XML 48 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Significant Accounting Policies [Line Items]  
Schedule of Net Sales by Product Category

The following table disaggregates our net sales by product category for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Lumber & lumber sheet goods

 

$

8,412,210

 

 

$

3,076,376

 

 

$

2,251,580

 

Manufactured products

 

 

4,333,283

 

 

 

1,640,460

 

 

 

1,449,550

 

Windows, doors & millwork

 

 

3,332,005

 

 

 

1,629,179

 

 

 

1,542,924

 

Siding, metal & concrete products

 

 

1,531,058

 

 

 

773,640

 

 

 

712,644

 

Gypsum, roofing & insulation

 

 

656,383

 

 

 

514,638

 

 

 

528,571

 

Other building products & services

 

 

1,628,917

 

 

 

924,581

 

 

 

795,162

 

Net sales

 

$

19,893,856

 

 

$

8,558,874

 

 

$

7,280,431

 

Reconciliation of Accounts Receivable - Classified

The following table shows the changes in our allowance for credit losses (in thousands):

 

 

2021

 

 

2020

 

 

2019

 

Balance at January 1,

 

$

5,774

 

 

$

5,936

 

 

$

6,195

 

Additions

 

 

20,451

 

 

 

4,720

 

 

 

5,811

 

Deductions (write-offs, net of recoveries)

 

 

(4,464

)

 

 

(4,882

)

 

 

(6,070

)

Balance at December 31,

 

$

21,761

 

 

$

5,774

 

 

$

5,936

 

 

 

Rollforward of Allowance for Credit Losses

Accounts receivable consisted of the following at December 31 (in thousands):

 

 

2021

 

 

2020

 

Accounts receivable

 

$

1,748,306

 

 

$

840,390

 

Less: allowances for returns and credit losses

 

 

(39,510

)

 

 

(17,637

)

Accounts receivable, net

 

$

1,708,796

 

 

$

822,753

 

 

Summary of Calculation of Basic And Diluted EPS

The table below presents the calculation of basic and diluted EPS for the years ended December 31:

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands, except per share amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,725,416

 

 

$

313,537

 

 

$

221,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

 

201,839

 

 

 

116,611

 

 

 

115,713

 

Dilutive effect of options and RSUs

 

 

1,631

 

 

 

1,306

 

 

 

1,312

 

Weighted average shares outstanding, diluted

 

 

203,470

 

 

 

117,917

 

 

 

117,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

8.55

 

 

$

2.69

 

 

$

1.92

 

Diluted

 

$

8.48

 

 

$

2.66

 

 

$

1.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Antidilutive and contingent RSUs excluded from diluted EPS

 

225

 

 

291

 

 

402

 

 

Market Condition Based Restricted Stock Unit Grants  
Significant Accounting Policies [Line Items]  
Schedule of Share-based Payment Award, Restricted Stock Unit, Valuation Assumptions

The fair value of RSU awards which are subject to or contain market conditions is estimated on the date of grant using the Monte Carlo simulation model with the following weighted average assumptions for the year ended December 31:

 

 

 

2021

 

 

2020

 

 

2019

 

Expected volatility (company)

 

 

51.3

%

 

 

40.0

%

 

 

38.3

%

Expected volatility (peer group median)

 

 

42.9

%

 

 

40.0

%

 

 

33.2

%

Correlation between the company and peer group median

 

 

0.6

 

 

 

0.5

 

 

 

0.5

 

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Risk-free rate

 

 

0.3

%

 

 

0.9

%

 

 

2.6

%