

 

453,000

0.21

 

32,652,000

 

0.47

 

495,000

0.14

 

43,118,000

 

0.40

 

551,000

0.07

 

73,925,000

 

0.27

 

645,000

 

 

 

 

 

 

 

Measured Plus Indicated Resource

Cutoff (gpt)

 

Tonnes

 

Grade (gpt)

 

Gold ounces

0.27

 

54,478,000

 

0.56

 

974,000

0.21

 

63,509,000

 

0.51

 

1,042,000

0.14

 

80,037,000

 

0.44

 

1,130,000

0.07

 

124,849,000

 

0.32

 

1,268,000

 

 

 

 

 

 

 

Inferred Resource

Cutoff (gpt)

 

Tonnes

 

Grade (gpt)

 

Gold ounces

0.27

 

1,771,000

 

0.58

 

33,000

0.21

 

2,229,000

 

0.51

 

37,000

0.14

 

3,928,000

 

0.36

 

45,000

0.07

 

9,693,000

 

0.20

 

63,000

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

35


 

 

 

Note: The tonnage and total ounces of gold were determined from the statistical block model.  Average grades were calculated from the tonnage and total ounces and then rounded to the significant digits shown.  Calculations based on this table may differ due to the effect of rounding.  See “Cautionary Note to U.S. Investors Regarding Reserve and Resource Estimates.”

 

A Feasibility Study was completed November 15, 2011 showing robust economics for the Pan project. Mineral reserves were based upon a design pit that maximized revenue based on a $1,200 per ounce three-year trailing average price of gold. Cutoff grades of 0.21 gpt in the South pit and 0.27 gpt in the North & Central pits produced the project’s highest NPV.

 

Table 2:  Total Pan Mineral Reserves, November 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pit

 

Cutoff Grade

 

Metric Tonnes

 

Gold Grade

 

Ounces Gold

Area

 

(grams/tonne)

 

(x 1000)

 

(grams/tonne)

 

(x 1000)

 

 

 

 

 

 

 

 

 

Proven

North & Central

 

0.27

 

13,085

 

0.60

 

251

South

 

0.21

 

12,160

 

0.61

 

236

All Pits

 

 

 

25,245

 

0.60

 

487

 

 

 

 

 

 

 

 

 

Probable

North & Central

 

0.27

 

10,994

 

0.50

 

178

South

 

0.21

 

12,073

 

0.51

 

199

All Pits

 

 

 

23,067

 

0.51

 

377

 

 

 

 

 

 

 

 

 

Proven plus Probable

North & Central

 

0.27

 

24,078

 

0.55

 

429

South

 

0.21

 

24,233

 

0.56

 

435

All Pits

 

 

 

48,311

 

0.56

 

864

 

Note: The tonnage and total ounces of gold were determined from the statistical block model. Average grades were calculated from the tonnage and total ounces and then rounded to the significant digits shown. Calculations based on this table may differ due to the effect of rounding. See “Cautionary Note to U.S. Investors Regarding Reserve and Resource Estimates.”

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

36


 

 

Mining and Production

 

The Pan gold deposit contains mineralization at or near the surface and spatially distributed in a manner that is ideal for open pit mining methods. The results of mineral extraction tests indicate that ore from the Pan deposit can be processed by conventional heap leaching methods. Ore will be loaded into 150-ton haul trucks and transported to the primary jaw crusher near the mouth of the pit.  The crushed ore material will be agglomerated, and conveyed to the heap leach pad.  Pregnant solutions will be treated in an adsorption/desorption recovery (ADR) plant. Crush size and leach kinetics are based on metallurgical testing used in the Feasibility Study.  Additional testing for optimization is underway.

 

Operating Costs from Feasibility Study

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.$

 

U.S.$

Description

 

Per ton of ore

 

Per oz of gold

Mining

 

 

2.78

 

 

227.97

Processing

 

 

2.58

 

 

211.82

G&A

 

 

0.37

 

 

30.49

Production Taxes

 

 

0.52

 

 

42.99

Contingency – 10%

 

 

0.29

 

 

23.51

Total Operating Cost

 

$

6.54

 

$

536.78

 

Initial Capital Costs from Feasibility Study (in millions)

 

 

 

 

 

 

 

 

Description

 

U.S.$

Construction and owner’s capital

 

$                   84.2

Contingency (5%)

 

6.8 

Working capital and inventory

 

8.2 

Total

 

$                   99.2

 

The Feasibility Study was prepared to the standards of NI 43-101. The open pit mineral reserves and resources were completed by Gustavson, with Terre Lane and Donald E. Hulse acting as the qualified persons. An updated report “Updated NI 43-101 Technical Report, Feasibility Study for the Pan Project, White Pine County, Nevada” dated November 29, 2012 was filed to clarify responsibilities of the Qualified Persons. This updated report made no changes in the feasibility study numbers.

 

During the three months ended June 30, 2013 and 2012 we incurred expenditures of $441,889 and $301,685 at the Pan project, respectively and $854,383 and $452,089 in the six months ended June 30, 2013 and 2012, respectively.  These expenditures were primarily for salaries and labor, which were 71 % and 73% of mineral exploration expenditures during the three and six months ended June 30, 2013.  For the comparable period during 2012, expenditures were primarily for salaries and labor, which were 64% and 61% of mineral exploration expenditures during the three and six months ended June 30, 2012.

 

During the three and six months ended June 30, 2013, we capitalized into property, equipment and mine development $1,077,206 and $1,972,657 of Pan expenditures, respectively, for permitting, mitigation, engineering, site characterization, metallurgy, mine planning, and detailed design.  For the comparable period during 2012, we capitalized $1,532,402 and $2,047,950 of Pan expenditures.

 

We believe that there is no material difference between the mineral reserves as disclosed above under our NI 43-101 Feasibility Study above and those disclosable under SEC Industry Guide 7, and therefore no reconciliation is provided.  Since the Pan project has known reserves under SEC Industry Guide 7 the project is considered by us to be in the development stage.

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

37


 

 

Gold Rock Project, White Pine County, Nevada

 

The Gold Rock property is situated in the eastern Pancake Range in western White Pine County, Nevada. The property is eight miles southeast of our Pan project. Access is via the Green Springs road from US Highway 50 approximately 65 miles from Ely, Nevada. Water for exploration purposes is available from wells in the region under temporary grant of water rights.  It is anticipated that power will be available from the line being extended to serve the nearby Pan Project.

 

Surface mapping and sampling continue to define drill targets for future drilling on the project.

 

A mining Plan of Operations was submitted to the BLM on March 21, 2013. It was declared complete by the BLM, officially beginning the EIS process.  Gold Rock is scheduled to be our second operating gold mine and is currently targeted for production in 2016.

 

We incurred $313,647 and $1,665,325 of expenditures at the Gold Rock project in the three and six months ended June 30, 2013, respectively, of which salaries and wages were 22% and 25%, respectively.  Environmental costs were 59% of the expenditures for the three months ended June 30, 2013, while reverse circulation drilling costs accounted for 25% of expenditures for the six months ended June 30, 2013.  For the three and six months ended June 30,  2012, we incurred $579,987 and $1,053,215, of which 22% and 21% were cost of engineering studies, 15% and 20% was related to salaries and wages and the balance on geological programs.

 

Spring Valley Project, Pershing County, Nevada

 

The Spring Valley property is located in the Spring Valley Mining District, Pershing County, Nevada, approximately 20 miles northeast of the town of Lovelock.  The property is accessed from Nevada State Highway 50, which extends eastward from US Interstate 80 and is paved to the Rochester turn-off; thereafter it is a dirt road.  Water for exploration purposes is available from water wells drilled on the property under temporary grant of water rights.  Power is accessible from existing power lines; however capacity is unknown.

 

The Spring Valley project is under an exploration and option agreement to enter into a joint venture with Barrick.  Barrick is funding 100% of the costs to earn an interest in the project. Barrick informed us that they have incurred $30,000,000 in exploration expenditures as of April 19, 2013, completing the earn-in requirement for a 60% interest in the property.  Additionally, Barrick stated their intention to spend an additional $8,000,000 in exploration expenditures to increase their interest in the property to 70%.  Exploration in 2013 will focus on in-fill drilling in the main resource area.

 

During the three months ended June 30, 2013 and 2012, we incurred $2,353 and $47,317, respectively.  For the six months ended June 30, 2013 and 2012, we incurred $4,914 and $107,211.  In 2013, we incurred costs that primarily related to legal and accounting fees.  The costs incurred in 2012 were primarily related to funding engineering and legal costs incurred on the portion of the Seymork land that falls outside of the area of interest under the Barrick joint venture agreement.    

 

Tonopah Project, Nye County, Nevada

 

The Tonopah property is located in Nye County, Nevada, approximately 15 miles northeast of the town of Tonopah, 210 miles northwest of Las Vegas and 236 miles southeast of Reno.  The property is over the northeastern flank of the San Antonio Mountains and in the Ralston Valley. Water for exploration purposes is available from water wells for a fee from municipal sources.  Power is accessible from existing power lines crossing the property, however capacity is unknown and may be limited.

 

There was no new exploration activity on the property during the quarter.

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

38


 

 

We incurred $741 and $5,870 of expenditures at the Tonopah project in the three and six months ended June 30, 2013, respectively.  The expenditures were comprised of 22% and 26% related to salaries and wages and 2% and 40% related to engineering and consulting expenses, for the three and six months ended June 30, 2013.  For the comparable periods in 2012, we incurred $54,336 and $132,020, of which 39% and 56% related to salaries and wages and 31% and 15% was for assays and analysis.

 

Golden Eagle Project, Ferry County, Washington

 

The Golden Eagle property is located on private land in the Eureka (Republic) mining district in Ferry County, Washington. The property is two miles northwest of the town of Republic, Washington and is accessed by the Knob Hill county road.

 

There was no new exploration activity on the project during the quarter.

 

We incurred $(1,263) and $10,093 of expenditures at the Golden Eagle project in the three and six months ended June 30, 2013 primarily related to property maintenance and taxes.  For the comparable periods in 2012, we incurred $44,699 and $65,800 primarily for engineering studies.

 

Thunder Mountain Project, Nye County, Nevada

 

Thunder Mountain is a gold and silver rich epithermal vein and disseminated gold system hosted in rhyolite tuffs and flow dome complexes located six miles southeast of the Tonopah project in Nye County, Nevada.

 

There was no new exploration activity on the project during the quarter.

 

We incurred no expenditures at the Thunder Mountain project in the three months ended June 30, 2013, and minimal expenditures for the six months ended June 30, 2013.  For the comparable periods in 2012, we incurred $289,135 and $485,164, of which 37% and 36% was related to drilling, for the respective periods. 

 

Pinyon Project, White Pine County, Nevada

 

Pinyon is a disseminated gold target near the Gold Rock and Pan projects. A portion of the claims were acquired in 2012 as part of an Exploration, Development and Mine Operating Agreement with Aurion Resources. The Pinyon property is located in White Pine County, Nevada approximately 20 miles southeast of Eureka, Nevada. It is 10 miles north of the Gold Rock project and 6 miles east of the Pan project. Access is by 5 miles of dirt road running south-southeast from US Highway 50, at a point about 17 miles southeast of Eureka, Nevada. Water is available from wells that service the Pan and Gold Rock projects. Power is expected to be available from the Pan or Gold Rock projects. 

 

There was no new exploration activity on the project during the quarter.

 

We incurred nil and $82,214 of expenditures at the Pinyon project in the three and six months ended June 30, 2013, primarily for property maintenance and taxes.  We did not incur any expenditures for the comparative periods in 2012.

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

39


 

 

Results of Operations 

 

Three months ended June 30, 2013 compared to the three months ended June 30, 2012

 

The following table summarizes our results of operation for the three months ended June 30, 2013 compared to the three months ended June 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30, 2013

 

Three Months ended June 30, 2012

 

Change

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Consulting

 

 

95,204 

 

 

81,155 

 

 

(14,049)

Depreciation

 

 

123,432 

 

 

83,294 

 

 

(40,138)

Interest and bank charges

 

 

286 

 

 

584 

 

 

298 

Investor relations

 

 

5,804 

 

 

20,033 

 

 

14,229 

Legal, audit and accounting

 

 

1,757,924 

 

 

190,405 

 

 

(1,567,519)

Management fees

 

 

 -

 

 

16 

 

 

16 

Mineral exploration expenditures

 

 

749,737 

 

 

2,133,303 

 

 

1,383,566 

Office and administration

 

 

390,187 

 

 

188,429 

 

 

(201,758)

Salaries and benefits

 

 

1,193,817 

 

 

936,307 

 

 

(257,510)

Transfer agent and filing fees

 

 

63,994 

 

 

68,795 

 

 

4,801 

Travel

 

 

110,224 

 

 

79,940 

 

 

(30,284)

Operating loss

 

 

4,490,609 

 

 

3,782,261 

 

 

(708,348)

 

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

7,325,892 

 

 

(550,855)

 

 

(7,876,747)

Income tax recovery

 

 

1,961,822 

 

 

105,871 

 

 

(1,855,951)

 

 

 

 

 

 

 

 

 

 

Net (income) loss

 

$

(4,797,105)

 

$

4,227,245 

 

$

9,024,350 

 

 Significant differences between the periods are as follows:

 

Depreciation expense during the three months ended June 30, 2013 was $123,432 compared to $83,294 during the comparable period of 2012, an increase of $40,138, or 48%. This was primarily due to a 22% increase in depreciable assets from the comparable period of 2012.

 

Legal, audit and accounting totaled $1,757,924 for the three months ended June 30, 2013, compared to $190,405 in the comparable period, an increase of $1,567,519.  We incurred significant increases in legal expenses and costs related to financial advisory services.  The increased legal expenses related to general legal issues, land claims and other corporate entity matters, which were necessary to continue our advancement from a development stage company to gold production. We also continued to utilize financial consultants during the three months ended June 30, 2013 to meet the demands related to SEC and SEDAR filing requirements and the investigation of different financing options to meet our capital demands as we bring the Pan project into production. 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

40


 

 

Mineral exploration expenses for the three months ended June 30, 2013 decreased $1,383,566, or 65%, from the same period of 2012.  Details of the expenses in each period may be found in the schedule of mineral exploration expenses to the unaudited consolidated interim financial statements.  Exploration levels are determined by the success of previous exploration programs on each project and cash available to fund additional programs.  Exploration salaries and labor include the non-cash estimated fair value of stock based compensation for stock options granted to technical employees for the three months ended June 30, 2013 of $(18,892) compared to $62,596 during the comparable period of 2012.  Additionally, beginning on January 1, 2012, the Company began to capitalize certain permitting and engineering activities as part of our plans to advance the Pan project to production and in the three months ended June 30, 2013 the Company capitalized $1,077,206 of these costs as compared to $1,532,402 for the comparable period in 2012.

 

Office and administration expenses for the three months ended June 30, 2013 were $390,187 compared to $188,429 during the comparable period of 2012, an increase of $201,758 or 107%.  This increase is a result of additional overhead costs related to our increase in employees, including increased rent expense in both our Englewood and Ely offices, increased information system costs due to our continued growth and higher insurance premiums.

 

Salaries and benefits during the three months ended June 30, 2013 were $1,193,817 inclusive of $208,648 of non-cash stock based compensation, compared to $936,307 and $378,026 during the comparable period of 2012, respectively, an increase of $257,510, or 28%.  We use an option pricing model to estimate the value of stock options granted to officers, directors, employees and consultants.  We use the Black-Scholes model, which requires considerable judgment selecting the subjective assumptions that are critical to the results produced by the model, to calculate the estimated fair value.  We record the estimated fair value as an expense on a pro-rata basis over the vesting period of the options. The cash component of salaries and benefits has increased period over period as a result of seven additional employees as of June 30, 2013 from 30 as of June 30, 2012.

 

Other income (expenses) for the three months ended June 30, 2013 was an income of $7,325,892 compared to a net expense of $550,855 during the comparable period of 2012, a net change of $7,876,747.  During the three months ended June 30, 2013 we recorded a gain on the change in the fair value of derivative liabilities of $5,136,594 ($476,790 warrant liability and $4,659,804 derivative preferred liability) and a foreign exchange gain of $2,151,974.

 

US GAAP requires the value of share purchase warrants issued with an exercise price denominated in a currency other than the functional currency (Canadian dollar) to be considered as a liability and this liability is stated at fair value for each reporting period with changes in the liability being recorded through earnings.  The share purchase warrants included in the public offering of units that closed in July 2012, had an exercise price of U.S.$1.85.  We adjusted the fair value of the warrant liability as of December 31, 2012 to $1,166,381, calculated using the Black-Scholes option pricing model. As of June 30, 2013, the fair value of the warrant liability was adjusted to $112,847, calculated using the following assumptions: expected life of 6.25 months; volatility of 63%; no dividend yield; a risk free interest rate of 0.12% and an exchange rate of 1.052. The income of $476,790 has been reported in Other Income in the Consolidated Statement of Operations, for the three months ended June 30, 2013. 

 

Because the convertible instrument is denominated in U.S. dollars and our functional currency is Canadian dollars, we recorded an embedded derivative liability to account for the conversion features of the Series A Preferred Shares. An independent third party was engaged by us to perform a valuation of the associated liability based upon the terms of the Preferred shares.  Pursuant to derivative accounting guidance under ASC 815, the embedded derivative liability is to be re-measured at each reporting period with changes in the liability being recorded through earnings.  The fair value of the embedded derivative liability as of June 30, 2013 was U.S.$13,118,397, calculated using a volatility of 48.6%, a credit spread of 21.0%, common stock closing price of U.S.$0.943, risk-free rate of 1.39% and USD to CAD exchange rate of 1.052.  The gain of $4,659,804 related to the change in fair value has been reported in Other Income in the Consolidated Statement of Operations, for the three months ended June 30, 2013.  The change in the fair value of the derivative liability as of June 30, 2013 was primarily due to the decrease in our stock price from U.S.$1.39 as of December 31, 2012 to U.S.$0.94 as of June 30, 2013.

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

41


 

 

Income tax recovery for the three months ended June 30, 2013 was $1,961,822 compared to $105,871 during the comparable period of 2012.  An income tax recovery of $2,285,592 recorded during the three months ended June 30, 2013 related to a decrease of the future income tax liability that is associated with the acquisition of the Pan-Nevada and Gold Rock projects, which was offset by a Canadian preferred share dividend tax expense of $327,615.  

 

Six months ended June 30, 2013 compared to the six months ended June 30, 2012

 

The following table summarizes our results of operation for the six months ended June 30, 2013 compared to the six months ended June 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30, 2013

 

Six Months ended June 30, 2012

 

Change

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Consulting

 

 

313,660 

 

 

103,875 

 

 

(209,785)

Depreciation

 

 

241,255 

 

 

167,004 

 

 

(74,251)

Interest and bank charges

 

 

1,360 

 

 

1,244 

 

 

(116)

Investor relations

 

 

11,357 

 

 

79,791 

 

 

68,434 

Legal, audit and accounting

 

 

2,730,060 

 

 

438,022 

 

 

(2,292,038)

Management fees

 

 

 -

 

 

 

 

Mineral exploration expenditures

 

 

2,568,182 

 

 

3,167,564 

 

 

599,382 

Office and administration

 

 

631,144 

 

 

375,564 

 

 

(255,580)

Salaries and benefits

 

 

2,638,043 

 

 

2,187,908 

 

 

(450,135)

Transfer agent and filing fees

 

 

102,382 

 

 

106,470 

 

 

4,088 

Travel

 

 

181,216 

 

 

147,760 

 

 

(33,456)

Operating loss

 

 

9,418,659 

 

 

6,775,210 

 

 

(2,643,449)

 

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

18,186,868 

 

 

(496,568)

 

 

(18,683,436)

Income tax recovery

 

 

1,906,449 

 

 

(27,861)

 

 

(1,934,310)

 

 

 

 

 

 

 

 

 

 

Net (income) loss

 

$

(10,674,658)

 

$

7,299,639 

 

$

17,974,297 

 

Significant differences between the periods are as follows:

 

Consulting expense during the six months ended June 30, 2013 was $313,660 compared to $103,875 during the comparable period of 2012, an increase of $209,785 or 202%.  The increase was related to fees paid under the consulting agreement entered into with our former CEO, as well as various other business consultants which we have engaged to help our growing business needs and shifting of priorities as we move closer to production from the Pan mine.

 

Depreciation expense during the six months ended June 30, 2013 was $241,255 compared to $167,004 during the comparable period of 2012, an increase of $74,251. This was primarily due to a 22% increase in depreciable assets from the comparable period of 2012.

 

Legal, audit and accounting fees totaled $2,730,060 for the six months ended June 30, 2013, an increase of $2,292,038 from $438,022 for the six months ended June 30, 2012.  As noted within the three months results of operations discussion above, we incurred a significant increase in legal and financial advisory service expenses. The increase in legal expenses related to general legal issues, land claims and other corporate entity matters. We also continued to utilize financial consultants during the six months ended June 30, 2013 to meet the demands related to SEC and SEDAR filing requirements and the investigation of different financing options to meet our capital demands as we bring the Pan project into production. 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

42


 

 

Mineral exploration expenses for the six months ended June 30, 2013 decreased $599,381, or 19%, from $3,167,564 during the same period of 2012.  Details of the expenses in each period may be found in the Schedule of Mineral Exploration Expenditures to the unaudited consolidated interim financial statements.  Exploration levels are determined by the success of previous exploration programs on each project and cash available to fund additional programs.  Exploration salaries and labor include the non-cash estimated fair value of stock based compensation for stock options granted to technical employees for the six months ended June 30, 2013 of $101,962 compared to $104,615 during the comparable period of 2012.  During the six months ended June 30, 2013 we capitalized $1,972,657 compared to $2,047,950 for the comparable period in 2012 of Pan permitting and engineering costs as part of our plans to advance the Pan project to production.

 

Office and administration expenses for the six months ended June 30, 2013 were $631,144 compared to $375,564 during the comparable period of 2012, an increase of $255,580 or 68%. As noted in the three months results of operations discussion above, this increase is a result of additional overhead costs related to our increase in employees, including increased rent expense in both our Englewood and Ely offices, increased information system costs due to our continued growth and higher insurance premiums.

 

Salaries and benefits during the six months ended June 30, 2013 were $2,638,043 inclusive of $603,618 of non-cash stock based compensation, compared to $2,187,908 and $1,058,745 respectively, during the comparable period of 2012, an increase of $450,135, or 21%.  We use an option pricing model to estimate the value of stock options granted to officers, directors, employees and consultants.  We use the Black-Scholes model, which requires considerable judgment selecting the subjective assumptions that are critical to the results produced by the model, to calculate the estimated fair value.  We record the estimated fair value as an expense on a pro-rata basis over the vesting period of the options.  The cash component of salaries and benefits has increased period over period as a result of seven additional employees as of June 30, 2013 from 30 as of June 30, 2012.

 

Other income (expenses) for the six months ended June 30, 2013 was an income of $18,186,868 compared to a net expense of $496,568 during the comparable period of 2012, a net change of $18,683,436.  During the six months ended June 30, 2013 we recorded a gain on the change in the fair value of derivative liabilities of $14,585,564 ($1,053,534 warrant liability and $13,532,205 derivative preferred liability) and a foreign exchange gain of $3,522,316.  In addition, we recorded interest income of $87,791 compared to $16,074 for the six months ended June 30, 2013 compared to the same period in 2012, due to an increase of $65,138,830 in our cash balance period over period.

 

Income tax recovery for the six months ended June 30, 2013 was $1,906,449 compared to an expense of $27,861 during the comparable period of 2012.  An income tax recovery of $2,655,494 during the six months ended June 30, 2013 related to a decrease of the future income tax liability that is associated with the acquisition of the Pan-Nevada and Gold Rock projects, which was offset by a Canadian preferred dividend tax expense of $752,191. 

 

Liquidity and Capital Resources

 

As of June 30, 2013, we had working capital of $62,071,581, consisting of current assets of $66,288,442 and current liabilities of $4,216,861. This represents a decrease of $11,452,603 from the working capital balance of $73,524,184 as of December 31, 2012. Consistent with our plans, our working capital balance fluctuates as we use cash to fund our exploration, development activities and other operating expenses.

 

We have not generated any revenues from operations.  These consolidated financial statements have been prepared on a going concern basis which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business in the foreseeable future.  We have incurred operating losses for the three and six months ended June 30, 2013 of $4,490,609 and $9,418,659, respectively; further operating losses are anticipated in the development of our business.  Since inception of May 14, 1996 to June 30, 2013 our accumulated deficit totals $82,221,718.  Management believes that our cash on hand of $65,810,880 at June 30, 2013 is sufficient to finance exploration and development activities and operations through at least the next twelve months.

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

43


 

 

Our ability to continue on a going concern basis beyond the next twelve months depends on our ability to successfully raise additional financing for the substantial capital expenditures required to achieve planned principal operations.  While we have been successful in the past in obtaining financing, there is no assurance that we will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to us

We have historically relied on equity financings to fund our operations. From inception through to June 30, 2013, we received $103,849,381 in cash, services, and other consideration through issuance of shares of our common stock and $68,295,156 through issuance of shares of our preferred shares As of June 30, 2013, we did not have any outstanding debt.

Our most significant expenditures for the remainder of 2013 are expected to be costs associated with the development of our Pan project and further exploration of our other properties.  We also continue to incur operating expenses approximating $850,000 per month for salaries and benefits (exclusive of non-cash stock-based compensation), professional fees, community relations, investor relations, travel and other overhead expenses at our Colorado executive offices and Ely, Nevada locations.

 

Net cash used in continuing operations was $4,931,516 during the six months ended June 30, 2013 compared to $4,614,934 during the six months ended June 30, 2012, an increase of $316,582.  This increase is driven largely by legal expenses associated with general legal issues, land claims and other corporate entity matters as well as an increase in salary expense resulting from an increase in employee headcount. 

Net cash used in investing activities for the six months ended June 30, 2013 was $2,758,813 compared to $3,276,987 during the comparable period in 2012.  Although most of our exploration stage expenditures are recorded as an expense rather than an investment, we capitalize the acquisition cost of land and mineral rights and certain equipment that has alternative future uses or significant salvage value, including furniture, and electronics, and the cost of these capitalized assets is reflected in our investing activities. We also capitalize permitting, engineering and other development activities as part of our plans to advance the Pan project.  Cash used in investing activities during the six months ended June 30, 2013 consisted of permitting and engineering activities on the Pan project of $1,935,341, property and equipment additions of $304,176 and $1,134,576 for the acquisition of mineral properties.  Cash provided by investing activities of $615,280 came from the return of reclamation bond deposits which were held by various third parties.

Net cash used in financing activities for the six months ended June 30, 2013 was $1,699,140 for the payment of the first quarter 2013 dividend to our Preferred Shareholders on April 1, 2013. During the comparable period in 2012,  cash provided by financing activities was $1,115,518, consisting of the issuance of shares of our common stock as a result of options and warrants exercised during the period.

 

Contractual Obligations

 

We have obligations under operating leases for our corporate offices in Englewood, Colorado and Ely, Nevada and office equipment until 2020.  Future minimum lease payments for non-cancellable leases with initial lease terms in excess of one year are included in the table below.

 

We have purchased surety bonds during the three months ended June 30, 2013 for reclamation bonds covering several of our projects in the amount of $846,491.  The surety bonds are in place for a one year period through May of 2014, at which point we can elect to renew the surety bonds or deposit the full cash amount of the reclamation bonds with the Bureau of Land Management.

 

In addition, we have cancellable contract obligations related to consulting service agreements until 2016.

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

44


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments due by period

 

 

Current Year

 

One – Three Years

 

Four – Five Years

 

Thereafter

 

Total

Operating Lease obligations

 

$

181,761 

 

$

615,562 

 

$

579,938 

 

$

712,840 

 

$

2,090,101 

Contract obligations

 

 

55,678 

 

 

47,997 

 

 

3,576 

 

 

1,262 

 

 

108,513 

Total

 

$

237,439 

 

$

663,559 

 

$

583,514 

 

$

714,102 

 

$

2,198,614 

 

Off-balance sheet arrangements 

 

There are no off balance sheet arrangements.

 

Inflation

 

We do not believe that inflation has had a significant impact on our consolidated results of operations or financial condition.

 

Environmental Compliance

 

Our current and future exploration and development activities, as well as our future mining and processing operations, are subject to various federal, state and local laws and regulations in the countries in which we conduct our activities. These laws and regulations govern the protection of the environment, prospecting, development, production, taxes, labor standards, occupational health, mine safety, toxic substances and other matters. We expect to be able to comply with those laws and do not believe that compliance will have a material adverse effect on our competitive position. We intend to obtain all licenses and permits required by all applicable regulatory agencies in connection with our mining operations and exploration activities. We intend to maintain standards of environmental compliance consistent with regulatory requirements.

 

We have an obligation to reclaim our properties after the surface has been disturbed by exploration methods at the site. As of June 30, 2013, we have accrued $8,804 as a current liability included in Accounts payable and accrued liabilities and $50,086 as a long-term liability, compared to $6,656 as a current liability at December 31, 2012, related to reclamation and other closure requirements at our properties. These liabilities are covered by reclamation deposits totaling $264,941 at June 30, 2013 and surety bonding put into place during the three months ended June 30, 2013 as compared to reclamation deposits totaling $853,110 as of December 31, 2012. We have accrued as liabilities what management believes is the present value of our best estimate of the liabilities as of June 30, 2013; however, it is possible that our obligations may change in the near or long term depending on a number of factors.

 

Critical accounting policies 

 

Critical accounting estimates used in the preparation of the financial statements include our estimate of recoverable value on our property, equipment and mine development, site reclamation and rehabilitation as well as the value assigned to stock-based compensation expense and derivative liabilities. These estimates involve considerable judgment and are, or could be, affected by significant factors that are out of our control.

 

The factors affecting stock-based compensation include estimates of when stock options might be exercised, stock price volatility and expected forfeitures. The timing for exercise of options is out of our control and will depend, among other things, upon a variety of factors including the market value of our shares and financial objectives of the holders of the options. We used historical data to determine volatility in accordance with Black-Scholes modeling; however, the future volatility is inherently uncertain and the model has its limitations. While these estimates can have a material impact on the stock-based compensation expense and hence results of operations, there is no impact on our financial condition.

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

45


 

 

Embedded conversion derivative liabilities are recorded as liabilities at their estimated fair value at the date of issuance, with subsequent changes in estimated fair value recorded in other income (expense) in our statement of operations in each subsequent period. The embedded conversion derivative liabilities are measured at estimated fair value using the appropriate fair value valuation model. Inherent in these models are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. We estimate volatility at the date of issuance, and at each subsequent reporting period, based on historical volatility. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve. The expected life of the embedded conversion derivative liabilities is assumed to be equivalent to their remaining contractual term. The dividend rate is based on contractual terms of the host contract or historical dividend performance on our common shares. The assumptions used in calculating the estimated fair value of the embedded derivative liabilities represent our best estimates; however, these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and different assumptions are used, the embedded derivative liabilities and the change in estimated fair value could be materially different.

 

Our impairment assessment of mineral properties and equipment is based on market conditions for minerals, underlying mineral resources associated with the assets and future costs that may be required for ultimate realization through mining operations or by sale. We are in an industry that is exposed to a number of risks and uncertainties, including exploration risk, development risk, commodity price risk, operating risk, ownership and political risk, funding and currency risk, as well as environmental risk. Bearing these risks in mind, we have assumed recent world commodity prices will be achievable. We have considered the mineral resource reports by independent engineers on the Tonopah, Spring Valley, Gold Rock, Pan and Golden Eagle projects in considering the recoverability of the carrying costs of the mineral properties.  All of these assumptions are potentially subject to change and most are out of our control; however, changes to the assumptions are not determinable. Accordingly, there is always the potential for a material adjustment to the value assigned to mineral properties and equipment.

 

We have an obligation to reclaim our properties after the surface has been disturbed by exploration methods at the site. As a result we have recorded a liability for the fair value of the reclamation costs we expect to incur. We estimate applicable inflation and credit-adjusted risk-free rates as well as expected reclamation time frames. To the extent that the estimated reclamation costs change, such changes will impact future reclamation expense recorded.

 

Item 3.                 Quantitative and Qualitative Disclosures about Market Risk.

 

During the period covered by this Quarterly Report on Form 10-Q there has not been a material change in our market risk from the information disclosed in our Annual Report on Form 10-K filed with the SEC on March 12, 2013.

 

Item 4.                 Controls and Procedures.

 

Disclosure Controls and Procedures

 

At the end of the period covered by this Quarterly Report on Form 10-Q for the three months ended June 30, 2013, an evaluation was carried out under the supervision of and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)). Based on that evaluation the CEO and the CFO have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures are effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure. 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

46


 

 

Changes in Internal Control over Financial Reporting 

During the period covered by this Quarterly Report on Form 10-Q, there were no changes to internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

Item 1.                 Legal Proceedings.

None.

Item 1A.              Risk Factors.

There are no material changes from the risk factors previously disclosed in Midway’s Annual Report on Form 10-K for the period ended December 31, 2012, as filed on March 12, 2013 with the SEC.

 

Item 2.                Unregistered Sale of Equity Securities and Use of Proceeds.

None.

Item 3.                 Defaults Upon Senior Securities.

None.

 

Item 4.                 Mine Safety Disclosures.

We consider health, safety and environmental stewardship to be a core value for our Company.  

 

Pursuant to Section 1503(a) of the recently enacted Dodd-Frank Act, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities under the regulation of the Federal Mine Safety and Health Administration (‘‘MSHA’’) under the Federal Mine Safety and Health Act of 1977 (the ‘‘Mine Act’’). During the three months ended June 30, 2013, our U.S exploration and development properties were not subject to regulation by the MSHA under the Mine Act and consequently no disclosure is required under Section 1503(a) of the Dodd-Frank Act.

 

Item 5.                 Other Information

Disclosure on Passive Foreign Investment Company

 

U.S. shareholders of shares of our common stock (the “Common Shares”) should be aware that the Company believes it was classified as a PFIC during the taxable year ended December 31, 2012, and based on current business plans and financial projections, management believes there is a significant likelihood that the Company will be a PFIC during the current taxable year. If the Company is a PFIC for any year during a U.S. shareholder’s holding period, then such U.S. shareholder generally will be required to treat any gain realized upon a disposition of common shares, or any so-called “excess distribution” received on their common shares, as ordinary income, and to pay an interest charge on a portion of such gain or distributions, unless the shareholder makes a timely and effective “qualified electing fund” (“QEF Election”) or a “mark-to-market” election with respect to the common shares. A U.S. shareholder who makes a QEF Election generally must report on a current basis its share of the net capital gain and ordinary earnings for any year in which the Company is PFIC, whether or not the Company distributes any amounts to its shareholders. However, U.S. shareholders should be aware that there can be no assurance that the Company will satisfy record keeping requirements that apply to a QEF Election, or that the Company will supply U.S. shareholders with information that such U.S. shareholders require to report under the QEF Election rules, in event that the Company is a PFIC and a U.S. shareholder wishes to make a QEF Election.

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

47


 

 

Thus, U.S. shareholders may not be able to make a QEF Election with respect to their common shares. A U.S. shareholder who makes the mark-to-market election generally must include as ordinary income each year the excess of the fair market value of the common shares over the taxpayer’s basis therein. Each U.S. shareholder should consult his or her own tax advisor regarding the U.S. federal, U.S. state and local, and foreign tax consequences of the PFIC rules and the acquisition, ownership, and disposition of Common Shares.

 

Share Issuances

 

Subsequent to June 30, 2013, on July 2, 2013, we issued 1,166,930 common shares to holders of our Series A Preferred Shares, in lieu of making a cash dividend payment.  The common shares were deemed “restricted securities” as defined in Rule 144(a)(3) of the United States Securities Act of 1933, as amended (the “Act”) and were issued pursuant to exemptions from registration available under Section 4(a)(2) and Section 3(a)(9) of the Act.

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

48


 

 

Item 6.                 Exhibits.

Documents filed as part of this Quarterly Report on Form 10-Q or incorporated by reference:

 

 

 

 Exhibit Number

Description

2.1

Amended and Restated Arrangement Agreement between Midway Gold Corp. and Pan-Nevada Gold Corporation, dated February 26, 2007, previously filed with the initial registration statement on Form S-1 filed with the Securities and Exchange Commission on August 6, 2007 and incorporated herein by reference.

3.1

Notice of Articles, previously filed with the initial registration statement on Form S-1 filed with the Securities and Exchange Commission on August 6, 2007 and incorporated herein by reference.

3.2

Articles, previously filed with the initial registration statement on Form S-1 filed with the Securities and Exchange Commission on August 6, 2007 and incorporated herein by reference.

3.3

Articles and Notice of Alteration for Series A Rights, previously filed on Form 8-K with the Securities and Exchange Commission on November 26, 2012 and incorporated herein by reference.

10.1

2013 Stock and Incentive Plan, previously filed on Schedule 14A with the Securities and Exchange Commission on April 29, 2013 and incorporated herein by reference.

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-15(f) of the Exchange Act

31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-15(f) of the Exchange Act

32*

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a or 15(d) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101**

Financial statements from the Quarterly Report on Form 10-Q of Midway Gold Corp. for the three and six months ended June 30, 2013, formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Operations, (iii) the Unaudited Consolidated Statements of Cash Flows, and (iv) the Notes to the Unaudited Consolidated Financial Statements.

 

* filed herewith

** furnished herewith

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

49


 

 

SIGNATURES

Pursuant to requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

                                                

 

 

 

MIDWAY GOLD CORP.

 

August 5, 2013

 

By:  /s/ Kenneth A. Brunk                        

     Kenneth A. Brunk

     Chairman, Chief Executive Officer, President and     

     Director

    (Principal Executive Officer)

 

 

August 5, 2013

 

By:  /s/ John A. Labate                        

      John A. Labate

      Chief Financial Officer

      (Principal Financial and Accounting Officer)

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

50