-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BGwUnmrCJUxFBj7sa7Eiw5zGeAMau9j5eUbX0vHURCaytLwRdprmfk3Z8pCyAfwb nbZ3/h4h7b8HIgKJtX/j0g== 0001318482-07-000010.txt : 20070814 0001318482-07-000010.hdr.sgml : 20070814 20070814162256 ACCESSION NUMBER: 0001318482-07-000010 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20070630 FILED AS OF DATE: 20070814 DATE AS OF CHANGE: 20070814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BINGO.COM LTD. CENTRAL INDEX KEY: 0001318482 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 000000000 STATE OF INCORPORATION: 1B FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 333-120120-01 FILM NUMBER: 071055557 BUSINESS ADDRESS: STREET 1: NATIONAL BANK OF ANGUILLA CORP. BUILDING STREET 2: 1ST FLOOR, ST. MARY'S ROAD CITY: THE VALLEY STATE: 1A ZIP: TV1 02P BUSINESS PHONE: 264 461 2646 MAIL ADDRESS: STREET 1: NATIONAL BANK OF ANGUILLA CORP. BUILDING STREET 2: 1ST FLOOR, ST. MARY'S ROAD CITY: THE VALLEY STATE: 1A ZIP: TV1 02P 10QSB 1 bclq207.htm BINGO.COM, LTD. Q2 2007 10QSB UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington

 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

FORM 10-QSB

(Mark one)

[ X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

 

[    ]      [    ]     TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE EXCHANGE ACT
                        For the transition period from _____________ to ____________

 

Commission File Number:  333-120120-01

        BINGO.COM, LTD. 

(Exact name of small business issuer as specified in its charter)

 

ANGUILLA 

 

98-0206369

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

National Bank of Anguilla Corporate Building, 1St Floor

St Mary's Road, TV1 02P

The Valley, Anguilla, B.W.I

(Address of principal executive offices) 

 

(264) 461-2646

(Issuer's telephone number)

 

Check whether the issuer (1) filed all reports required to be filed by Sections 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                         Yes [ X ]      No [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                                          Yes [     ]      No [ X ]

APPLICABLE ONLY TO CORPORATE ISSUERS  

The number of outstanding shares of the Issuer's common stock, no par value per share, was 33,971,203 as of August 14, 2007.

Transitional Small Business Disclosure Format (Check one):        Yes [     ]      No [ X ]

 

 

BINGO.COM, LTD.

QUARTERLY REPORT ON FORM 10-QSB

FOR THE PERIOD ENDED JUNE 30, 2007

 

TABLE OF CONTENTS

PAGE
PART I - FINANCIAL INFORMATION 2
ITEM 1. Financial Statements   2
Consolidated Balance Sheets 2
Consolidated Statements of Operations  3
Consolidated Statements of Stockholders' Equity  4
Consolidated Statements of Cash Flows 5
Notes to the Consolidated Financial Statements 6
ITEM 2 Management's Discussion and Analysis or Plan of Operation 11
ITEM 3.  Controls and Procedures. 15
PART II - OTHER INFORMATION 17
ITEM 1. Legal Proceedings  17
ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds 17
ITEM 3. Defaults Upon Senior Securities  17
ITEM 4. Submission of Matters to a Vote of Security Holders 17
ITEM 5. Other Information  17
ITEM 6. Exhibits and reports on Form 8-K 18
SIGNATURES 19
EXHIBITS 20
CERTIFICATIONS 20
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002. 22

 

Page 1

 PART I - FINANCIAL INFORMATION

 ITEM 1.                      Financial Statements.

 

 BINGO.COM, LTD.

Consolidated Balance Sheets

 

 

June 30, 2007

 

 

December 31, 2006

(Unaudited)

(Audited)

Assets

Current assets:

 

 

 

 

 

Cash

$

1,243,308

 

$

521,203

Accounts receivable less allowance for doubtful

accounts of $206,241 (December 31, 2006 - $206,241)

 

142,816

 

 

218,876

Prepaid expenses

 

143,101

 

 

168,864

Total Current Assets

 

1,529,225

 

 

908,943

 

 

 

 

 

 

Equipment, net

 

148,161

 

 

145,402

 

 

 

 

 

 

Other assets

 

49,950

 

 

30,287

 

 

 

 

 

 

Domain name rights and intangible assets

 

1,270,012

 

 

1,274,955

 

 

 

 

 

 

Deferred tax asset, less valuation allowance of $1,064,089 (December 31, 2006 - $976,168) (Note 5)

 

-

 

 

-

 

 

 

 

 

 

Total Assets

$

2,997,348

 

$

2,359,587

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

228,142

 

$

359,806

Accrued liabilities

 

71,055

 

 

56,936

Accounts payable and accrued liabilities – related

party (Note 6)

 

28,367

 

 

16,377

Unearned revenue

 

21,511

 

 

-

Total Current Liabilities

 

349,075

 

 

433,119

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

Loan payable – related party (Note 6)

 

-

 

 

1,457

 

 

 

 

 

 

Total Liabilities

 

349,075

 

 

434,576

 

 

 

 

 

 

Commitments (Note 4)

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (Note 3):

 

 

 

 

 

Common stock, no par value, unlimited shares

authorized, 33,749,703 shares issued and outstanding

(December 31, 2006 – 27,640,553)

 

13,150,542

 

 

 

11,574,851

Accumulated deficit

 

(10,539,299)

 

 

(9,674,420)

Stock option subscriptions received in advance

 

12,450

 

 

-

Accumulated other comprehensive loss:

Foreign currency translation adjustment

 

24,580

 

 

24,580

Total Stockholders' Equity

 

2,648,273

 

 

1,925,011

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

2,997,348

 

$

2,359,587

See accompanying notes to consolidated financial statements.

 Page 2

BINGO.COM, LTD.

Consolidated Statements of Operations

For the periods ended June 30, 2007 and 2006

(Unaudited)

 

 

 

Six Months ended June 30, 2007

 

Six Months ended June 30, 2006

 

Three Months ended June 30, 2007

 

Three Months ended June 30, 2006

 

 

 

 

 

 

 

 

 

Advertising revenue

$

18,300

$

129,196

$

12,000

$

13,150

Gaming revenue

 

265,650

 

1,477,092

 

265,650

 

883,127

Total revenue

 

283,950

 

1,606,288

 

277,650

 

896,277

 

 

 

 

 

 

 

 

 

Cost of producing revenue

 

337,627

 

512,853

 

307,297

 

303,534

 

 

 

 

 

 

 

 

 

Gross (loss) profit

 

(53,677)

 

1,093,435

 

(29,647)

 

592,743

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

28,592

 

25,723

 

14,673

 

15,384

General and administrative

 

216,870

 

201,931

 

119,530

 

108,677

Salaries, wages, consultants

and benefits

 

369,861

 

345,373

 

200,944

 

156,457

Selling and marketing

 

234,244

 

479,594

 

173,118

 

280,404

Stock-based compensation

 

60,174

 

53,106

 

30,087

 

30,172

Total operating expenses

 

909,741

 

1,105,727

 

538,352

 

591,094

 

 

 

 

 

 

 

 

 

(Loss) income before other income (expense) and income taxes

 

(963,418)

 

(12,292)

 

(567,999)

 

1,649

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Foreign exchange losses

 

(15,694)

 

(16,252)

 

(4,331)

 

(14,614)

Gain on resolution of debt

 

36,895

 

93,179

 

4,198

 

62,938

Loss on disposal of equipment

 

-

 

(3,486)

 

-

 

(3,486)

Interest income

 

10,747

 

7,932

 

9,614

 

4,788

Other income

 

6,591

 

5,062

 

2,606

 

4,274

Profit from sale of US players

and related assets (Note 2)

 

60,000

 

-

 

20,000

 

-

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(864,879)

 

74,143

 

(535,912)

 

55,549

 

 

 

 

 

 

 

 

 

Income tax expense

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(864,879)

$

74,143

$

(535,912)

$

55,549

 

 

 

 

 

 

 

 

 

Net (loss) income per common share, basic and diluted

$

(0.03)

$

0.00

$

(0.02)

$

0.00

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

31,583,531

 

26,989,052

 

33,749,703

 

27,191,947

Weighted average common shares outstanding, diluted

 

31,583,531

 

31,507,399

 

33,749,703

 

31,535,731

 

See accompanying notes to consolidated financial statements.

Page 3

BINGO.COM, LTD.

Consolidated Statements of Stockholders' Equity

For the period ended June 30, 2007

(Unaudited)

 

 

Common stock

 

Accumulated Other Comprehensive loss

 

 

Shares

Amount

Stock option subscriptions received in advance

Accumulated Deficit

Foreign currency translation adjustment

Total Stockholders' Equity (Deficit)

Balance, December 31, 2006

27,640,553

$ 11,574,851

$ -

$ (9,674,420)

$ 24,580

$1,925,011

 

 

 

 

 

 

 

Private placement

6,000,000

1,500,000

-

-

-

1,500,000

 

 

 

 

 

 

 

Exercise of stock options

109,150

9,858

-

-

-

9,858

 

 

 

 

 

 

 

Stock-based compensation

-

60,174

-

-

-

60,174

 

 

 

 

 

 

 

Issuance of consultant stock options

-

5,659

-

-

-

5,659

 

 

 

 

 

 

 

Exercise of stock options –

subscription shares

 

 

12,450

 

 

12,450

 

 

 

 

 

 

 

Net loss

-

-

-

(864,879)

 

(864,879)

Balance, June 30, 2007

33,749,703

$ 13,150,542

$12,450

$ (10,539,299)

$ 24,580

$ 2,648,273

 

See accompanying notes to consolidated financial statements.

 

Page 4

BINGO.COM, LTD.

Consolidated Statements of Cash Flows

Six Months Ended June 30, 2007 and 2006

(Unaudited)

 

 

 

 

2007

 

2006

Cash flows from operating activities:

 

 

 

 

 

Net (loss) income

 

$

(864,879)

$

74,143

Adjustments to reconcile net income to net cash

used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

 

28,592

 

25,723

Gain on resolution of debt

 

 

(36,895)

 

(93,179)

Loss (gain) on disposal of equipment

 

 

-

 

3,486

Stock-based compensation

 

 

60,174

 

53,106

Issuance of consultant stock option

 

 

5,659

 

1,415

Profit from the sale of US players and related assets

 

 

(60,000)

 

-

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

 

76,060

 

(82,965)

Prepaid expenses

 

 

25,763

 

(131,034)

Inventory

 

 

-

 

(1,909)

Other assets

 

 

(19,663)

 

2,462

Accounts payable and accrued liabilities

 

 

(57,782)

 

(21,901)

Unearned revenue

 

 

21,511

 

(56,134)

Net cash used in operating activities

 

 

(821,460)

 

(226,787)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of equipment

 

 

(37,398)

 

(83,725)

Proceeds from sale of US players and related assets

 

 

60,000

 

-

Proceeds on disposal of equipment

 

 

112

 

-

Net cash provided by (used in) investing activities

 

 

22,714

 

(83,725)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Exercise of stock options

 

 

9,858

 

98,575

Stock option subscriptions received in advance

 

 

12,450

 

-

Private placement

 

 

1,500,000

 

-

Repayment of loans and notes payable

 

 

(1,457)

 

(9,403)

Net cash provided by financing activities

 

 

1,520,851

 

89,172

 

 

 

 

 

 

Change in cash

 

 

722,105

 

(221,340)

 

 

 

 

 

 

Cash, beginning of period

 

 

521,203

 

1,071,088

Cash, end of period

 

$

1,243,308

$

849,748

 

 

 

 

 

 

Supplementary information:

 

 

 

 

 

Interest paid

 

$

-

$

-

Income taxes paid

 

$

-

$

-

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Acquisition of equipment in exchange for settlement of debt

 

$

10,878

$

-

 

See accompanying notes to consolidated financial statements.

 

Page 5

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and six months ended June 30, 2007 and 2006

(Unaudited)

 

 

1.     Basis of Presentation:

The accompanying unaudited financial statements have been prepared by the Company in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations. In the opinion of management, the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. All adjustments are of a normal recurring nature, except as otherwise noted below. These financial statements should be read in conjunction with Bingo.com, Ltd.'s (the "Company") audited consolidated financial statements and notes thereto for the year ended December 31, 2006, included in the Company's Annual Report on Form 10-KSB, filed April 2, 2007, with the Securities and Exchange Commission. The results of operations for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year.

Certain comparative figures have been reclassified to conform to the presentation adopted in the current period.

2.    Sale of US players and related assets

Effective October 12, 2006, in response to the United States Unlawful Internet Gambling Enforcement Act, the Company sold its United States players and related assets for $1,200,050, payable by the arms-length purchaser at a variable rate over the coming months. The Company will recognize the profit from the sale of these assets as and when payment is received. During the fourth quarter ended December 31, 2006, the Company collected $180,000 in payment for these assets, with a further collection of $40,000 for the quarter ended March 31, 2007, and $20,000 for the quarter ended June 30, 2007.

 

 

Amount

Sale of US players and related assets

$

1,200,050

 

 

 

Payments received, fourth quarter fiscal 2006

 

(180,000)

 

 

 

Balance December 31, 2006

 

1,020,050

 

 

 

Payments received during the period

 

(60,000)

 

 

 

Balance remaining June 30, 2007

$

960,050

3.     Stockholder's Equity:

During the quarter ended March 31, 2007, Bingo.com, Ltd. completed a private placement offering of 6 million units at $0.25 per unit. Total proceeds of the offering are $1.5 million. Each unit consists of one common share and one half common share purchase warrant.

Each whole warrant is exercisable into one additional common share of the Company for a period of two years at an exercise price of $0.35 per share. The warrants are non-transferable.

Page 6

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and six months ended June 30, 2007 and 2006

(Unaudited)

 

 

3. Stockholder's Equity: (Continued)

During the quarter ended March 31, 2007, the holders of stock options exercised their options for 109,150 shares for $9,857 at exercise prices ranging from $0.05 to $0.10 per share.

During the quarter ended March 31, 2007, the Company granted 865,000 stock options at exercise prices ranging from $0.27 to $0.33 per share.

During the quarter ended June 30, 2007, the holders of stock options exercised their options for 221,500 shares for $12,450 at exercise prices ranging from $0.05 to $0.10 per share. 194,000 of these stock options were due to expire in July 2007. These shares were issued subsequent to the quarter ended June 30, 2007.

Effective January 1, 2006, the Company adopted SFAS No. 123(R), "Share-Based Payment" ("SFAS 123(R)") and related interpretations which superseded APB No. 25. SFAS 123(R) requires that all stock-based compensation be recognized as an expense in the financial statements and that such cost be measured at the fair value of the award. This statement was adopted using the modified prospective method, which requires the Company to recognize compensation expense on a prospective basis. Therefore, prior period financial statements have not been restated. Under this method, in addition to reflecting compensation expense for new share-based awards, expense is also recognized to reflect the remaining service period of awards that had been included in pro-forma disclosures in prior periods. Had expense been recognized using the fair value method described in SFAS 123 (R), using the Black-Scholes option-pricing model, we would have reported the following results of operations:

The fair value of each option grant has been estimated on the date of the grant using the Black-Scholes option-pricing model with the following assumptions:

 

 

Three Months ended June 30, 2007

 

Three Months ended June 30, 2006

Expected dividend yield

 

-

 

-

Expected stock price volatility

 

90 – 91%

 

148 - 174%

Weighted average volatility

 

91%

 

155%

Risk-free interest rate

 

4.45 - 4.52%

 

0.98 - 3.19%

Expected life of options

 

2.5 - 5 years

 

2.5 - 3.56 years

Block discount applied

 

40%

 

40%

The block discount applied was due to the illiquidity of shares.

4.   Commitments:

The Company leases office facilities in Vancouver, British Columbia, Canada, The Valley, Anguilla, British West Indies and London, United Kingdom. These office facilities are leased under a operating lease agreements. The Canadian operating lease agreement expires on September 30, 2010. The Anguillian operating lease expires on September 30, 2008. The United Kingdom lease, which is leased from a current director and officer of the Company does not have an expiry date but has a 30 day notice period.

Page 7

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and six months ended June 30, 2007 and 2006

(Unaudited)

 

 

4.   Commitments: (Continued)

Minimum lease payments under these operating leases are approximately as follows:

 

 

 

2007

$

51,352

2008

 

102.538

2009

 

102,044

2010

 

85,551

 

 

 

The Company paid rent expense totaling $22,628 for the quarter ended June 30, 2007 (June 30, 2006 - $16,353).

5.     Income Taxes

The computed benefit / expense differed from the amounts computed by applying the United States of America federal income tax rate of 34 percent and various other rates for other jurisdictions to the pretax income / losses from operations as a result of the following:

 

 

June 30, 2007

Computed "expected" tax expense

$

296,252

Increase in income taxes resulting from income taxes in other tax jurisdictions

 

(105,518)

Other

 

(1,180)

Change in exchange rates

 

(101,633)

Change in valuation allowance

 

87,921

 

$

-

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at June 30, 2007, and December 31, 2006, are presented below:

 

 

June 30, 2007

 

December 31, 2006

Deferred tax assets:

 

 

 

 

Net operating loss carry forwards

$

1,064,089

$

976,168

 

 

 

 

 

Valuation Allowance

 

(1,064,089)

 

(976,168)

 

$

-

$

-

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those differences become deductible.

Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in assessing the realizability of deferred tax assets. In order to fully realize the deferred tax asset attributable to net operating loss carryforwards, the Company will need to generate future taxable income of approximately $2,200,000 in Canada prior to the expiration of the net operating loss carryforwards. These net operating loss carryforwards begin expiring in 2007 in Canada.

 

Page 8

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and six months ended June 30, 2007 and 2006

(Unaudited)

 

 

6.     Related Party Transactions

The Company has a liability of $2,795 (December 31, 2006 - $2,163), to a company owned by a current director and officer of the Company for payment of services rendered and expenses incurred by the current director and officer of the Company.

Payments made to Bingo, Inc. in relation to the domain name purchase payment totaled $11,106 during the quarter ended June 30, 2007 (Quarter ended June 30, 2006 - $35,851).

During the quarter ended June 30, 2007, the Company supplied administration services of $105 (June 30, 2006 - $1,174) to a company whose director is a current director and officer of the Company. In addition, the Company incurred administrative expenses in connection with this related company and as at June 30, 2007, there was a receivable balance of $12,252 (December 31, 2006 - $12,808).

7.     Segmented information:

The Company operates in one reportable business segment, the business of providing games and entertainment based on the game of bingo through its internet portal, bingo.com, supported mainly by receiving deposits for the games for money and selling advertising on the website. The gaming revenue for the quarter ended June 30, 2007, and the year ended December 31, 2006, has been derived primarily from receiving deposits for the games for money.

8.           Concentrations

               Major customers

For the period ended June 30, 2007, there were no sales to customers, which were in excess of 10% of total sales.

               Equipment

The Company's equipment is located as follows:

 

 

June 30,

2007

 

December 31, 2006

 

 

 

 

 

Canada

$

84,436

$

68,932

Curacao, Netherlands Antilles

 

63,725

 

76,470

 

$

148,161

$

145,402

9.     Concentrations of Credit Risk:

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable. The Company places its cash with internationally recognized financial institutions and limits the amount of credit exposure with any one institution.

The Company currently maintains a substantial portion of its day-to-day operating cash balances at a single financial institution. The Company had cash balances of $1,236,857 (December 31, 2006 - $521,203) as of June 30, 2007, which are in excess of the applicable insured limit.

Page 9

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and six months ended June 30, 2007 and 2006

(Unaudited)

 

 

9.     Concentrations of Credit Risk: (Continued)

As of June 30, 2007, the Company had $942,602 (December 31, 2006 - $139,774), in excess of the applicable insured limits.

The Company has concentrations of credit risk with respect to accounts receivable, as large amounts of its accounts receivable are concentrated geographically in Canada, Curacao, Netherlands Antilles, Ireland, Israel, and the United Kingdom amongst a small number of customers.

As of June 30, 2007, two customers totaling $79,089 and $26,439, who accounted for total accounts receivable greater than 10%. As of December 31, 2006, three customers, totaling $49,206, $39,576 and $34,804 who accounted for greater than 10% of the total accounts receivable.

The Company controls credit risk through monitoring procedures and receiving prepayments of cash for services rendered. The Company performs credit evaluations of its customers but generally does not require collateral to support accounts receivable.

 

Page 10

ITEM 2.          Management's Discussion and Analysis or Plan of Operation

The following Management's Discussion and Analysis or Plan of Operation contains forward-looking statements that involve risks and uncertainties, as described below. Bingo.com, Ltd.'s (the "Company", "we", or "us") actual results could differ materially from those anticipated in these forward-looking statements. The following discussion should be read in conjunction with the unaudited interim consolidated financial statements and notes thereto included in Part I - - Item 1 of this Quarterly Report, and the audited consolidated financial statements and notes thereto and the Management Discussion and Analysis or plan of Operations included in our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006.

FORWARD LOOKING STATEMENTS

All statements contained in this Quarterly Report on Form 10-QSB and the documents incorporated herein by reference, as well as statements made in press releases and oral statements that may be made by us or by officers, directors or employees acting on our behalf, that are not statements of historical fact constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results to be materially different from historical results or from any future results expressed or implied by such forward-looking statements. Readers should consider statements that include the terms "believe," "belief," "expect," "plan," "anticipate," "intend" or the like to be uncertain and forward-looking. In addition, all statements, trends, analyses and other information contained in this report relative to trends in net sales, gross margin, anticipated expense levels and liquidity and capital resources, constitute forward-looking statements. Particular attention should be paid to the facts of our limited operating history, the unpredictability of our future revenues, our need for and the availability of capital resources, the evolving nature of our business model, and the risks associated with systems development, management of growth and business expansion. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. All cautionary statements made herein should be read as being applicable to all forward-looking statements wherever they appear. Readers should consider the risks more fully described in our Annual Report on Form 10-KSB for the year ended December 31, 2006, filed with the Securities and Exchange Commission (the "SEC") and should not place undue reliance on any forward-looking statements.

Page 11

OVERVIEW

We are in the business of developing and operating a bingo based web portal designed to provide a variety of internet based games played by individuals plus other forms of entertainment, including an online community, chat rooms, contests, sweepstakes, tournaments, and more. Using our bingo.com domain name and incorporating a variety of games and content to attract and retain a large number of subscribers, we have built one of the leading bingo-based portals on the Internet. Our website has attracted millions of visitors of which over 1,800,000 have gone through a detailed sign-up process and become registered users. The levels of Internet traffic have a direct impact on our revenues as, generally, the greater the Internet traffic, the greater the amount of gaming or advertising revenue received.

We generate revenue from players depositing funds into their account on our website and then playing games for money. An additional source of revenue comes from selling advertising on our portal to other companies who wish to advertise their products to our user demographic. We obtained a gaming license and commenced gaming operations from Curacao, Netherlands Antilles in May 2005.

Our website provides players the ability to purchase bingo cards online for cash, with the winner of each bingo game winning a percentage of the total cards purchased for that particular bingo game. In addition, we provide entertainment content to our players in the form of either free-to-play, or pay-to play multiplayer theme bingo games, such as Astrology Bingo, Cupid Bingo, and the like, as well as online video poker, sweepstakes and slot machines. We also offer our players other forms of entertainment such as chat rooms and member profiles.

We intend to continue to build on the success of the existing business by offering a greater depth and variety of content that we expect will hold existing subscribers as well as attract new subscribers and allow us to generate more revenue.

We have made a significant investment in the development of our website, purchase of domain name, branding, marketing, and maintaining operations. As a result we have incurred significant losses since inception, and as of June 30, 2007, had an accumulated deficit of $10,539,299.

On September 30, 2006, the United States Senate passed the Unlawful Internet Gambling Enforcement Act 2006 ("UIGEA"), which was signed into law by President Bush, on October 13, 2006. The legislation aimed to prohibit the funding of illegal online gambling to United States citizens and residents. Effective October 12, 2006, in response to the UIGEA we sold our United States player database and related assets to an unrelated company. The asset disposition includes the registered online gaming players, the gaming servers, and the complete database of real money players. The asset disposition price is $1,200,050 payable at a variable rate over the coming months.

We launched the United Kingdom focused website during the second quarter of 2007.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which except for lack of all detailed note disclosures, have been prepared in conformity with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to impairment or disposal of long-lived assets, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Page 12

 

We consider the following accounting policies to be both those most important to the portrayal of our financial condition and require the most subjective judgment:

- Revenue recognition;

- Impairment of long-lived assets and long-lived assets to be disposed of;

Revenue recognition:

The Company generates the majority of its revenue from gaming revenue. Gaming revenues have been recognized on the basis of total dollars wagered, including bonus wagered, on all games less all winnings payable to players.

Advertising revenues have been recognized as the advertising campaign or impressions and clicks are made on the website and when collection of the amounts are reasonably assured. Cash received in advance of the advertising campaigns or impressions and clicks are recorded under unearned revenue.

Impairment of long-lived assets and long-lived assets to be disposed of:

The Company accounts for long-lived assets in accordance with the provisions of SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" and SFAS No. 142 "Accounting for Goodwill and Other Intangible Assets". As of June 30, 2007, the only long-lived assets reported on the Company's consolidated balance sheet are equipment, intangible assets and domain name rights. These provisions require that long-lived assets and certain identifiable recorded intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount and the fair value less costs to sell.

RESULTS OF OPERATIONS

               Revenue

Total revenue decreased to $265,650 for the quarter ended June 30, 2007, a decrease from revenue of $896,277 for the same period in the prior year and an increase from revenue of $6,300 in the first quarter of 2007. Effective October 12, 2006, in response to the United States Unlawful Internet Gambling Enforcement Act of 2006 we sold our US players and related assets to an unrelated company. During the quarter ended June 30, 2007 we had Gaming Revenue of $265,650, compared to Gaming Revenue of $883,127 in the second quarter of 2006 and $nil in the first quarter of 2007 for this reason. We earned advertising revenue of $12,000 in the quarter ended June 30, 2007, a decrease of 9% from advertising revenue of $13,150 in the second quarter of 2006 and an increase from advertising revenue of $6,300 in the first quarter of 2007.

Cost of revenue

We recorded cost of revenue of $307,297 during the quarter ended June 30, 2007, an increase of 1% compared to costs of $303,534 for the same period in the prior year and an increase of 90% over costs of $30,330 in the first quarter of 2007. The gross margin decreased for the quarter ended June 30, 2007, compared to 66% gross margin in the second quarter of 2006. Cost of revenue consists of bonuses granted to players to register on our website and deposit bonuses, the cost of hosting the website, payment processing fees in relation to deposits from and withdrawals to our players, software license fees, and the domain name purchase payments. The increase in cost of revenue, compared to the second quarter of 2006 and the first quarter of 2007, is due to the launch of the UK website and the many bonuses granted to players to encourage them to play on our website. The awarding of signup and deposit bonuses is required both to be competitive with other bingo-oriented websites and to build a large customer base as quickly as possible.

 

Page 13

               Sales and marketing expenses

Sales and marketing expenses decreased to $173,118 for the quarter ended June 30, 2007, a decrease of 38% over expenses of $280,404 in the second quarter of 2006 and an increase of 183% from expenses of $61,126 in the first quarter of 2007. Sales and marketing expenses include principally costs for marketing, prizes for our players and bonuses and incentives offered to gaming players. This decrease for the quarter ended June 30, 2007, compared to the second quarter of 2006 is due to the sale of our US players during the fourth quarter of 2006 and therefore a reduction in incentives offered to gaming players. This decrease is offset by the increase in marketing spend in the quarter ended June 30, 2007, especially television advertising, to launch the website in the United Kingdom.

We expect to continue to incur sales and marketing expenses to increase traffic, especially with the launch of our website in the United Kingdom and deposits to our web portal. These costs will include bonuses and incentives, commissions, salaries, advertising, and other promotional expenses intended to increase our subscriber base and improve gaming revenue. There can be no assurances that these expenditures will result in increased traffic or significant additional revenue.

               General and administrative expenses

General and administrative expenses consist primarily of premises costs for our office, legal and professional fees, and other general corporate and office expenses. General and administrative expenses increased to $119,530 for the second quarter of 2007, an increase of 10% from costs of $108,677 for the same period last year and an increase of 23% from costs of $97,340 in the first quarter of 2007. The increase in general and administrative expenses compared to the second quarter of 2006, is due to legal advice on the entry into the United Kingdom and legal advice for the filing of the SB2. The increase compared to the first quarter of 2007, is due to the launch of the United Kingdom website during the quarter ended June 30, 2007, and the establishment of the United Kingdom office.

We expect to continue to incur general and administrative expenses to support the business, and there can be no assurances that we will be able to generate sufficient revenue to cover these expenses.

Salaries, wages, consultants and benefits

Salaries, wages, consultants and benefits increased to $200,944 for the quarter ended June 30, 2007, an increase of 28% compared to salaries, wages, consultants and benefits of $156,457 in the second quarter of 2006 and an increase of 19% over salaries, wages, consultants and benefits of $168,917 in the first quarter of 2007. This increase compared to the second quarter of 2006 and the first quarter of 2007, is due to the recruitment of additional staff in order to run the expanded business and regular increases in the rates of pay.

Depreciation and amortization

Depreciation and amortization includes depreciation on our equipment and amortization of the intangible asset relating to the email list. Equipment is depreciated using the declining balance method over the useful lives of the assets, ranging from three to five years. Depreciation and amortization decreased to $14,673 during the quarter ended June 30, 2007, a decrease of 5% over costs of $15,384 during the same quarter in the prior year and an increase of 5% from costs of $13,919 in the first quarter of 2007. The decrease in depreciation and amortization can be explained due to the aging of assets compared to the second quarter of the prior year. The increase compared to the first quarter of 2007, is due to the acquisition of equipment, especially computers and servers, to enable us to run the expanded business .

Stock based Compensation

During the year ended December 31, 2006, the Company adopted SFAS No. 123R (revised 2004) Share-Based Payments, which requires us to expense stock options granted. Stock based compensation

Page 14

decreased to $30,087 during the quarter ended June 30, 2007, a decrease over stock based compensation of $30,172 during the same quarter in the prior year and stock based compensation of $30,172 in the first quarter of 2007.

Profit on sale of US Gaming players

Effective October 12, 2006, in response to the United States Unlawful Internet Gambling Enforcement Act, we sold our United States players and related assets for $1,200,050, to an arms length third party payable by the purchaser at a variable rate over the coming months. We recognize the profit from the sale of these assets as and when payment is received. During the quarter ended June 30, 2007, we collected $20,000 of the $1,200,050 due, compared to payments received of $40,000 in the first quarter of 2007.

               Net (loss) income and (loss) income per share

Net loss for the three months ended June 30, 2007, amounted to $535,912, a loss of $0.02 per share, compared to a net income of $55,549 or $0.00 per share for the same period in 2006 and compared to a net loss of $328,967or $0.01 per share in the first quarter of 2007. This decrease is due to the decrease in revenue as a result of the sale of the US gaming players and an increase in bonuses awarded to new players as an inducement to play on our website and an increase in marketing of our website.

LIQUIDITY AND CAPITAL RESOURCES

We had cash of $1,243,308 and working capital of $1,180,150 at June 30, 2007. This compares to cash of $521,203 and working capital of $475,824 at December 31, 2006.

During the quarter ended June 30, 2007, we used cash of ($821,460) from operating activities compared to using cash of ($226,787) in the same period in the prior year.

Our future capital requirements will depend on a number of factors, including costs associated with development of our Web portal, the success and acceptance of gaming operations and the possible acquisition of complementary businesses, products and technologies.

During the quarter ended March 31, 2007, we completed a private placement offering of 6 million units at $0.25 per unit. Total proceeds of the offering are $1.5 million. Each unit consists of one common share and one half common share purchase warrant. Each whole warrant is exercisable into one additional common share for a period of two years at an exercise price of $0.35 per share. The warrants are non-transferable.

ITEM 3.           Controls and Procedures.

(a)                   Evaluation of disclosure controls and procedures.

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the President and Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of June 30, 2007. In designing and evaluating the Company's disclosure controls and procedures, the Company and its management recognize that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, the Company's management was required to apply its reasonable judgment. Furthermore, in the course of this evaluation, management considered certain internal control areas, in which we have made and are continuing to make changes to improve and 

Page 15

enhance controls. Based upon the required evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that as of June 30, 2007, the Company's disclosure controls and procedures were effective (at the "reasonable assurance" level mentioned above) to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

From time-to-time, the Company and its management have conducted and will continue to conduct further reviews and, from time- to- time put in place additional documentation, of the Company's disclosure controls and procedures, as well as its internal control over financial reporting. The Company may from time to time make changes aimed at enhancing their effectiveness, as well as changes aimed at ensuring that the Company's systems evolve with, and meet the needs of, the Company's business. These changes may include changes necessary or desirable to address recommendations of the Company's management, its counsel and/or its independent auditors, including any recommendations of its independent auditors arising out of their audits and reviews of the Company's financial statements. These changes may include changes to the Company's own systems, as well as to the systems of businesses that the Company has acquired or that the Company may acquire in the future and will, if made, be intended to enhance the effectiveness of the Company's controls and procedures. The Company is also continually striving to improve its management and operational efficiency and the Company expects that its efforts in that regard will from time- to- time directly or indirectly affect the Company's disclosure controls and procedures, as well as the Company's internal control over financial reporting.

(b)                   Changes in internal controls.

There were no significant changes in the Company's internal controls or other factors that could significantly affect the Company's internal controls subsequent to the date of their evaluation.

Page 16

PART II – OTHER INFORMATION

ITEM 1.           Legal Proceedings

On February 18, 2005, Campney & Murphy, a Partnership, who acted for the Company, as legal counsel, prior to their dissolution on or about August 31, 2003, filed a suit in the Supreme Court of British Columbia against the Company. The suit is related to non-payment of invoices of CAD$57,556.02, plus interest, for services rendered prior to August 17, 2001.

We have taken the position that the amount claimed constitutes an amount significantly in excess of the value of the work performed. We have additionally taken the position that Campney & Murphy negligently breached its duty to the Company by failing to advise the Company as to certain corporate filings required under British Columbia law, with the result that the Company was put to unnecessary expense and damages. The Company is therefore seeking a set-off of some or all of the amount of the invoices on these bases. We are currently in negotiations with Campney & Murphy with a view to settling the litigation. There is, however, no guarantee that the settlement negotiation will be successful and, if not, we will defend the action in the Supreme Court of British Columbia.

We are not currently a party to any legal proceeding, other than the case listed above, and was not a party to any other legal p|roceeding during the quarter ended June 30, 2007. Other than the case listed above we are currently not aware of any other legal proceedings proposed to be initiated against the Company. However, from time to time, we may become subject to claims and litigation generally associated with any business venture.

ITEM 2.           Unregistered Sales of Equity Securities and Use of Proceeds

During the quarter ended March 31, 2007, we completed a private placement offering of 6 million units at $0.25 per unit. Total proceeds of the offering are $1.5 million. Each unit consists of one common share and one half common share purchase warrant. Each whole warrant is exercisable into one additional common share for a period of two years at an exercise price of $0.35 per share. The warrants are non-transferable. The funds will be used to fund our expansion into new territories, especially the United Kingdom.

ITEM 3.           Defaults Upon Senior Securities

Not applicable.

ITEM 4.           Submission of Matters to a Vote of Security Holders

There were no matters submitted to the shareholders during the period. Subsequent to quarter ended June 30, 2007, we held our Annual Meeting of Stockholders for the purposes of electing our directors and to ratify the appointment of Dohan and Company, CPA's, P.A., as our independent auditors for the 2007 fiscal year The Company issued a schedule 14A proxy statement to the shareholders on June 12, 2007.

All nominees for directors were elected and the appointment of auditors was ratified. The voting on each matter is set forth below:

Election of the Directors of the Company.

Nominee                             For                        Against                Abstain

T. M. Williams                  29,780,875         50                         22,005

J. M. Williams                   29,615,275         450                       187,205

C. M. Devereux                 29,703,875         300                       98,755

Page 17

Proposal to ratify the appointment of Dohan and Company, CPA.'s, P.A., as our independent auditors for the 2007 fiscal year.

For                                 Against                               Abstain

29,792,252                        8,781                                   1,898

 

ITEM 5.           Other Information

               New Agreements

The Company did not enter any new reportable agreements during the quarter ended June 30, 2007.

Page 18

ITEM 6.           Exhibits and reports on Form 8-K

Exhibits

The following instruments are included as exhibits to this Report. Exhibits incorporated by reference are so indicated.

Exhibit Number

Description

4.4

Convertible Debenture between the Company and unrelated parties dated July 2, 2002. (b)

4.5

Common Stock Purchase Warrant between the Company and unrelated parties dated July 2, 2002. (b)

10.2

Asset Purchase Agreement by and between Bingo, Inc. and Progressive Lumber, Corp. dated January 18, 1999. (a)

10.24

Amended Consulting Agreement dated February 28, 2002, between the Company, T.M. Williams (Row), Ltd., and T.M. Williams. (c)

10.29

Amendment of Asset Purchase Agreement dated July 1, 2002. (d)

10.32

Code of Business Conduct and Ethics dated December 22, 2006. (e)

31.1

Certificate of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d –15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 14, 2007.

31.2

Certificate of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d –15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated August 14, 2007.

32.1

Certification from the Chief Executive Officer of Bingo.com, Ltd. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 14, 2007.

32.2

Certification from the Chief Financial Officer of Bingo.com, Ltd. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 14, 2007.

(a) Previously filed with the Registrant's registration statement on Form 10 on June 9, 1999.

(b) Previously filed with the Company's quarterly report on Form 10-Q for the period ended September 30, 2002, on November 14, 2002.

(c) Previously filed with the Company's quarterly report on Form 10-Q for the period ended June 30, 2002, on August 14, 2002.

(d) Previously filed with the Company's year end report on Form 10-K/A for the year ended December 31, 2002, on May 8, 2003.

(e) Previously filed with the Company's report on Form 8-K on December 26, 2006. 

Reports on Form 8-K.

There were no Form 8-K filed during the quarter ended June 30, 2007.

Reports Subsequent to the quarter ended June 30, 2007.

The Company filed a Form 8-K to report the results of the Annual General Meeting.

Page 19

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:

August 14, 2007

 

BINGO.COM, LTD.

 

 

(Registrant)

Date:

August 14, 2007

 

               /S/ T.M. Williams                            

 

 

T. M. Williams, Chairman of the Board, Chief Executive Officer, President and Secretary

(Principal Executive and Accounting Officer)

Date:

August 14, 2007

 

 

               /S/ H. W. Bromley                           

 

 

H.W. Bromley, Chief Financial Officer

(Principal Accounting Officer)

Page20

 

EXHIBIT 31.1

CERTIFICATIONS

I, T. M. Williams, certify that:

1.  I have reviewed this quarterly report on Form 10-QSB of Bingo.com, Ltd.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bingo.com, Ltd. as of, and for, the periods presented in this quarterly report;

4.  Bingo.com, Ltd.'s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bingo.com, Ltd.., including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of Bingo.com, Ltd.'s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of as of June 30, 2007, covered by this quarterly report based on such evaluation; and

(d)    Disclosed in this report any change Bingo.com, Ltd.'s internal control over financial reporting that occurred during Bingo.com, Ltd.'s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bingo.com, Ltd.'s internal control over financial reporting; and

5.  Bingo.com, Ltd.'s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bingo.com, Ltd.'s auditors and the audit committee of Bingo.com, Ltd.'s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bingo.com, Ltd.'s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Signed : /S/ T. M. Williams                                                                     Date : August 14, 2007

T. M. Williams, Chairman of the Board,

Chief Executive Officer, President and Secretary

(Principal Executive Officer)

Page 21

EXHIBIT 31.2

CERTIFICATIONS

I, H. W. Bromley, certify that:

1.   I have reviewed this quarterly report on Form 10-QSB of Bingo.com, Ltd.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bingo.com, Ltd. as of, and for, the periods presented in this quarterly report;

4.  Bingo.com, Ltd.'s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bingo.com, Ltd., including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of Bingo.com, Ltd.'s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of as of June 30, 2007, covered by this quarterly report based on such evaluation; and

(d)   Disclosed in this report any change Bingo.com, Ltd.'s internal control over financial reporting that occurred during Bingo.com, Ltd.'s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bingo.com, Ltd.'s internal control over financial reporting; and

5.  Bingo.com, Ltd.'s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bingo.com, Ltd.'s auditors and the audit committee of Bingo.com, Ltd.'s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bingo.com, Ltd.'s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Signed : /S/ H. W. Bromley                                                                      Date : August 14, 2007

H.W. Bromley,

Chief Financial Officer

(Principal Accounting Officer)

Page 22

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bingo.com, Ltd. (the "Company") on Form 10-QSB for the period ended June 30, 2007, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, T. M. Williams, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

a)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

b)   The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

                                                                                          /S/ T.M. Williams             

                                                                           T. M. Williams

                                                                           President and Chief Executive Officer

                                                                                       August 14, 2007

A signed original of this written statement required by Section 906 has been provided to Bingo.com, Ltd. and will be retained by the company and furnished to the Securities and Exchange Commission or its staff upon request.

 

Page 23

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bingo.com, Ltd. (the "Company") on Form 10-QSB for the period ended June 30, 2007, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, H. W. Bromley, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

a)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

b)   The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

                                                                                          /S/ H. W. Bromley            

                                                                           H. W. Bromley

                                                                           Chief Financial Officer

                                                                                       August 14, 2007

A signed original of this written statement required by Section 906 has been provided to Bingo.com, Ltd. and will be retained by the company and furnished to the Securities and Exchange Commission or its staff upon request.

Page 24

-----END PRIVACY-ENHANCED MESSAGE-----