XML 9 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 253,995 $ 60,190
Accounts receivable less allowance for doubtful accounts $27,666 (December 31, 2016 - $27,666) (Note 3) 15,557 17,194
Prepaid expenses 44,516 33,494
Total Current Assets 314,068 110,878
Equipment, net 8,708 10,148
Security deposits 8,067
Deferred tax asset, less valuation allowance of $15,289 (December 31, 2016 - $15,017) (Note 8)
Total Assets 322,776 129,093
Current liabilities:    
Accounts payable 15,321 3,667
Accrued liabilities 74,196 87,959
Accounts payable and accrued liabilities - related party (Note 9) 10,362 5,356
Derivative liability - warrants (Note 6) 123,284
Total Current Liabilities 223,163 96,982
Promissory notes (Note 5) 458,093 347,698
Total Liabilities 681,256 444,680
Commitments (Note 7)
Stockholders' Deficiency (Note 6):    
Common stock, no par value, unlimited shares authorized, 62,032,097 shares issued and outstanding (December 31, 2016 - 59,708,318) 22,003,367 21,223,271
Accumulated deficit (22,386,427) (21,563,438)
Accumulated other comprehensive income: Foreign currency translation adjustment 24,580 24,580
Total Stockholders' Deficiency (358,480) (315,587)
Total Liabilities and Stockholders' Deficiency $ 322,776 $ 129,093