XML 26 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 547,154 $ 577,420 $ 247,321
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss on disposal of assets and impairments 10,193 134,491 26,741
Depreciation 572,708 530,187 393,600
Amortization of intangibles 107,779 102,297 70,312
Deferred income taxes, net of acquisitions 77,859 (153,283) 42,298
Amortization of debt issuance costs 4,158 4,341 4,847
Share-based compensation 43,803 39,361 44,772
Interest accretion 14,861 13,822 10,505
Excess tax benefit associated with equity-based compensation     (5,196)
Payment of contingent consideration recorded in earnings (11) (10,012) (493)
Adjustments to contingent consideration 349 17,754 (2,623)
Other 943 1,611 (1,598)
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable, net (37,724) (38,934) (5,252)
Prepaid expenses and other current assets 39,758 (51,457) (21,650)
Accounts payable 16,135 50,012 54,219
Deferred revenue 17,916 4,205 8,016
Accrued liabilities 1,314 (15,002) (70,041)
Capping, closure and post-closure expenditures (2,702) (8,845) (4,609)
Other long-term liabilities (3,258) (10,708) 4,143
Net cash provided by operating activities 1,411,235 1,187,260 795,312
Cash flows from investing activities:      
Payments for acquisitions, net of cash acquired (830,091) (410,695) (17,131)
Cash acquired from acquisition     70,769
Capital expenditures for property and equipment (546,145) (479,287) (344,723)
Proceeds from disposal of assets 5,385 28,432 4,604
Other (969) 636 (6,100)
Net cash used in investing activities (1,371,820) (860,914) (292,581)
Cash flows from financing activities:      
Proceeds from long-term debt 1,022,737 973,754 3,469,289
Principal payments on notes payable and long-term debt (970,773) (770,106) (3,714,044)
Payment of contingent consideration recorded at acquisition date (6,127) (17,158) (16,322)
Change in book overdraft (839) 8,241 (1,305)
Excess tax benefit associated with equity-based compensation     5,196
Payments for repurchase of common shares (58,928)    
Payments for cash dividends (152,550) (131,975) (92,547)
Tax withholdings related to net share settlements of equity-based compensation (15,032) (13,994) (11,497)
Debt issuance costs (8,630) (3,667) (13,506)
Proceeds from sale of common shares held in trust 2,667 10,814 19,870
Other (103) 851 (3)
Net cash provided by (used in) financing activities (187,578) 56,760 (354,869)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,290) 1,795 (598)
Net increase (decrease) in cash, cash equivalents and restricted cash (149,453) 384,901 147,264
Cash, cash equivalents and restricted cash at beginning of year 553,227 168,476 21,254
Plus (less): change in cash held for sale 192 (150) (42)
Cash, cash equivalents and restricted cash at end of year 403,966 553,227 168,476
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION AND NON-CASH TRANSACTIONS:      
Cash paid for income taxes 52,464 155,532 69,589
Cash paid for interest 124,338 115,645 87,654
Accrued capital expenditures for property and equipment 1,825 10,447 24,871
In connection with its acquisitions, the Company assumed liabilities as follows:      
Fair value of assets acquired 1,100,880 635,361 6,018,666
Cash and restricted cash acquired     70,769
Fair value of operations exchanged   (81,097)  
Cash paid and common shares issued for acquisition (830,091) (410,695) (3,520,293)
Working capital settlements receivable 8,507    
Liabilities assumed and notes payable issued to sellers of businesses acquired $ 279,296 143,569 $ 2,569,142
Non-cash consideration received for asset sales   $ 12,573