XML 73 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Goodwill
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Goodwill Disclosure [Text Block]
7.
   Goodwill
 
The changes in the carrying amount of goodwill for the periods ended
March 31, 2020,
and
2019
were as follows:
 
   
March 31, 2020
   
December 31, 2019
 
Goodwill, balance at beginning of period
  $
3,301,439
    $
-
 
Acquisition of Kidoz Ltd. (Note 3)
   
-
     
17,178,824
 
Impairment of goodwill
   
-
     
(13,877,385
)
                 
Goodwill, balance at end of period
  $
3,301,439
    $
3,301,439
 
 
The Company's annual goodwill impairment analysis performed during the
fourth
quarter of fiscal
2019
included a quantitative analysis of Kidoz Ltd. reporting unit. The Company classified these fair value measurements as Level
3.
The Company performed a discounted cash flow analysis and market multiple analysis for Kidoz Ltd. These discounted cash flow models included management assumptions for expected sales growth, margin expansion, operational leverage, capital expenditures, and overall operational forecasts. The market multiple analysis included historical and projected performance, market capitalization, volatility, and multiples for industry peers and exogenous current market conditions. These analyses led to the conclusion that the fair value of these reporting units was less than their carrying values by an amount that exceeded the carrying value of goodwill. Accordingly, during the year ended
December 31, 2019,
the Company recognized impairment of
$13,877,385
to the carrying value of the goodwill.