XML 49 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2018
Long-Term Debt [Abstract]  
Long-Term Debt

The following table presents the Company’s long-term debt as of September 30, 2018 and December 31, 2017:



 

 

 

 

 

 



 

September 30,

2018

 

December 31, 2017

Revolver under Credit Agreement, bearing interest at 2.93%  (a)

 

$

169,950 

 

$

192,101 

Term loan under Credit Agreement, bearing interest at 3.34%  (a)

 

 

1,637,500 

 

 

1,637,500 

2018 Senior Notes

 

 

-

 

 

50,000 

2019 Senior Notes

 

 

175,000 

 

 

175,000 

2021 Senior Notes

 

 

100,000 

 

 

100,000 

New 2021 Senior Notes

 

 

150,000 

 

 

150,000 

2022 Senior Notes

 

 

125,000 

 

 

125,000 

2023 Senior Notes

 

 

200,000 

 

 

200,000 

2024 Senior Notes

 

 

150,000 

 

 

150,000 

2025 Senior Notes

 

 

375,000 

 

 

375,000 

2026 Senior Notes

 

 

400,000 

 

 

400,000 

2027 Senior Notes

 

 

250,000 

 

 

250,000 

Tax-exempt bond, bearing interest at 1.61%  (a)

 

 

15,930 

 

 

95,430 

Notes payable to sellers and other third parties, bearing interest ranging from 2.75% to 24.81%  (a)

 

 

14,950 

 

 

26,290 



 

 

3,763,330 

 

 

3,926,321 

Less – current portion

 

 

(1,753)

 

 

(11,659)

Less – debt issuance costs

 

 

(14,368)

 

 

(15,090)



 

$

3,747,209 

 

$

3,899,572 

____________________

(a) Interest rates represent the interest rates incurred at September 30, 2018.  

Details of the Company's Credit Agreement

Details of the Credit Agreement are as follows:





 

 

 

 

 

 



 

 

September 30,

2018

 

 

December 31, 2017

Revolver under Credit Agreement

 

 

 

 

 

 

Available

 

$

1,252,021 

 

$

1,149,813 

Letters of credit outstanding

 

$

140,529 

 

$

220,586 

Total amount drawn, as follows:

 

$

169,950 

 

$

192,101 

Amount drawn – Canadian prime rate loan

 

$

-

 

$

16,739 

Interest rate applicable – Canadian prime rate loan

 

 

-

 

 

3.45% 

Amount drawn – Canadian bankers’ acceptance

 

$

169,950 

 

$

175,362 

Interest rate applicable – Canadian bankers’ acceptance

 

 

2.93% 

 

 

2.64% 

Commitment – rate applicable

 

 

0.12% 

 

 

0.15% 

Term loan under Credit Agreement

 

 

 

 

 

 

Amount drawn – U.S. based LIBOR loan

 

$

1,637,500 

 

$

1,637,500 

Interest rate applicable – U.S. based LIBOR loan

 

 

3.34% 

 

 

2.77%