XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]
Total
Balance at Dec. 31, 2020 $ 49,094,096 $ (40,448,481) $ 24,580 $ 8,670,195
Balance, shares at Dec. 31, 2020 131,124,989        
Shares issued $ 179,293 179,293
Shares issued, shares 230,000        
Options exercised $ 31,264 $ 31,264
Options exercised, shares 70,000       70,000
Stock-based compensation $ 660,266 $ 660,266
Net loss (190,321) (190,321)
Balance at Dec. 31, 2021 $ 49,964,919 (40,638,802) 24,580 9,350,697
Balance, shares at Dec. 31, 2021 131,424,989        
Shares issued $ 79,705 79,705
Shares issued, shares 156,510        
Stock-based compensation $ 696,248 696,248
Net loss (1,347,113) (1,347,113)
Repurchase of common shares $ (75,985) (11,793) (87,778)
Repurchase of common shares (233,500)        
Balance at Dec. 31, 2022 $ 50,664,887 (11,793) (41,985,915) 24,580 8,691,759
Balance, shares at Dec. 31, 2022 131,347,999        
Stock-based compensation $ 515,116 515,116
Net loss (2,012,056) (2,012,056)
Repurchase of common shares $ (12,310) 11,793 (517)
Repurchase of common shares (43,500)        
Balance at Dec. 31, 2023 $ 51,167,693 $ (43,997,971) $ 24,580 $ 7,194,302
Balance, shares at Dec. 31, 2023 131,304,499