XML 57 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Acquisition of Kidoz Ltd.
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
3.
  Acquisition of Kidoz Ltd. :
 
During the year ended
December 31, 2019,
the Company issued
52,450,286
shares for total consideration of
$20,603,655
in the acquisition of all the issued and outstanding ordinary and preferred shares in the capital stock of Kidoz Ltd., a company incorporated under the laws of the State of Israel. Kidoz Ltd. is a global kids’ content distribution and monetization marketplace. The Company paid a commission of
$130,000
and incurred transaction costs of
$60,228.
The acquisition closed with the effective date of acquisition being
February 28, 2019.
 
The acquisition enables the global reach of Kidoz Ltd.’s content network to be combined with the Company’s Rooplay subscription over-the-top (“OTT”) platform.
 
This acquisition is accounted for as a business combination. On acquisition of Kidoz Ltd., the Company allocated the purchase price to the fair value of the net assets acquired.
 
The Company has estimated the following assets and liabilities were acquired with the acquisition of Kidoz Ltd.
 
         
Cash
  $
183,264
 
Accounts receivable
   
1,417,546
 
Prepaid expenses
   
35,179
 
Equipment
   
14,873
 
Accounts payable and accrued liabilities
   
(466,219
)
Short term loan
   
(278,063
)
Deferred tax liability
   
(752,205
)
Intangible assets
   
3,270,456
 
Goodwill
   
17,178,824
 
         
    $
20,603,655