XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Right-of-use assets (Tables)
12 Months Ended
Dec. 31, 2021
Lessee, Lease, Description [Line Items]  
Schedule of Right-of-use Assets

The right-of-use assets as at December 31, 2021, is summarized as follows:

 

   2021   2020 
         
Opening balance for the year  $106,315   $134,914 
Capitalization of additional license leases   -    25,472 
Amortization of operating lease right-of use assets   (40,851)   (54,071)
Closing balance for the year  $65,464   $106,315 
Lessee, Operating Lease, Liability, Maturity

Minimum lease payments under these leases are approximately as follows:

      
2022  $64,516 
2023   50,002 
2024   12,572 
Schedule of Operating Lease Liability

 

   2021   2020 
         
Opening balance for the year  $103,918   $127,615 
Payments on operating lease liabilities   (29,851)   (23,697)
Closing balance for the year   74,067    103,918 
Less: current portion   (32,068)   (30,083)
Operating lease liabilities – non-current portion as at end of year  $41,999   $73,835 

Operating Lease Office Lease [Member]  
Lessee, Lease, Description [Line Items]  
Lessee, Operating Lease, Liability, Maturity

The operating lease as at December 31, 2021, is summarized as follows:

 

As at December 31, 2021    
    Office lease 
2022  $34,021 
2023   35,170 
2024   8,114 
Total lease payments  $77,305 
Less: Interest   (3,238)
Present value of lease liabilities  $74,067 
      
Amounts recognized on the balance sheet     
Current lease liabilities  $32,068 
Long-term lease liabilities   41,999 
Total lease payments  $74,067