XML 9 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 818,085 $ 60,190
Accounts receivable less allowance for doubtful accounts $27,666 (December 31, 2016 - $27,666) (Note 3) 16,466 17,194
Prepaid expenses (Note 4) 34,113 33,494
Total Current Assets 868,664 110,878
Equipment, net 11,173 10,148
Security deposits 8,067
Deferred tax asset, less valuation allowance of $15,959 (December 31, 2016 - $15,017) (Note 9)
Total Assets 879,837 129,093
Current liabilities:    
Accounts payable 21,671 3,667
Accrued liabilities 89,502 87,959
Accounts payable and accrued liabilities - related party (Note 10) 11,276 5,356
Derivative liability - warrants (Note 7) 98,615
Total Current Liabilities 221,064 96,982
Promissory notes (Note 6) 480,203 347,698
Total Liabilities 701,267 444,680
Commitments (Note 8)
Stockholders' Equity (Deficiency) (Note 7):    
Common stock, no par value, unlimited shares authorized, 64,919,992 shares issued and outstanding (December 31, 2016 - 59,708,318) 23,003,127 21,223,271
Accumulated deficit (22,849,137) (21,563,438)
Foreign currency translation adjustment 24,580 24,580
Total Stockholders' Equity (Deficiency) 178,570 (315,587)
Total Liabilities and Stockholders' Equity (Deficiency) $ 879,837 $ 129,093