XML 9 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 2,102,630 $ 478,397
Accounts receivable less allowance for doubtful accounts $nil (December 31, 2017 - $27,666) (Note 3) 19,563 15,022
Prepaid expenses 80,338 54,714
Total Current Assets 2,202,531 548,133
Equipment, net 13,728 9,720
Deferred tax asset, less valuation allowance of $161,576 (December 31, 2017 - $102,809) (Note 8) 0 0
Total Assets 2,216,259 557,853
Current liabilities:    
Accounts payable 54,041 30,111
Accrued liabilities 103,865 84,081
Accounts payable and accrued liabilities - related party (Note 9) 13,899 44,185
Derivative liability - warrants (Note 2g and 6) 215,687 44,572
Total Current Liabilities 387,492 202,949
Promissory notes (Note 5) 521,109 502,313
Total Liabilities 908,601 705,262
Commitments (Note 7)
Stockholders' Equity (Deficiency) (Note 6):    
Common stock, no par value, unlimited shares authorized, 72,474,703 shares issued and outstanding (December 31, 2017 - 65,169,703) 25,423,835 23,133,400
Accumulated deficit (24,140,757) (23,305,389)
Accumulated other comprehensive income: Foreign currency translation adjustment 24,580 24,580
Total Stockholders' Equity (Deficiency) 1,307,658 (147,409)
Total Liabilities and Stockholders' Equity (Deficiency) $ 2,216,259 $ 557,853