XML 17 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue:      
Total revenue $ 15,097,056 $ 12,484,639 $ 7,149,900
Cost of sales: 9,973,211 7,152,307 3,801,985
Total cost of sales 9,973,211 7,152,307 3,801,985
Gross profit 5,123,845 5,332,332 3,347,915
Operating expenses:      
Amortization of operating lease right-of-use assets (Note 14) 28,935 40,851 54,071
Depreciation and amortization (Notes 5 and 6) 557,267 565,540 564,628
Directors fees 8,970 8,000 8,248
General and administrative (Note 17) 760,936 604,882 528,708
Salaries, wages, consultants and benefits 751,811 693,964 470,658
Selling and marketing 1,039,713 641,393 397,948
Stock awareness program (Note 18) 161,332 402,845
Stock-based compensation (Note 10) 696,248 660,266 158,883
Content and software development (Note 8) 2,496,877 1,678,848 1,149,902
Total operating expenses 6,502,089 5,296,589 3,333,046
(Loss) Income before other income (expense) and income taxes (1,378,244) 35,743 14,869
Other income (expense):      
Foreign exchange loss (142,857) (69,835) 32,856
Gain on derivative liability – warrants (Note 10(c)) 23,314 60,207
Interest and other income 185 241 1,003
Net (loss) income before income taxes (1,497,602) 26,356 48,728
Provision for income taxes (Note 13) (60,010) (6,178) 55,243
Deferred taxation recovery (expense) (Note 13) 210,499 (210,499)
Net (loss) income after tax (1,347,113) (190,321) 103,971
Other comprehensive income (loss)
Comprehensive (loss) income $ (1,347,113) $ (190,321) $ 103,971
Basic and diluted (loss) income per common share (Note 2) $ (0.01) $ (0.00) $ 0.00
Weighted average common shares outstanding, basic (Note 2) 131,481,983 131,340,989 131,124,989
Weighted average common shares outstanding, diluted (Note 2) 131,481,983 131,340,989 131,124,989
Advertising [Member]      
Revenue:      
Total revenue $ 14,425,918 $ 12,194,518 $ 6,731,570
Programmatic [Member]      
Revenue:      
Total revenue 361,394 58,507 18,365
Content [Member]      
Revenue:      
Total revenue $ 309,744 $ 231,614 $ 399,965