XML 41 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of Consolidation of Subsidiaries

The financial statements include the accounts of the Company’s subsidiaries:

Schedule of Consolidation of Subsidiaries 

Company  Registered  % Owned 
Shoal Media (Canada) Inc.  British Columbia, Canada   100%
Kidoz Ltd.  Israel   100%
Prado Media Ltd. (formerly Rooplay Media Ltd.)  British Columbia, Canada   100%
Rooplay Media Kenya Limited  Kenya   100%
Shoal Media Inc.  Anguilla   100%
Shoal Games (UK) Plc  United Kingdom   99%
Shoal Media (UK) Ltd.  United Kingdom   100%
Schedule of Property, Plant and Equipment, Useful Life

Schedule of Property, Plant and Equipment, Useful Life 

  Equipment and computers 3 years
  Furniture and fixtures 5 years
Schedule of Share-based Payment Award, Stock Option

The fair value of each option grant has been estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

   2022   2021   2020 
Expected dividend yield   -    -    - 
Volatility   90.20%   107.06%   123%
Risk-free interest rate   1.57%   0.52%   0.32%
Expected life of options   5 years    5 years    5 years 
Forfeiture rate   5%   5%   5%
Schedule of Finite-Lived Intangible Assets, Amortization Period

The Company identified the following intangible assets in the acquisition of Kidoz Ltd. Finite life intangible assets are recorded at historical cost less accumulated amortization based on their estimated useful life and any impairment is determined in accordance with ASC 360. The Company does not have any indefinite life intangible assets. Amortization is provided for annually on the straight-line method over the following periods:

 

    Amortization period 
Ad Tech technology   5 years 
Kidoz OS technology   3 years  
Customer relationships   8 years 
Schedule of Earnings Per Share, Basic and Diluted

The income (loss) per share data for the year ended December 31, 2022 and 2021 are summarized as follows:

 

   2022   2021   2020 
(Loss) Income for the year  $(1,347,113)  $(190,321)  $103,971 
                
Basic and diluted weighted average number of common shares outstanding   131,481,983    131,340,989    131,124,989 
                
Basic and diluted (loss) income per common share outstanding  $(0.01)  $(0.00)   0.00