XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:    
Total revenue $ 1,793,071 $ 1,673,685
Total cost of sales 836,674 1,003,716
Gross profit 956,397 669,969
Operating expenses:    
Amortization of operating lease right-of-use assets (Note 12) 6,781 9,404
Depreciation and amortization (Notes 4 & 5) 108,052 139,287
Director’s fees (Note 13) 2,003 2,000
General and administrative 196,510 191,469
Loss on disposal of equipment 1,927
Salaries, wages, consultants and benefits (Note 13) 51,397 166,382
Selling and marketing (Note 13) 327,522 327,522
Stock awareness program 56,917
Stock-based compensation (Note 9 & 13) 68,249 111,974
Software technology development (Note 7) 889,440 744,333
Total operating expenses 1,651,881 1,749,288
Loss before other income (expense) and income taxes (695,484) (1,079,319)
Other income (expense):    
Foreign exchange (loss) gain (24,105) 12,651
Gain on derivative liability – warrants (Note 2e) 51
Interest and other income 6 5
Net loss before income taxes (719,583) (1,066,612)
Provision for income taxes
Net loss and comprehensive loss $ (719,583) $ (1,066,612)
Basic loss per common share $ (0.01) $ (0.01)
Diluted loss per common share $ (0.01) $ (0.01)
Weighted average common shares outstanding, basic 131,304,499 131,307,560
Weighted average common shares outstanding, diluted 131,340,499 131,307,560
Advertising [Member]    
Revenue:    
Total revenue $ 1,695,140 $ 1,538,046
Programmatic Advertising [Member]    
Revenue:    
Total revenue 78,715 68,070
Content [Member]    
Revenue:    
Total revenue $ 19,216 $ 67,569