XML 55 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue:    
Total revenue $ 983,979 $ 305,956
Total cost of sales 539,804 177,961
Gross profit 444,175 127,995
Operating expenses:    
Amortization of operating lease right-of-use assets (Note 11) 15,372 12,560
Acquisition of subsidiary (Note 3) 195,063
Depreciation and amortization (Notes 5 & 6) 141,331 1,748
Directors fees 2,500 1,000
General and administrative 143,255 105,928
Salaries, wages, consultants and benefits 136,240 288,663
Selling and marketing 115,707 86,352
Stock-based compensation (Note 9) 541 4,980
Content and software development (Note 8) 284,723 241,897
Total operating expenses 839,669 938,191
Loss before other income (expense) and income taxes (395,494) (810,196)
Other income (expense):    
Foreign exchange loss (8,704) (16,162)
Interest and other income 274 54
Loss before income taxes (403,924) (826,304)
Income tax expense
Loss after tax (403,924) (826,304)
Other comprehensive income (loss)
Comprehensive loss $ (403,924) $ (826,304)
Basic and diluted loss per common share (in dollars per share) $ 0 $ (0.01)
Weighted average common shares outstanding, basic (in shares) 131,124,989 90,909,789
Weighted average common shares outstanding, diluted (in shares) 131,124,989 90,909,789
Advertising [Member]    
Revenue:    
Total revenue $ 895,555 $ 230,862
Content [Member]    
Revenue:    
Total revenue $ 88,424 $ 75,094