XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:    
Total revenue $ 2,283,974 $ 1,557,942
Cost of sales: 1,453,079 872,901
Total cost of sales 1,453,079 872,901
Gross profit 830,895 685,041
Operating expenses:    
Amortization of operating lease right-of-use assets (Note 12) 7,403 17,509
Depreciation and amortization (Notes 4 & 5) 140,371 141,832
Directors fees (Note 13) 1,000 2,000
General and administrative 215,894 157,695
Salaries, wages, consultants and benefits (Note 13) 278,199 132,242
Selling and marketing (Note 13) 180,014 128,688
Stock awareness program 51,331
Stock-based compensation (Note 9 & 13) 159,998 77,021
Content and software development (Note 7 & 13) 516,639 337,293
Total operating expenses 1,550,849 994,280
Loss before other income (expense) and income taxes (719,954) (309,239)
Other income (expense):    
Foreign exchange loss (27,432) (37,805)
Gain on derivative liability – warrants (Note 2e) 16,344
Loss before income taxes (731,042) (347,044)
Income tax expense
Loss after tax (731,042) (347,044)
Other comprehensive income (loss)
Comprehensive loss $ (731,042) $ (347,044)
Basic and diluted loss per common share $ (0.01) $ (0.00)
Weighted average common shares outstanding, basic 131,424,989 131,124,989
Weighted average common shares outstanding, diluted 131,424,989 131,124,989
Advertising [Member]    
Revenue:    
Total revenue $ 2,178,311 $ 1,504,300
Content [Member]    
Revenue:    
Total revenue $ 105,663 $ 53,642