XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2022
Lessee, Lease, Description [Line Items]  
Schedule of Right-of-use Assets

The right-of-use assets as at December 31, 2022, is summarized as follows:

 

   2022   2021    2020  
                 
Opening balance for the year  $65,464   $106,315    $ 134,914  
Capitalization of additional license leases   -    -      25,472  
Amortization of operating lease right-of use assets   (28,935)   (40,851)     (54,071 )
Closing balance for the year  $36,529   $65,464    $ 106,315  
Lessee, Operating Lease, Liability, Maturity

Minimum lease payments under these leases are approximately as follows:

 

2023  $81,558 
2024   11,786 
Schedule of Operating Lease Liability

 

   2022   2021    2020  
                 
Opening balance for the year  $74,067   $103,918    $ 127,615  
Payments on operating lease liabilities   (34,511)   (29,851)     (23,697 )
Closing balance for the year   39,556    74,067      103,918  
Less: current portion   (32,116)   (32,068)     (30,083 )
Operating lease liabilities – non-current portion as at end of year  $7,440   $41,999    $ 73,835  
Operating Lease Office Lease [Member]  
Lessee, Lease, Description [Line Items]  
Lessee, Operating Lease, Liability, Maturity

The operating lease as at December 31, 2022, is summarized as follows:

 

As at December 31, 2022    
    Office lease 
2023   33,159 
2024   7,607 
Total lease payments  $40,766 
Less: Interest   (1,210)
Present value of lease liabilities  $39,556 
      
Amounts recognized on the balance sheet     
Current lease liabilities  $32,116 
Long-term lease liabilities   7,440 
Total lease payments  $39,556