XML 31 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Right of use assets:
6 Months Ended
Jun. 30, 2021
Right Of Use Assets  
Right of use assets:

 

12.Right of use assets:

 

There is no discount rate implicit in the Anguilla office operating lease agreement, so the Company estimated a 5% discount rate for the incremental borrowing rate for the lease. There is no discount rate implicit in the license agreement, so the Company estimated a 12% discount rate for the incremental borrowing rate for the licenses as of the adoption date, January 1, 2019.

 

Effective April 1, 2019, we recognized lease assets and liabilities of $125,474, in relation to the Vancouver office. We estimated a discount rate of 4.12%.

 

We elected to not separate lease and non-lease components for all of our leases. For leases with a term of 12 months or less, our current offices, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future, as there is significant uncertainty on whether the leases will be renewed.

The right-of-use assets are summarized as follows:

 

          
     June 30, 2021      December 31, 2020  
       
Opening balance for the period  $106,315   $134,914 
Capitalization of additional license leases   -    25,472 
Amortization of operating lease right-of use assets   (26,112)   (54,071)
Closing balance for the period  $80,203   $106,315 

 

The operating lease as at June 30, 2021, is summarized as follows:

 

     
As at June 30, 2021  Operating lease-
Office lease
    
2021  $16,948 
2022   34,779 
2023   35,956 
2024   8,312 
Total lease payments  $95,995 
Less: Interest   (4,010)
Present value of lease liabilities  $91,985 
      
Amounts recognized on the balance sheet     
Current lease liabilities  $32,614 
Long-term lease liabilities   59,371 
      
Total lease payments  $91,985 

 

          
   June 30, 2021  December 31, 2020
       
Opening balance for the period  $103,918   $127,615 
Payments on operating lease liabilities   (11,933)   (23,697)
Closing balance for the period   91,985    103,918 
Less:  current portion   (32,614)   (30,083)
Operating lease liabilities – non-current portion as at end of period  $59,371   $73,835