XML 28 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ equity
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Stockholders’ equity

9. Stockholders’ equity:

 

The holders of common stock are entitled to one vote for each share held. There are no restrictions that limit the Company’s ability to pay dividends on its common stock. The Company has not declared any dividends since incorporation. The Company’s common stock has no par value per common stock.

 

(a) Common stock issuances:

 

There were no stock issuances during the quarter ended September 30, 2021.

 

During the quarter ended June 30, 2021, the Company engaged Research Capital Corporation (“RCC”) as a financial and capital markets advisor. As part of the compensation for its services, RCC will receive a monthly fee of $5,162 (CAD$6,500) for its trading advisory services for a minimum of 6 months with extension by mutual agreement and a financial advisory fee to be satisfied by the issuance of 230,000 common shares of the Company valued at $179,293. In addition, the Company granted 230,000 common share purchase warrants to RCC. Each warrant will entitle the holder thereof to purchase one common share in the capital of the Company at an exercise price of $0.77 (CAD$0.98) at any time up to 24 months following the date of issuance. During the quarter ended June 30, 2021, the Company issued the shares and granted the warrants.

 

During the quarter ended June 30, 2021, the holder of 70,000 stock options exercised their options for 70,000 shares for $31,264 at an average exercise price of $0.45 (CAD$0.54) per share.

 

There were no shares issued during the year ended December 31, 2020.

 

(b) Warrants

 

A summary of warrant activity for the quarter ended September 30, 2021 are as follows:

 

   Number of
options
   Exercise price   Expiry date
Outstanding, December 31, 2020   -   $-    
Granted   230,000    0.77   April 3, 2023
Outstanding September 30, 2021   230,000    0.77    

 

(c) Stock option plans:

 

2015 stock option plan

 

In the year ended December 31, 2015, the shareholders approved the 2015 stock option plan and the 1999, 2001 and the 2005 plans were discontinued. The 2015 stock option plan is intended to provide incentive to employees, directors, advisors and consultants of the Company to encourage proprietary interest in the Company, to encourage such employees to remain in the employ of the Company or such directors, advisors and consultants to remain in the service of the Company, and to attract new employees, directors, advisors and consultants with outstanding qualifications. The maximum number of shares issuable under the Plan shall not exceed 10% of the number of Shares of the Company issued and outstanding as of each Award Date unless shareholder approval is obtained in advance. The Board of Directors determines the terms of the options granted, including the number of options granted, the exercise price and their vesting schedule. The maximum term possible is 10 years. Under the amended 2015 plan we have reserved 10% of the number of Shares of the Company issued and outstanding as of each Award Date.

 

 

Kidoz Inc. and subsidiaries

(Expressed in United States Dollars)

 

Notes to Consolidated Financial Statements

Nine Months ended September 30, 2021 and 2020

(Unaudited)

 

 

 

9. Stockholders’ equity: (Continued)

 

(c) Stock option plans: (Continued)

 

During the quarter ended September 30, 2021, the Company granted 300,000 options at CAD$0.66 ($0.52)

 

During the quarter ended June 30, 2021, the Company granted 1,300,000 options at CAD$1.02 ($0.80)

 

During the quarter ended March 31, 2021, the Company granted 1,075,000 options at CAD$0.50 ($0.39)

 

During the year ended December 31, 2020, the Company granted 2,745,000 options at CAD$0.45 ($0.35).

 

  

Number of

options

   Weighted average exercise price 
Outstanding December 31, 2019   3,200,750   $0.45 
           
Granted   2,745,000    0.33 
Exercised   -    - 
Cancelled   (70,000)   (0.42)
           
Outstanding, December 31, 2020   5,875,750   $0.39 
           
Granted   2,675,000    0.62 
Exercised   (70,000)   (0.45)
Cancelled   (330,000)   (0.43)
Outstanding September 30, 2021   8,150,750   $0.47 

 

The aggregate intrinsic value for options as of September 30, 2021 was $686,823 (December 31, 2020 - $137,250).

 

The following table summarizes information concerning outstanding and exercisable stock options at September 30, 2021:

 

Exercise

prices per share

  Number outstanding   Number exercisable   Expiry date 
CAD$0.45   2,545,000    295,264    June 30, 2025 
CAD$0.50   991,600    127,600    February 1, 2026 
CAD$0.54   570,000    570,000    December 20, 2021 
CAD$0.54   506,150    492,850    November 8, 2022 
CAD$0.54   713,000    713,000    June 4, 2023 
CAD$0.66   300,000    18,000    July 12, 2026 
US$0.50   1,275,000    1,275,000    June 4, 2023 
CAD$1.02   1,250,000    150,000    April 6, 2026 
    8,150,750    3,641,714      

 

 

Kidoz Inc. and subsidiaries

(Expressed in United States Dollars)

 

Notes to Consolidated Financial Statements

Nine Months ended September 30, 2021 and 2020

(Unaudited)

 

 

 

9. Stockholders’ equity: (Continued)

 

(c) Stock option plans: (Continued)

 

During the quarter ended September 30, 2021, the Company recorded stock-based compensation of $178,763 on the options granted and vested (September 30, 2020 – $73,614) and as per the Black-Scholes option-pricing model, with a weighted average fair value per option of $0.36 (September 30, 2020 - $0.26).