XML 13 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (1,285,699) $ (2,410,934)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,615 1,501
Game development amortization 361,510
Interest on Convertible Debt, Equity Portion 62,021
Gain on derivative liability - warrants (24,669)
Changes in operating assets and liabilities:    
Accounts receivable 728 15,551
Prepaid expenses (619) (40,894)
Security deposits 8,067 (524)
Accounts payable and accrued liabilities 25,467 51,240
Net cash used in operating activities (1,212,089) (2,022,550)
Cash flows from investing activities:    
Acquisition of equipment (3,640) (5,104)
Net cash used in investing activities (3,640) (5,104)
Cash flows from financing activities:    
Proceeds from Private placement, net of issuance costs 1,785,488 1,513,354
Promissory note 188,136
Proceeds from shareholder loan 26,631
Net cash provided by financing activities 1,973,624 1,539,985
Change in cash 757,895 (487,669)
Cash, beginning of period 60,190 570,086
Cash, end of period 818,085 82,417
Supplementary information:    
Interest paid 0 0
Income taxes paid
Non-cash financing activity - Extinguishment of promissory notes 94,191
Non-cash financing activity - Discount on related party loans 23,461
Non-cash investing activity $ 0 $ 0