XML 11 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Total revenue $ 305,956 $ 24,351
Total cost of sales 177,961
Gross profit 127,995 24,351
Operating expenses:    
Acquisition of subsidiary (Note 3) 195,063
Depreciation and amortization 1,748 1,089
Directors fees 1,000 1,500
General and administrative 105,928 83,708
Promissory note accretion interest (Note 6) 18,796
Salaries, wages, consultants and benefits 288,663 161,422
Selling and marketing 86,352 157,184
Stock-based compensation (Note 8) 4,980 3,693
Content and software development (Note 5) 254,457 270,619
Total operating expenses 938,191 698,011
Loss before other income (expense) and income taxes (810,196) (673,660)
Other income (expense):    
Foreign exchange (loss) gain (16,162) 9,403
Interest and other income 54 4
Loss on derivative liability - warrants (Note 6) (171,115)
Loss before income taxes (826,304) (835,368)
Income tax expense
Loss after tax (826,304) (835,368)
Other comprehensive income (loss)
Comprehensive loss $ (826,304) $ (835,368)
Basic and diluted loss per common share (in dollars per share) $ (0.01) $ (0.01)
Weighted average common shares outstanding, basic (in shares) 90,909,789 68,254,870
Weighted average common shares outstanding, diluted (in shares) 90,909,789 68,254,870
Advertising [Member]    
Total revenue $ 230,862
Content [Member]    
Total revenue $ 75,094 $ 24,351