-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LYK4ZssuMfsxEUfAN6lsExCDp6UP7vNVFGePCyHjTyPZ1tbaT09vVHIzhI4P8JQV m9aRvBhQW8FAffYA0Mt0QQ== 0001318482-05-000016.txt : 20051114 0001318482-05-000016.hdr.sgml : 20051111 20051114144823 ACCESSION NUMBER: 0001318482-05-000016 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20050930 FILED AS OF DATE: 20051114 DATE AS OF CHANGE: 20051114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BINGO.COM LTD. CENTRAL INDEX KEY: 0001318482 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 000000000 STATE OF INCORPORATION: 1A FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 333-120120-01 FILM NUMBER: 051200357 BUSINESS ADDRESS: STREET 1: NATIONAL BANK OF ANGUILLA CORP. BUILDING STREET 2: 1ST FLOOR, ST. MARY'S ROAD, TV1 02P CITY: THE VALLEY STATE: 1A ZIP: 0000000 BUSINESS PHONE: 264 497 8129 MAIL ADDRESS: STREET 1: NATIONAL BANK OF ANGUILLA CORP. BUILDING STREET 2: 1ST FLOOR, ST. MARY'S ROAD, TV1 02P CITY: THE VALLEY STATE: 1A ZIP: 0000000 10QSB 1 bclq305.htm BINGO.COM, LTD. Q3 10QSB 2005 New Page 1

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

FORM 10-QSB

(Mark one)

[ X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2005

[    ]      [    ]     TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE EXCHANGE ACT
                        For the transition period from _____________ to ____________

Commission File Number:  333-120120-01

        BINGO.COM, LTD. 

(Exact name of small business issuer as specified in its charter)

 

ANGUILLA 

 

98-0206369

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

National Bank of Anguilla Corporate Building, 1St Floor

St Mary's Road, TV1 02P

The Valley, Anguilla, B.W.I

(Address of principal executive offices) 

 

(264) 497-8129

(Issuer's telephone number)

 

Spencer House, Box 821

The Valley, Anguilla, B.W.I.

(Former Name, former Address and former fiscal year, if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Sections 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                         Yes [ X ]      No [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).                                                                          Yes [     ]      No [ X ]

APPLICABLE ONLY TO CORPORATE ISSUERS The number of outstanding shares of the Issuer's common stock, no par value per share, was 26,775,903 as of November 14, 2005.

Transitional Small Business Disclosure Format (Check one):        Yes [     ]      No [ X ]

 

 

BINGO.COM, LTD.

QUARTERLY REPORT ON FORM 10-QSB

FOR THE PERIOD ENDED SEPTEMBER 30, 2005

 

TABLE OF CONTENTS

PAGE
PART I - FINANCIAL INFORMATION 2
ITEM 1. Financial Statements   2
Consolidated Balance Sheets 2
Consolidated Statements of Operations  3
Consolidated Statements of Stockholders' Equity  4
Consolidated Statements of Cash Flows 5
Notes to the Consolidated Financial Statements 6
ITEM 2 Management's Discussion and Analysis or Plan of Operation 11
ITEM 3.  Controls and Procedures. 15
PART II - OTHER INFORMATION 17
ITEM 1. Legal Proceedings  17
ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds 17
ITEM 3. Defaults Upon Senior Securities  17
ITEM 4. Submission of Matters to a Vote of Security Holders 17
ITEM 5. Other Information  17
ITEM 6. Exhibits and reports on Form 8-K 18
SIGNATURES 20
EXHIBITS 21
CERTIFICATIONS 21
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002. 23

Page 1

PART I - FINANCIAL INFORMATION

ITEM 1.                      Financial Statements.

BINGO.COM, LTD.

Consolidated Balance Sheets 

 

 

September 30, 2005

 

 

December 31, 2004

 

 

(Unaudited)

 

 

(Audited)

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

   Cash

$

1,110,306

 

$

74,032

   Accounts receivable

 

87,208

 

 

56,588

   Inventory

 

813

 

 

864

   Prepaid expenses

 

100,968

 

 

19,083

Total Current Assets

 

1,299,295

 

 

150,567

 

 

 

 

 

 

Equipment, net

 

101,971

 

 

118,933

 

 

 

 

 

 

Other assets

 

16,120

 

 

7,659

 

 

 

 

 

 

Domain name rights and intangible assets

 

1,287,314

 

 

1,294,730

 

 

 

 

 

 

Deferred tax asset, less valuation allowance of $1,005,509 (2004 - $3,140,726) (Note 3)

 

 

 

 

 

 

 

 

 

Total Assets

$

2,704,700

 

$

1,571,889

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

   Accounts payable

$

451,921

 

$

466,864

   Accrued liabilities

 

71,306

 

 

74,319

   Accounts payable and accrued liabilities - related    party (Note 4)

 

74,990

 

 

119,260

   Unearned revenue

 

67,831

 

 

115,500

Total Current Liabilities

 

666,048

 

 

775,943

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

   Loan payable - related party (Note 4)

 

130.469

 

 

157,042

Total Long-Term Liabilities

 

130,469

 

 

157,042

 

 

 

 

 

 

Total Liabilities

 

796,517

 

 

932,985

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (Note 2):

 

 

 

 

 

   Common stock, no par value, unlimited shares

   authorized, 26,775,903 shares issued and outstanding

   (December 31, 2004 - 24,399,086)

 

11,284,281

 

 

10,095,698

   Accumulated deficit

 

(9,400,678)

 

 

(9,481,374)

   Accumulated other comprehensive loss:

     Foreign currency translation adjustment

 

24,580

 

 

24,580

Total Stockholders' Equity

 

1,908,183

 

 

638,904

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

2,704,700

 

$

1,571,889

See accompanying notes to consolidated financial statements. 

 Page 2

BINGO.COM, LTD.

Consolidated Statements of Operations

For the periods ended September 30, 2005 and 2004

(Unaudited)

 

 

 

Nine Months ended September 30, 2005

 

Nine Months ended September 30, 2004

 

Three Months ended September 30, 2005

 

Three Months ended September 30, 2004

 

 

 

 

 

 

 

 

 

Advertising revenue

$

1,085,389

$

768,699

$

267,860

$

274,758

Cash bingo revenue

 

241,234

 

-

 

197,873

 

Total revenue

 

1,326,623

 

768,699

 

465,733

 

274,758

 

 

 

 

 

 

 

 

 

Cost of revenue

 

324,734

 

164,701

 

113,140

 

64,291

 

 

 

 

 

 

 

 

 

Gross profit

 

1,001,889

 

603,998

 

352,593

 

210,467

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

   Depreciation and amortization

 

32,939

 

19,429

 

12,816

 

6,754

   General and administrative

 

683,856

 

407,874

 

193,808

 

135,988

   Sales and marketing

 

224,562

 

30,913

 

120,464

 

13,780

Total operating expenses

 

941,357

 

458,216

 

327,088

 

156,522

 

 

 

 

 

 

 

 

 

Income before other income (expense)

 

60,532

 

145,782

 

25,505

 

53,945

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

   Foreign exchange losses

 

(21,563)

 

(9,537)

 

(15,664)

 

(14,634)

   Gain on resolution of debt

 

30,241

 

38,518

 

30,241

 

7,551

   Gain on disposal of equipment

 

23

 

 

 

   Net interest income (expense)

 

11,463

 

(50,172)

 

6,883

 

3,764

   Interest expense - warrant

   debenture discount

 

 

(259,823)

 

 

(10,211)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

80,696

 

(135,232)

 

46,965

 

40,415

 

 

 

 

 

 

 

 

 

Income tax (expense) income (Note 3)

 

(2,135,217)

 

 

46,808

 

Tax benefit (expense) of net operating loss carry forward

 

2,135,217

 

 

(46,808)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

80,696

$

(135,232)

$

46,965

$

40,415

 

 

 

 

 

 

 

 

 

Net income (loss) per common share, basic and diluted

$

0.00

$

(0.01)

$

0.00

$

0.00

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

25,827,355

 

18,813,622

 

26,732,425

 

24,266,546

Weighted average common shares outstanding, diluted

 

30,359,741

 

22,266,797

 

31,315,383

 

28,210,282

See accompanying notes to consolidated financial statements.

 Page 3

BINGO.COM, LTD.

Consolidated Statements of Stockholders' Equity 

For the period ended September 30, 2005

(Unaudited)

 

 

Common stock

 

Accumulated Other Comprehensive income

 

 

Shares

Amount

Accumulated Deficit

Foreign currency translation adjustment

Total Stockholders' Equity

Balance, December 31, 2004

24,399,086

$ 10,095,698

$ (9,481,374)

$ 24,580

$        638,904

 

 

 

 

 

 

Exercise of stock options

435,950

33,423

33,423

 

 

 

 

 

 

Private Placement

1,339,667

1,004,750

1,004,750

 

 

 

 

 

 

Exercise of Warrant "B"

580,000

145,000

145,000

 

 

 

 

 

 

Exercise of Stock Options

21,200

5,410

5,410

 

 

 

 

 

 

   Net Income

80,696

80,696

Balance, September 30, 2005

26,775,903

$ 11,284,281

$ (9,400,678)

$ 24,580

$      1,908,183

 See accompanying notes to consolidated financial statements.

 Page 4

BINGO.COM, LTD.

Consolidated Statements of Cash Flows

For Nine Months Ended September 30, 2005 and 2004

(Unaudited)

 

 

 

 

2005

 

2004

Cash flows from operating activities:

 

 

 

 

 

   Net income (loss)

 

$

80,696

$

(135,232)

   Adjustments to reconcile net (loss) income to net

   cash provided (used) by operating activities:

 

 

 

 

 

      Depreciation and amortization

 

 

32,939

 

19,429

      Gain on resolution of debt

 

 

(30,241)

 

(38,518)

      Gain on disposal of equipment

 

 

(23)

 

-

      Amortization of warrants - debenture discount

 

 

-

 

259,823

   Changes in operating assets and liabilities:

 

 

 

 

 

      Accounts receivable

 

 

(30,620)

 

23,599

      Prepaid expenses

 

 

(81,885)

 

(8,682)

      Inventory

 

 

51

 

(464)

      Other assets

 

 

(8,461)

 

3,274

      Accounts payable and accrued liabilities

 

 

(31,985)

 

(70,201)

      Unearned revenue

 

 

(47,669)

 

51,652

   Net cash (used in) provided by operating activities

 

 

(117,198)

 

104,680

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

   Acquisition of equipment

 

 

(8,748)

 

(9,184)

    Acquisition of intangible asset - email list

 

 

-

 

(45,000)

    Proceeds on disposal of equipment

 

 

210

 

 

   Net cash used in investing activities

 

 

(8,538)

 

(54,184)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

   Exercise of stock options

 

 

38,833

 

   Exercise of Warrant "B"

 

 

145,000

 

   Proceeds from private placement

 

 

1,004,750

 

   Repayment of loans and notes payable

 

 

(26,573)

 

(28,549)

   Net cash provided by (used in) financing activities

 

 

1,162,010

 

(28,549)

 

 

 

 

 

 

Net increase in cash

 

 

1,036,274

 

21,947

 

 

 

 

 

 

Cash, beginning of period

 

 

74,032

 

34,046

Cash, end of period

 

$

1,110,306

$

55,993

 

 

 

 

 

 

Supplementary information:

 

 

 

 

 

   Interest paid

 

$

  2,067

$

1,966

   Income taxes paid

 

$

-

$

-

 

 

 

 

 

 

Non-cash transactions

 

 

 

 

 

   Conversion of Debenture "A" and accrued interest

   into common shares

 

$

-

$

1,650,667

   Conversion of Debenture "B" and accrued interest

   into common shares

 

$

-

 

179,895

 See accompanying notes to consolidated financial statements.

 Page 5

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and nine months ended September 30, 2005 and 2004

(Unaudited)

 

1.        Basis of Presentation:

The accompanying unaudited financial statements have been prepared by the Company in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission.  Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations.  In the opinion of management, the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented.  All adjustments are of a normal recurring nature, except as otherwise noted below.  These financial statements should be read in conjunction with Bingo.com, Ltd.'s (the "Company") audited consolidated financial statements and notes thereto for the year ended December 31, 2004, included in the Company's Annual Report on Form 10-KSB, filed March 21, 2005, with the Securities and Exchange Commission.  The results of operations for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year.

Certain comparative figures have been reclassified to conform to the presentation adopted in the current period.

During the quarter ended June 30, 2005, Bingo.com, Inc. completed a merger with its wholly- owned subsidiary Bingo.com, Ltd. The surviving corporation of the merger is Bingo.com, Ltd. which is domiciled in Anguilla, British West Indies.  All of the outstanding common shares of Bingo.com, Ltd. were registered by Bingo.com, Inc. and Bingo.com, Ltd. under an S-4 registration statement dated March 3, 2005.  The S4 registration statement became effective on March 8, 2005. The principal reason for Bingo.com, Inc.'s merger with its subsidiary Bingo.com, Ltd. was to facilitate Bingo.com, Inc.'s reincorporation under the International Business Companies Act of Anguilla, B.W.I. Anguilla, B.W.I. is a corporate tax free jurisdiction.  Effective Thursday, April 7, 2005, the shares of Bingo.com, Ltd. began trading under the new ticker symbol "BNGOF".

2.       Stockholder's Equity:

During the quarter ended June 30, 2005, Bingo.com, Ltd. completed a non-brokered private placement offering of 1,339,667 common shares at $0.75 per share which raised gross proceeds of $1,004,750. The private placement was completed under Regulation S.  Proceeds of the private placement will be used for general working capital and as a reserve for potential future acquisitions.

During the quarter ended June 30, 2005, the holders of Warrant B exercised 380,000 warrants in accordance with the terms of Warrant B at a price of $0.25 per share for $95,000. Bingo, Inc. exercised 200,000 warrants in accordance with the terms of Warrant B at a price of $0.25 per share for $50,000. These funds were received before the quarter ended June 30, 2005, but the shares were only issued during the quarter ended September 30, 2005. A current director and officer of the Company, is the potential beneficiary of various discretionary trusts that hold approximately 80% of the shares of Bingo, Inc.

During the quarter ended March 31, 2005, the holders of stock options exercised their options for 435,950 shares for $33,423 at exercise prices ranging from $0.05 to $0.30 per share. During the quarter ended

 Page 6

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and nine months ended September 30, 2005 and 2004

(Unaudited)

 

2. Stockholder's Equity: (Continued)

June 30, 2005, the holders of stock options exercised their options for 21,200 shares for $5,410 at exercise prices ranging from $0.05 to $0.30 per share.

We have adopted the disclosure requirements of SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure" ("SFAS 148") effective December 2002. SFAS 148 amends FASB Statement No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation and also amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the methods of accounting for stock-based employee compensation and the effect of the method used on reported results. As permitted by SFAS 148 and SFAS 123, we continue to apply the accounting provisions of Accounting Principles

Board ("APB") Opinion Number 25, "Accounting for Stock Issued to Employees", and related interpretations, with regard to the measurement of compensation cost for options granted under the Company's Stock Option Plans. No employee compensation expense has been recorded as all options granted had an exercise price greater than the market value of the underlying common stock on the date of grant. Had expense been recognized using the fair value method described in SFAS 123, using the Black-Scholes option-pricing model, we would have reported the following results of operations:

 

 

Nine Months ended September 30,

 

Three Months ended

September 30,

 

 

2005

 

2004

 

2005

 

2004

Net Income (loss) for the period

$

80,696

$

(135,232)

$

46,965

$

40,415

Deduct : Total stock based employee expense

 

(273,490)

 

(168,075)

 

(273,490)

 

(127,483)

Net loss for the period - pro forma

$

(192,794)

$

(303,307)

$

(226,525)

$

(87,068)

Basic income (loss) per share - as reported

$

0.00

$

(0.01)

$

0.00

$

0.00

Basic loss per share - pro forma

$

(0.01)

$

(0.02)

$

(0.01)

$

(0.00)

Weighted average fair value of

   Options granted during period

$

0.33

$

0.18

$

0.33

$

0.74

 

 

 

 

 

 

 

 

The fair value of each option grant has been estimated on the date of the grant using the Black-Scholes option-pricing model with the following assumptions:

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

2005

 

2004

 

2005

 

2004

Expected dividend yield

 

-

 

 

-

 

Expected stock price volatility

 

148%

 

146 -175%

 

148%

 

146 - 149%

Risk-free interest rate

 

3.19%

 

0.99 -1.80%

 

3.19%

 

1.52 - 1.80%

Expected life of options

 

5 years

 

5 years

 

5 years

 

5 years

Block Discount Applied

 

40%

 

40%

 

40%

 

40%

The block discount applied was due to the illiquidity of shares.

 Page 7

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and nine months ended September 30, 2005 and 2004

(Unaudited)

 

2.        Shareholders' Equity: (Continued)

In December 2004, the FASB issued SFAS No. 123 (revised 2004) Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The new standard will be effective for the Company in the first annual reporting period beginning after December 15, 2005. The Company expects the adoption of this standard will have a material impact on its financial statements assuming employee stock options are granted in the future.

During the quarter ended September 30, 2005, the administrators of the 2005 stock option plan granted 835,000 options at $0.60 per share. The directors of the Company were granted 200,000 of the options granted. The director's options vest immediately. Employees of the Company were granted 635,000 options. These options vest 10% at grant date, 15% after one year and 2% per month there after. The market price for the Company's common stock on the grant date was $0.60.

3.    Income Taxes

During the quarter ended June 30, 2005, Bingo.com, Inc. completed a merger with its wholly- owned subsidiary Bingo.com, Ltd. The surviving corporation of the merger is Bingo.com, Ltd. which is domiciled in the tax free jurisdiction of Anguilla, British West Indies. The merger is deemed to be a taxable transaction in the United States of America pursuant to IRC Section 367(a). The computed benefit / expense differed from the amounts computed by applying the United States of America federal income tax rate of 34 percent and various other rates for other jurisdictions to the pretax income / losses from operations as a result of the following:

 

 

September 30, 2005

    Nine Months   Three Months

Computed "expected" tax (expense) benefit

$

(27,436)

$ (15,968)

Increase (reduction) in income taxes resulting from income taxes in a other tax jurisdictions

 

(1,234)

  (511)

Other

 

(2,025)

  (18,006)

Change in taxation rates in other tax jurisdictions

 

  -

Change in exchange rates

 

53,691

  81,293

Merger of Bingo.com, Inc. with Bingo.com Ltd.

 

(2,158,213)

  -

Change in valuation allowance

 

2,135,217

  (46,808)

 

$

-   

$ -

 

 Page 8

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and nine months ended September 30, 2005 and 2004

(Unaudited)

 

3.    Income Taxes (Continued)

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at September 30, 2005 and December 31, 2004, are presented below:

 

 

2005

 

2004

Deferred tax assets:

 

 

 

 

   Net operating loss carry forwards

$

1,005,509

$

3,140,726

 

 

 

 

 

   Valuation Allowance

 

(1,005,509)

 

(3,140,726)

 

$

$

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those differences become deductible. 

Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in assessing the realizability of deferred tax assets.  In order to fully realize the deferred tax asset attributable to net operating loss carryforwards, the Company will need to generate future taxable income of approximately $2,200,000 in Canada prior to the expiration of the net operating loss carryforwards. These net operating loss carryforwards begin expiring in 2007 in Canada.

4.    Related Party Transactions

For the period ending September 30, 2005, the Company has outstanding loans payable for $82,232 (December 31, 2004 - $110,871) from a current director and officer of the Company. This loan has no fixed repayment terms and is non-interest bearing. 

For the period ending September 30, 2005, the Company has an outstanding loan payable for $48,237 (December 31, 2004 - $46,171) from a company owned by a current director and officer of the Company. Interest accrues on the outstanding amount at the rate of 7% per annum and is included in the balance of the loan. 

In addition the Company has a liability of $51,110 (December 31, 2004 - $113,065), to a company owned by a current director and officer of the Company for payment of services rendered and expenses incurred by the current director and officer of the Company.

Bingo, Inc. was issued a total of 200,000 common stock purchase warrants at a price of $0.25 per share, in connection with the Debenture "B" in July 2002. During the quarter ended June 30, 2005, Bingo, Inc. exercised the warrants for $50,000. The shares were however only issued during the quarter ended September 30, 2005. A current director and officer of the Company, is the potential beneficiary of various discretionary trusts that hold approximately 80% of the shares of Bingo, Inc.

Payments made to Bingo, Inc. in relation to the domain name purchase payment totaled $53,065 during the nine months ended September 30, 2005 (Quarter ended September 30, 2004 - $30,746).

 Page 9

BINGO.COM, LTD.

Notes to Consolidated Financial Statements

Three and nine months ended September 30, 2005 and 2004

(Unaudited)

 

5.        Segmented information:

The Company operates in one reportable business segment, the business of providing games and entertainment based on the game of bingo through its internet portal, www.bingo.com, supported by selling advertising on the website and receiving deposits for the cash games.  During the quarter ended June 30, 2005, the Company commenced a new source of revenue offering Bingo for cash. The revenue for the last three years has been derived primarily from advertising business.

6.          Concentrations

            Major customers

The Company has concentrations with respect to the volume of business conducted with several major customers.  For the period ended September 30, 2005, the Company made sales of $338,550 and $165,950 to two customers, which were in excess of 10% of total sales. For the period ended September 30, 2004, the Company made sales of $81,000 to one customer, which were in excess of 10% of total sales.  These customers to whom sales represent more than 10% of the total sales are agents representing multiple advertising customers who advertise on the Company's website.

            Equipment

The Company's equipment is located as follows: 

Net Book Value

 

September 30, 2005

 

December 31, 2004

 

 

 

 

 

Canada

$

38,358

$

42,661

Curacao, Netherlands Antilles

 

63,613

 

76,272

 

$

101,971

$

118,933

7.       Concentrations of Credit Risk:

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable.  The Company places its cash with high quality financial institutions and limits the amount of credit exposure with any one institution. 

The Company has concentrations of credit risk with respect to accounts receivable, as large amounts of its accounts receivable are concentrated geographically in the United States and the United Kingdom amongst a small number of customers.  As of September 30, 2005, three customers totaling $22,999, $20,346, and $10,452, who accounted for total accounts receivable greater than 10%. As of December 31, 2004, three customers, totaling $8,945, $14,000 and $17,400 accounted for total accounts receivable greater than 10%. The Company controls credit risk through monitoring procedures and receiving prepayments of cash for services rendered.  The Company performs credit evaluations of its customers but generally does not require collateral to support accounts receivable.

8.       Subsequent Event:

Subsequent to the quarter ended September 30, 2005, the Company completed an asset purchase for the popular cash bingo web site, www.yankeebingo.com.

 Page 10

ITEM 2.            Management's Discussion and Analysis or Plan of Operation 

The following Management's Discussion and Analysis or Plan of Operation contains forward-looking statements that involve risks and uncertainties, as described below.  Bingo.com, Ltd.'s (the "Company", "we", or "us") actual results could differ materially from those anticipated in these forward-looking statements.  The following discussion should be read in conjunction with the unaudited interim consolidated financial statements and notes thereto included in Part I - Item 1 of this Quarterly Report, and the audited consolidated financial statements and notes thereto and the Management Discussion and Analysis or plan of Operations included in our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2004.

FORWARD LOOKING STATEMENTS

All statements contained in this Quarterly Report on Form 10-QSB and the documents incorporated herein by reference, as well as statements made in press releases and oral statements that may be made by us or by officers, directors or employees acting on our behalf, that are not statements of historical fact constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results to be materially different from historical results or from any future results expressed or implied by such forward-looking statements. Readers should consider statements that include the terms "believe," "belief," "expect," "plan," "anticipate," "intend" or the like to be uncertain and forward-looking. In addition, all statements, trends, analyses and other information contained in this report relative to trends in net sales, gross margin, anticipated expense levels and liquidity and capital resources, constitute forward-looking statements. Particular attention should be paid to the facts of our limited operating history, the unpredictability of our future revenues, our need for and the availability of capital resources, the evolving nature of our business model, and the risks associated with systems development, management of growth and business expansion.  Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. All cautionary statements made herein should be read as being applicable to all forward-looking statements wherever they appear.  Readers should consider the risks more fully described in our Annual Report on Form 10-KSB for the year ended December 31, 2004, filed with the Securities and Exchange Commission (the "SEC") and should not place undue reliance on any forward-looking statements.

 Page 11

OVERVIEW

We are in the business of developing and operating a bingo based Web portal designed to provide a variety of free and cash games, and other forms of entertainment, including an online community, chat rooms, contests, sweepstakes, tournaments, and more.  We envision becoming the preeminent bingo-based Web portal on the Internet, using our bingo.com domain name and incorporating a variety of games and content to attract and retain a large number of subscribers.  Our existing Website has attracted over 1,200,000 registered users.  We intend to continue to build on this subscriber base to further develop our online presence.

We generate revenue from the free Website, which is supported by advertising revenue obtained by displaying advertisements on our Web site and delivering advertisements to our players by email and from the cash bingo Website. During the quarter ended June 30, 2005, we commenced offering traditional bingo for cash to our players. We have obtained a license from, and commenced operating in Curacao, Netherlands Antilles.

The free site provides content to our players in the form of free-to-play, multiplayer theme bingo games, such as Astrology Bingo, Cupid Bingo, and the like, as well as online video poker, sweepstakes and slot machines.  We also offer our registered players other forms of entertainment such as fortune telling, chat rooms, and member profiles.  The cash bingo site provides our players the ability to purchase bingo cards online for cash with the winner of each bingo game played winning a percentage of the total cards purchased for that particular bingo game.

We intend to continue to build on the success of the existing free and cash site by offering a greater depth and variety of content that we expect will hold subscribers and allow us to generate more revenue through advertising and cash bingo.

We have made a significant investment in the development of our website, purchase of domain name, branding, marketing, and maintaining operations.  As a result we have incurred significant losses since inception, and as of September 30, 2005, had an accumulated deficit of $9,400,678.  However, for the last five quarters, we have been profitable and management anticipates that this trend will continue.

Moving forward, we plan to continue to control operating costs and expansion costs so as to continue to operate profitably and efficiently. We are working to settle old, outstanding accounts payable, and have completed a financing of $1,004,750 so that we can move forward with a stable financial footing.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which except for lack of all detailed note disclosures, have been prepared in conformity with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to impairment or disposal of long-lived assets, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We consider the following accounting policies to be both those most important to the portrayal of our financial condition and require the most subjective judgment:

- - Revenue recognition; 

- - Impairment of long-lived assets and long-lived assets to be disposed of;

 Page 12

Revenue recognition:

The Company generates the majority of its revenue from the sale of advertising on its website. However the Company commenced offering traditional bingo for cash. Advertising revenue is recognized as the advertising campaign or impressions and clicks are made on the website and the sale of our email address lists.  The Company manages its own sales of advertising; hosts the Company's Website; and serves its own ads. Bingo for cash revenue is recognized as the card sales less winnings.

Impairment of long-lived assets and long-lived assets to be disposed of:

The Company accounts for long-lived assets in accordance with the provisions of SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" and SFAS No. 142 "Accounting for Goodwill and Other Intangible Assets". As of September 30, 2005, the only long-lived assets reported on the Company's consolidated balance sheet are equipment, intangible assets and domain name rights.  These provisions require that long-lived assets and certain identifiable recorded intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset.  If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceed the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount and the fair value less costs to sell.

RESULTS OF OPERATIONS

            Revenue

Total revenue increased to $465,733 for the quarter ended September 30, 2005, an increase of 70% from revenue of $274,758 for the same period in the prior year and an increase of 2% from revenue of $457,339 in the second quarter of 2005.  The increase in revenue compared to the third quarter of 2004 is due to greater traffic to our Website and increased rates for the advertising portion of the revenue.  The increase in revenue over the second quarter 2005, is due to the provision of traditional bingo for cash for the full quarter, whereas bingo for cash was only introduced in the middle of the second quarter of 2005. Of the $465,733 revenue for the quarter, the cash bingo website provided revenue of $197,873, an increase of 356% from revenue of $43,361 in the second quarter of 2005. The free bingo website provided advertising revenue of $267,860 in the quarter ended September 30, 2005, a decrease of 35% from revenue of $413,978 in the second quarter of 2005.  This decrease is due to Managements decision to limit the amount of advertising available to third parties in order to increase the traffic to our own cash bingo Website.

Cost of revenue

We recorded cost of revenue of $113,140 during the quarter ended September 30, 2005, an increase of $48,849 or 76% compared to costs of $64,291 for the same period in the prior year and an increase of 2% over costs of $111,313 in the second quarter of 2005.  The gross margin decreased to 76% for the quarter ended September 30, 2005, compared to 77% gross margin in the second quarter of the prior year and 76% gross margin in the second quarter of 2005.  Cost of revenue consists primarily of commissions paid on the sale of advertising, the processing fees in relation to deposits on the cash bingo site, software license fees and the cost of hosting the website.  The increase in cost of revenue, compared to the third quarter of 2004 and the second quarter of 2005, is due to the increase in processing and software license fees relating to the new bingo for cash site.

            Sales and marketing expenses

Sales and marketing expenses increased to $120,464 for the quarter ended September 30, 2005, an increase of  $106,684 (774%) over expenses of $13,780 in the third quarter of 2004 and an increase of 230% over expenses of $36,548 in the second quarter of 2005. Sales and marketing expenses include principally costs for marketing, co-brand advertising, prizes for our free game site, customer service and 

 Page 13

bonus incentives for our cash bingo site. This increase for the quarter ended September 30, 2005, compared to the third quarter of 2004 and the second quarter of 2005, is due to the offering of incentive bonuses to increase the number of players playing the cash bingo site. In addition there has been an increase in advertising and marketing of the site.

            General and administrative expenses

General and administrative expenses consist primarily of payroll costs for our accounting, administrative and technical staff, premises costs for our office, legal and professional fees, and other general corporate and office expenses.  General and administrative expenses increased to $193,808 for the third quarter of 2005, an increase of 43% over costs of $135,988 for the same period last year and a decrease of 34% over costs of $294,086 in the second quarter of 2005. General and administrative expenses have increased in comparison to the third quarter of 2004, due to an increase in payroll costs. The decrease compared to the second quarter of 2005 is due to large legal expenses incurred in the second quarter of 2005, for legal advise on merging the Company with its subsidiary in Anguilla, British West Indies, and the filing, of the Form S-4, Form SB-2 and the Form S-8 with the Securities and Exchange Commission. In addition we acquired two cash bingo domain names, Winabingo and Groovy Bingo during the quarter ended June 30, 2005. These sites were acquired to increase our player base especially our cash bingo players. We decided to immediately write off the cost of the acquisitions.

Depreciation and amortization

Depreciation and amortization includes depreciation on our equipment and amortization of the intangible asset relating to the email list.  Equipment is depreciated using the declining balance method over the useful lives of the assets, ranging from three to five years.  The Intangible asset - email list is amortized over five years. Depreciation and amortization increased to $12,816 during the quarter ended September 30, 2005, an increase of 90% over costs of $6,754 during the same quarter in the prior year and an decrease of 2% over costs of $12,564 in the first quarter of 2005.  The changes in depreciation and amortization can be explained due to the acquisition of equipment, especially computers and servers, for hosting of our website in Curacao, Netherlands Antilles.

Interest expense

Interest expense decreased to $697 for the quarter ended September 30, 2005, a decrease of 1% over interest expense of $689 for the same period in the prior year and an decrease of 8% over interest expense of $756 in the second quarter of 2005.

Interest expense - warrant - debenture discount of  $10,211 was incurred during the three months ended September 30, 2004. This is due to the write off of the unamortized portion of the Warrant - Debenture Discount, due to the conversion of Debenture "B" into shares of the Company.

            Net income / loss and income / loss per share

Net income for the three months ended September 30, 2005, amounted to $46,965, an income of $0.00 per share, compared to a net income of $40,415 or $0.00 per share for the same period in 2004 and compared to a net income of $1,522 or $0.00 per share in the second quarter of 2005. This increase in net income compared to the third quarter of 2004 is due to our continued efforts to control operating costs and to increase revenue streams. The increase in net income compared to the second quarter of 2005, is due to an increase of players playing on the new cash bingo site and due to the large costs incurred in the second quarter of 2005, for legal advise on filing of the Form SB-2 and the Form S-8 with the Securities and Exchange Commission.

 Page 14

            Merger

During the quarter ended June 30, 2005, Bingo.com, Inc. completed a merger with its wholly- owned subsidiary Bingo.com, Ltd. All of the outstanding common shares of Bingo.com, Ltd. were registered by Bingo.com, Inc. and Bingo.com, Ltd. under an S-4 registration statement dated March 3, 2005.  The Form S-4 registration statement became effective on March 8, 2005. The principal reason for Bingo.com, Inc.'s merger with its subsidiary Bingo.com, Ltd. was to facilitate Bingo.com, Inc.'s reincorporation under the International Business Companies Act of Anguilla, B.W.I. Effective Thursday, April 7, 2005, the shares of Bingo.com, Ltd. began trading under the new ticker symbol "BNGOF".

The merger was accounted for as a reverse merger transaction, with Bingo,com Ltd. being the surviving Company for financial reporting purposes.  As a result the consolidated financial statements will be issued under the name of Bingo,com Ltd., but are considered a continuation of the consolidated financial statements of Bingo.com, Inc. and therefore the assets and liabilities are recorded in Bingo.com Ltd. financial statements at their historical value.

LIQUIDITY AND CAPITAL RESOURCES

We had cash of $1,110,306 and working capital of $633,247 at September 30, 2005.  This compares to cash of $74,032 and a working capital deficit of ($625,376) at December 31, 2004. This increase is due to the proceeds from the private placement during the quarter ended September 30, 2005.

During the nine months ended September 30, 2005, we used cash of ($117,198) from operating activities compared to generating cash of $104,680 in the same period in the prior year.

ITEM 3.            Controls and Procedures.

(a)                    Evaluation of disclosure controls and procedures.

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the President and Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of September 30, 2005. In designing and evaluating the Company's disclosure controls and procedures, the Company and its management recognize that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, the Company's management was required to apply its reasonable judgment. Furthermore, in the course of this evaluation, management considered certain internal control areas, in which we have made and are continuing to make changes to improve and enhance controls. Based upon the required evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that as of September 30, 2005, the Company's disclosure controls and procedures were effective (at the "reasonable assurance" level mentioned above) to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

From time-to-time, the Company and its management have conducted and will continue to conduct further reviews and, from time to time put in place additional documentation, of the Company's disclosure controls and procedures, as well as its internal control over financial reporting. The Company may from time to time make changes aimed at enhancing their effectiveness, as well as changes aimed at ensuring that the Company's systems evolve with, and meet the needs of, the Company's business. These changes may include changes necessary or desirable to address recommendations of the Company's management, its counsel and/or its independent auditors, including any recommendations of its independent auditors 

 Page 15

arising out of their audits and reviews of the Company's financial statements. These changes may include changes to the Company's own systems, as well as to the systems of businesses that the Company has acquired or that the Company may acquire in the future and will, if made, be intended to enhance the effectiveness of the Company's controls and procedures. The Company is also continually striving to improve its management and operational efficiency and the Company expects that its efforts in that regard will from time to time directly or indirectly affect the Company's disclosure controls and procedures, as well as the Company's internal control over financial reporting.

(b)                    Changes in internal controls.

There were no significant changes in the Company's internal controls or other factors that could significantly affect the Company's internal controls subsequent to the date of their evaluation.

 Page 16

PART II - - OTHER INFORMATION

ITEM 1.            Legal Proceedings

We are not currently a party to any legal proceeding, other than the case listed below, and was not a party to any other legal proceeding during the quarter ended September 30, 2005. Other than the case listed below management is currently not aware of any other legal proceedings proposed to be initiated against the Company. However, from time-to-time, we may become subject to claims and litigation generally associated with any business venture.

On February 18, 2005, Campney & Murphy, a Partnership, who acted for the Company prior to their dissolution on or about August 31, 2003, filed a suit in the Supreme Court of British Columbia against the Company. The suit is related to non-payment of invoices of CAD$57,556.02, plus interest, for services rendered prior to August 17, 2001.

We have taken the position that the amount claimed constitutes an amount significantly in excess of the value of the work performed. We have additionally taken the position that Campney & Murphy negligently breached its duty to the Company by failing to advise the Company as to certain corporate filings required under British Columbia law, with the result that the Company was put to unnecessary expense and damages. The Company is therefore seeking a set-off of some or all of the amount of the invoices on these bases. We are currently in negotiations with Campney & Murphy with a view to settling the litigation. There is, however, no guarantee that the settlement negotiation will be successful and, if not, we will defend the action in the Supreme Court of British Columbia.

ITEM 2.            Unregistered Sales of Equity Securities and Use of Proceeds

There were no unregistered sales of equity securities during the quarter ended September 30, 2005.

ITEM 3.            Defaults Upon Senior Securities

Not applicable.

ITEM 4.            Submission of Matters to a Vote of Security Holders

There were no matters submitted to the shareholders during the period.

ITEM 5.            Other Information

            New Agreements

The Company did not enter any new reportable agreements during the quarter ended September 30, 2005.

 Page 17

ITEM 6.            Exhibits and reports on Form 8-K

Exhibits

The following instruments are included as exhibits to this Report.  Exhibits incorporated by reference are so indicated.

Exhibit Number

Description

4.1

$1,250,000.00 Secured Convertible Debenture between the Company, Redruth Ventures Inc, and Bingo, Inc. dated April 16, 2001. (b)

4.2

Common Stock Purchase Warrant between the Company and Redruth Ventures Inc. a British Virgin Islands corporation dated April 16, 2001. (b)

4.3

Common Stock Purchase Warrant between the Company and Bingo, Inc. dated April 16, 2001. (b)

4.4

Convertible Debenture between the Company and unrelated parties dated July 2, 2002. (c)

4.5

Common Stock Purchase Warrant between the Company and unrelated parties dated July 2, 2002. (c)

10.2

Asset Purchase Agreement by and between Bingo, Inc. and Progressive Lumber, Corp. dated January 18, 1999. (a)

10.29

Amendment of Asset Purchase Agreement dated July 1, 2002. (d)

10.30

Amendment to the restated convertible debenture originally dated April 16, 2001, and restated as at May 21, 2002, dated July 23, 2003. (e)

10.31

Settlement agreement between and among Roger Ach, Bingo.com, Inc., the Lottery Channel, Inc. a/k/a Gamebanc corporation and Games, Inc. and agreement for cross promotion dated October 17, 2003. (f)

31.1

Certificate of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d -15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 14, 2005.

31.2

Certificate of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d -15(e) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 14, 2005.

32.1

Certification from the Chief Executive Officer of Bingo.com, Ltd. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 14, 2005.

32.2

Certification from the Chief Financial Officer of Bingo.com, Ltd. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 14, 2005.

(a) Previously filed with the Registrant's registration statement on Form 10 on June 9, 1999.

(b) Previously filed with the Company's quarterly report on Form 10-Q for the period ended June 30, 2001, on June 25, 2001.

(c) Previously filed with the Company's quarterly report on Form 10-Q for the period ended June 30, 2002, on August 14, 2002.

(d) Previously filed with the Company's year end report on Form 10-K/A for the year ended December 31, 2002, on May 8, 2003.

 Page 18

(e) Previously filed with the Company's quarterly report on Form 10-Q for the period ended June 30, 2003, on August 14, 2003.

(f) Previously filed with the Company's quarterly report on Form 10-Q for the period ended September 30, 2003, on November 12, 2003.

Reports on Form 8-K.

There were no Form 8-K filed during the quarter ended September 30, 2005.

Reports Subsequent to the quarter ended September 30, 2005.

Current Report, on Form 8-K filed October 19, 2005, filing under item 7.01 Regulation FD disclosure for the appointment of T. M. Williams and P.A. Crossgrove as directors of the Company, the appointment of Dohan and Company, P.A., CPA's as independent registered auditors of the Company and for the ratification of the 2005 Stock Option Plan and authorization for the administrators of the plan to issue up to 2,000,000 options to directors, employees, or consultants of the Company.

 Page 19

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:

November 14, 2005

 

BINGO.COM, LTD.

 

 

(Registrant)

Date:

November 14, 2005

 

            /S/ T.M. Williams                     

 

 

T. M. Williams, Chairman of the Board, Chief Executive Officer, President and Secretary

(Principal Executive and Accounting Officer)

Date:

November 14, 2005

 

 

            /S/ H. W. Bromley                    

 

 

H.W. Bromley, Chief Financial Officer

(Principal Accounting Officer)

 

 Page 20

EXHIBIT 31.1

CERTIFICATIONS

I, T. M. Williams, certify that:

1.   I have reviewed this quarterly report on Form 10-QSB of Bingo.com, Ltd.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bingo.com, Ltd. as of, and for, the periods presented in this quarterly report;

4.  Bingo.com, Ltd.'s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bingo.com, Ltd.., including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of Bingo.com, Ltd.'s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of as of September 30, 2005, covered by this quarterly report based on such evaluation; and

(d)   Disclosed in this report any change Bingo.com, Ltd.'s internal control over financial reporting that occurred during Bingo.com, Ltd.'s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bingo.com, Ltd.'s internal control over financial reporting; and

5.  Bingo.com, Ltd.'s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bingo.com, Ltd.'s auditors and the audit committee of Bingo.com, Ltd.'s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bingo.com, Ltd.'s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Signed :  /S/ T. M.  Williams                                                     Date : November 14, 2005

T. M. Williams, Chairman of the Board,

Chief Executive Officer, President and Secretary

(Principal Executive Officer)

 Page 21

EXHIBIT 31.2

CERTIFICATIONS

I, H. W. Bromley, certify that:

1.   I have reviewed this quarterly report on Form 10-QSB of Bingo.com, Ltd.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Bingo.com, Ltd. as of, and for, the periods presented in this quarterly report;

4.  Bingo.com, Ltd.'s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Bingo.com, Ltd., including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of Bingo.com, Ltd.'s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of as of September 30, 2005, covered by this quarterly report based on such evaluation; and

(d)   Disclosed in this report any change Bingo.com, Ltd.'s internal control over financial reporting that occurred during Bingo.com, Ltd.'s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bingo.com, Ltd.'s internal control over financial reporting; and

5.  Bingo.com, Ltd.'s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Bingo.com, Ltd.'s auditors and the audit committee of Bingo.com, Ltd.'s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Bingo.com, Ltd.'s ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Signed :  /S/ H. W. Bromley                                                      Date : November 14, 2005

H.W. Bromley,

Chief Financial Officer

(Principal Accounting Officer)

 Page 22

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bingo.com, Inc. (the "Company") on Form 10-QSB for the period ended September 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, T. M. Williams, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

a)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

b)   The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

                                                              /S/ T.M. Williams          

                                                            T. M. Williams

                                                            President and Chief Executive Officer

                                                                        November 14, 2005

A signed original of this written statement required by Section 906 has been provided to Bingo.com, Inc. and will be retained by the company and furnished to the Securities and Exchange Commission or its staff upon request. 

 Page 23

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bingo.com, Inc. (the "Company") on Form 10-QSB for the period ended September 30, 2005, as filed with the Securities and Exchange Commission on the date hereof ("the "Report"), I, H. W. Bromley, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 

a)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange   Act of 1934; and

b)    The information contained in this Report fairly presents, in all material respects, the financial condition        and results of operations of the Company.

 

                                                              /S/ H. W. Bromley         

                                                            H. W. Bromley

                                                            Chief Financial Officer

                                                                        November 14, 2005

A signed original of this written statement required by Section 906 has been provided to Bingo.com, Inc. and will be retained by the company and furnished to the Securities and Exchange Commission or its staff upon request.

 Page 24

-----END PRIVACY-ENHANCED MESSAGE-----