EX-12.1 41 a2158705zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

BOISE CASCADE HOLDINGS, L.L.C

Ratio of Earnings to Fixed Charges

 
  Three months
ended
March 31,
2005

  October 29
(inception)
through
December 31,
2004

 
  (thousands, except ratios)

Interest costs   $ 32,079   $ 22,182
Interest factor related to noncapitalized leases(a)     663     499
   
 
Total fixed charges   $ 32,742   $ 22,681
   
 

Income before income taxes

 

$

65,378

 

$

25,031
Total fixed charges     32,742     22,681
   
 
Total earnings before fixed charges   $ 98,120   $ 47,712
   
 

Ratio of earnings to fixed charges

 

 

3.00

 

 

2.10

(a)
Interest expense for operating leases with terms of one year or longer is based on an imputed interest rate for each lease.



QuickLinks

BOISE CASCADE HOLDINGS, L.L.C Ratio of Earnings to Fixed Charges