XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 49,964,919   $ 40,638,802 $ 24,580 $ 9,350,697
Balance, shares at Dec. 31, 2021 131,424,989        
Stock-based compensation $ 159,998   159,998
Net loss and comprehensive loss   (731,042) (731,042)
Balance at Mar. 31, 2022 $ 50,124,917   41,369,844 24,580 8,779,653
Balance, shares at Mar. 31, 2022 131,424,989        
Beginning balance, value at Dec. 31, 2021 $ 49,964,919   40,638,802 24,580 9,350,697
Balance, shares at Dec. 31, 2021 131,424,989        
Net loss and comprehensive loss         (1,766,493)
Balance at Sep. 30, 2022 $ 50,570,345   42,405,295 24,580 8,189,630
Balance, shares at Sep. 30, 2022 131,581,499        
Beginning balance, value at Dec. 31, 2021 $ 49,964,919   40,638,802 24,580 9,350,697
Balance, shares at Dec. 31, 2021 131,424,989        
Balance at Dec. 31, 2022 $ 50,664,887 $ 11,793 (41,985,915) 24,580 8,691,759
Balance, shares at Dec. 31, 2022 131,347,999        
Beginning balance, value at Mar. 31, 2022 $ 50,124,917   41,369,844 24,580 8,779,653
Balance, shares at Mar. 31, 2022 131,424,989        
Stock-based compensation $ 184,594   184,594
Net loss and comprehensive loss   (721,677) (721,677)
Shares issued $ 79,705   79,705
Shares issued, shares 156,510        
Balance at Jun. 30, 2022 $ 50,389,216   42,091,521 24,580 8,322,275
Balance, shares at Jun. 30, 2022 131,581,499        
Stock-based compensation $ 181,129   181,129
Net loss and comprehensive loss   (313,774) (313,774)
Balance at Sep. 30, 2022 $ 50,570,345   42,405,295 24,580 8,189,630
Balance, shares at Sep. 30, 2022 131,581,499        
Beginning balance, value at Dec. 31, 2022 $ 50,664,887 11,793 (41,985,915) 24,580 8,691,759
Balance, shares at Dec. 31, 2022 131,347,999        
Stock-based compensation $ 111,974 111,974
Repurchase of common shares $ (12,310) 11,793 (517)
Repurchase of common shares, (in shares) (43,500)        
Net loss and comprehensive loss   (1,066,612) (1,066,612)
Balance at Mar. 31, 2023 $ 50,764,551 (43,052,527) 24,580 7,736,604
Balance, shares at Mar. 31, 2023 131,304,499        
Beginning balance, value at Dec. 31, 2022 $ 50,664,887 11,793 (41,985,915) 24,580 8,691,759
Balance, shares at Dec. 31, 2022 131,347,999        
Net loss and comprehensive loss         (2,340,365)
Balance at Sep. 30, 2023 $ 51,036,765 (44,326,280) 24,580 6,735,065
Balance, shares at Sep. 30, 2023 131,304,499        
Beginning balance, value at Mar. 31, 2023 $ 50,764,551 (43,052,527) 24,580 7,736,604
Balance, shares at Mar. 31, 2023 131,304,499        
Stock-based compensation $ 136,347 136,347
Net loss and comprehensive loss   (509,416) (509,416)
Balance at Jun. 30, 2023 $ 50,900,898 (43,561,943) 24,580 7,363,535
Balance, shares at Jun. 30, 2023 131,304,499        
Stock-based compensation $ 135,867 135,867
Net loss and comprehensive loss   (764,337) (764,337)
Balance at Sep. 30, 2023 $ 51,036,765 $ (44,326,280) $ 24,580 $ 6,735,065
Balance, shares at Sep. 30, 2023 131,304,499