XML 21 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Note 8 - Goodwill
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Goodwill Disclosure [Text Block]
8.
Goodwill:
 
The changes in the carrying amount of goodwill for year ended
December 31, 2020
and
2019
were as follows:
 
   
2020
   
2019
 
Goodwill, balance at beginning of year
  $
3,301,439
    $
-
 
                 
Acquisition of Kidoz Ltd. (Note 3)
   
-
     
17,178,824
 
Impairment of goodwill
   
-
     
(13,877,385
)
                 
Goodwill, balance at end of year
  $
3,301,439
    $
3,301,439
 
 
The Company's annual goodwill impairment analysis performed during the
fourth
quarter of fiscal
2020
and
2019
included a quantitative analysis of the Kidoz Ltd. reporting unit (consisting of intangible assets (Note
7
) and goodwill). The reporting unit has a carrying amount of
$5,552,428
(
2019
-
$6,108,501
) as at
December 31, 2020.
The Company performed a discounted cash flow analysis for Kidoz Ltd. These discounted cash flow models included management assumptions for expected sales growth, margin expansion, operational leverage, capital expenditures, and overall operational forecasts. The Company classified these significant inputs and assumptions as Level
3
fair value measurements.  For fiscal
2019,
these analyses led to the conclusion that the fair value of these reporting units was less than their carrying values by an amount that exceeded the carrying value of goodwill. Accordingly, for the year ended
December 31, 2019,
the full carrying value of the goodwill was impaired by
$13,877,385.
Based on the annual impairment test described above there was
no
additional impairment determined for fiscal
2020.