XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Retained Earnings [Member]
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 49,094,096 $ (40,448,481) $ 24,580 $ 8,670,195
Beginning balance, shares at Dec. 31, 2020 131,124,989      
Stock-based compensation $ 77,021 77,021
Net loss and comprehensive loss (347,044) (347,044)
Ending balance, value at Mar. 31, 2021 $ 49,171,117 (40,795,525) 24,580 8,400,172
Ending balance, shares at Mar. 31, 2021 131,124,989      
Beginning balance, value at Dec. 31, 2020 $ 49,094,096 (40,448,481) 24,580 8,670,195
Beginning balance, shares at Dec. 31, 2020 131,124,989      
Net loss and comprehensive loss       (967,161)
Ending balance, value at Sep. 30, 2021 $ 49,753,022 (41,415,642) 24,580 8,361,960
Ending balance, shares at Sep. 30, 2021 131,424,989      
Beginning balance, value at Dec. 31, 2020 $ 49,094,096 (40,448,481) 24,580 $ 8,670,195
Beginning balance, shares at Dec. 31, 2020 131,124,989      
Options exercised, shares       70,000
Ending balance, value at Dec. 31, 2021 $ 49,964,919 (40,638,802) 24,580 $ 9,350,697
Ending balance, shares at Dec. 31, 2021 131,424,989      
Beginning balance, value at Mar. 31, 2021 $ 49,171,117 (40,795,525) 24,580 8,400,172
Beginning balance, shares at Mar. 31, 2021 131,124,989      
Stock-based compensation $ 192,585 192,585
Net loss and comprehensive loss (545,077) (545,077)
Shares issued $ 179,293 179,293
Shares issued, shares 230,000      
Options exercised $ 31,264 $ 31,264
Options exercised, shares 70,000     70,000
Ending balance, value at Jun. 30, 2021 $ 49,574,259 (41,340,602) 24,580 $ 8,258,237
Ending balance, shares at Jun. 30, 2021 131,424,989      
Stock-based compensation $ 178,763 178,763
Net loss and comprehensive loss (75,040)   (75,040)
Ending balance, value at Sep. 30, 2021 $ 49,753,022 (41,415,642) 24,580 8,361,960
Ending balance, shares at Sep. 30, 2021 131,424,989      
Beginning balance, value at Dec. 31, 2021 $ 49,964,919 (40,638,802) 24,580 9,350,697
Beginning balance, shares at Dec. 31, 2021 131,424,989      
Stock-based compensation $ 159,998 159,998
Net loss and comprehensive loss (731,042) (731,042)
Ending balance, value at Mar. 31, 2022 $ 50,124,917 (41,369,844) 24,580 8,779,653
Ending balance, shares at Mar. 31, 2022 131,424,989      
Beginning balance, value at Dec. 31, 2021 $ 49,964,919 (40,638,802) 24,580 9,350,697
Beginning balance, shares at Dec. 31, 2021 131,424,989      
Net loss and comprehensive loss       (1,766,493)
Ending balance, value at Sep. 30, 2022 $ 50,570,345 (42,405,295) 24,580 8,189,630
Ending balance, shares at Sep. 30, 2022 131,581,499      
Beginning balance, value at Mar. 31, 2022 $ 50,124,917 (41,369,844) 24,580 8,779,653
Beginning balance, shares at Mar. 31, 2022 131,424,989      
Stock-based compensation $ 184,594 184,594
Net loss and comprehensive loss (721,677) (721,677)
Shares issued $ 79,705 79,705
Shares issued, shares 156,510      
Ending balance, value at Jun. 30, 2022 $ 50,389,216 (42,091,521) 24,580 8,322,275
Ending balance, shares at Jun. 30, 2022 131,581,499      
Stock-based compensation $ 181,129 181,129
Net loss and comprehensive loss (313,774) (313,774)
Ending balance, value at Sep. 30, 2022 $ 50,570,345 $ (42,405,295) $ 24,580 $ 8,189,630
Ending balance, shares at Sep. 30, 2022 131,581,499