XML 13 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net loss $ (1,741,951) $ (3,156,302)
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 4,068 3,570
Game development amortization 0 482,013
Accretion of promissory note 84,132 5,171
Gain on derivative liability - warrants (78,712) 0
Share-based Compensation 43,212 257,293
Changes in operating assets and liabilities:    
Accounts receivable 2,172 27,754
Prepaid expenses (21,220) (16,289)
Security deposits 8,067 893
Accounts payable and accrued liabilities 61,395 (80,810)
Net cash used in operating activities (1,638,837) (2,476,707)
Cash flows from investing activities:    
Acquisition of equipment (3,640) (7,404)
Net cash used in investing activities (3,640) (7,404)
Cash flows from financing activities:    
Proceeds from Issuance of Private Placement 1,846,055 1,562,479
Promissory note 188,135 400,811
Rights issue 0 80,949
Share issuance costs (25,816) (70,024)
Warrant exercised 52,310 0
Net cash provided by financing activities 2,060,684 1,974,215
Change in cash 418,207 (509,896)
Cash, beginning of year 60,190 570,086
Cash, end of year 478,397 60,190
Supplementary information:    
Interest paid 0 0
Income taxes (recovery) paid (30,761) 1,294
Non-cash financing activity - Extinguishment and reissuance of promissory notes 94,191 0
Non-cash financing activity - Discount on related party loans 23,461 58,284
Non-cash investing activity $ 0 $ 0