XML 111 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Summary of Financial Information Concerning Company's Reportable Segments) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenue $ 1,261,732 $ 1,281,110 $ 1,239,968 $ 1,140,131 $ 1,157,175 $ 1,206,478 $ 1,175,569 $ 1,091,266 $ 4,922,941 $ 4,630,488 $ 3,375,863
Segment EBITDA [1]                 1,532,849 1,416,075 943,888
Depreciation and amortization                 680,487 632,484 463,912
Capital expenditures                 546,145 479,287 344,723
Total assets [2] 12,627,329       12,014,681       12,627,329 12,014,681 11,103,925
Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (709,889) (640,886) (470,465)
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 5,632,830 5,271,374 3,846,328
Segment EBITDA                 1,541,060 1,448,576 1,063,103
Southern [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,122,548 1,115,864 713,381
Segment EBITDA [1]                 276,791 258,560 163,320
Depreciation and amortization                 153,923 151,417 99,323
Capital expenditures                 97,442 117,441 64,624
Total assets [2] 2,892,994       2,718,296       2,892,994 2,718,296 2,869,841
Southern [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (150,485) (146,283) (96,545)
Southern [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,273,033 1,262,147 809,926
Segment EBITDA                 276,791 258,560 163,320
Eastern [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,090,019 959,214 626,644
Segment EBITDA [1]                 299,162 273,942 189,220
Depreciation and amortization                 167,914 136,998 88,748
Capital expenditures                 137,335 101,569 77,478
Total assets [2] 2,688,341       2,024,527       2,688,341 2,024,527 1,519,576
Eastern [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (224,833) (178,394) (114,639)
Eastern [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,314,852 1,137,608 741,283
Segment EBITDA                 299,162 273,942 189,220
Western [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,043,928 1,007,230 935,319
Segment EBITDA [1]                 318,401 323,648 315,708
Depreciation and amortization                 95,400 95,724 89,198
Capital expenditures                 125,112 100,000 86,200
Total assets [2] 1,596,129       1,573,955       1,596,129 1,573,955 1,516,870
Western [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (126,454) (119,916) (116,318)
Western [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,170,382 1,127,146 1,051,637
Segment EBITDA                 318,401 323,648 315,708
Canada [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 727,213 728,777 417,869 [4],[5]
Segment EBITDA [1]                 261,233 264,693 153,446 [4],[5]
Depreciation and amortization                 124,155 121,174 71,228 [4],[5]
Capital expenditures                 66,319 62,690 25,380 [4],[5]
Total assets [2] 2,412,971       2,677,557       2,412,971 2,677,557 2,554,324 [4],[5]
Canada [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (96,776) (99,978) (58,716) [4],[5]
Canada [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 823,989 828,755 476,585 [4],[5]
Segment EBITDA                 261,233 264,693 153,446
Central [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 693,525 [4],[5] 628,167 [4],[5] 561,541
Segment EBITDA [1]                 255,648 [4],[5] 237,136 [4],[5] 208,930
Depreciation and amortization                 87,802 [4],[5] 78,199 [4],[5] 70,027
Capital expenditures                 90,525 [4],[5] 78,000 [4],[5] 71,888
Total assets [2] 1,491,301 [4],[5]       1,297,118 [4],[5]       1,491,301 [4],[5] 1,297,118 [4],[5] 1,302,900
Central [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (103,966) [4],[5] (88,488) [4],[5] (72,852)
Central [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 797,491 [4],[5] 716,655 [4],[5] 634,393
Segment EBITDA                 255,648 237,136 208,930
Exploration and Production [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 245,708 191,236 121,109
Segment EBITDA [1]                 129,825 90,597 32,479
Depreciation and amortization                 44,175 42,500 41,215
Capital expenditures                 25,937 12,274 10,178
Total assets [2] 969,808       981,980       969,808 981,980 1,068,086
Exploration and Production [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (7,375) (7,827) (11,395)
Exploration and Production [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 253,083 199,063 132,504
Segment EBITDA                 129,825 90,597 32,479
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Segment EBITDA [1],[4],[5]                 (8,211) (32,501) (119,215)
Depreciation and amortization [4],[5]                 7,118 6,472 4,173
Capital expenditures [4],[5]                 3,475 7,313 8,975
Total assets [2],[4],[5] $ 575,785       $ 741,248       $ 575,785 $ 741,248 $ 272,328
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Goodwill is included within total assets for each of the Company's six operating segments.
[3] Intercompany revenues reflect each segment's total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
[4] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.
[5] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the six operating segments. For the year ended December 31, 2016, amounts also include costs associated with the Progressive Waste acquisition, including direct acquisition expenses, severance-related expenses, excise taxes, share-based compensation expenses associated with Progressive Waste share-based grants existing at June 1, 2016 and incentive compensation expenses based on the achievement of acquisition synergy goals. For the years ended December 31, 2017 and 2018, amounts also include Progressive Waste integration-related expenses, direct acquisition expenses and share-based compensation expenses associated with Progressive Waste share-based grants existing at June 1, 2016