XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Balance at Dec. 31, 2020 $ 1,152,783 $ 1,168 $ 589,241 $ 562,374
Balance, shares at Dec. 31, 2020   116,829,000    
Merger consideration 3,658,362 $ 896 3,657,466  
Merger consideration, shares   89,586,000    
Vesting of restricted stock units   $ 6 (6)  
Vesting of restricted stock units, shares   648,000    
Stock-based compensation expense 10,402   10,402  
Exercise of stock options 235 $ 1 234  
Exercise of stock options, shares   27,000    
Shares withheld for restricted stock units vested (10,417) $ (2) (10,415)  
Shares withheld for restricted stock units vested, shares   (232,000)    
Net income 172,580     172,580
Balance at Mar. 31, 2021 4,983,945 $ 2,069 4,246,922 734,954
Balance, shares at Mar. 31, 2021   206,858,000    
Balance at Dec. 31, 2020 1,152,783 $ 1,168 589,241 562,374
Balance, shares at Dec. 31, 2020   116,829,000    
Net income 669,815      
Balance at Jun. 30, 2021 5,482,455 $ 2,072 4,248,194 1,232,189
Balance, shares at Jun. 30, 2021   207,196,000    
Balance at Mar. 31, 2021 4,983,945 $ 2,069 4,246,922 734,954
Balance, shares at Mar. 31, 2021   206,858,000    
Vesting of restricted stock units   $ 5 (5)  
Vesting of restricted stock units, shares   472,000    
Stock-based compensation expense 8,465   8,465  
Exercise of stock options 99   99  
Exercise of stock options, shares   16,000    
Shares withheld for restricted stock units vested (7,289) $ (2) (7,287)  
Shares withheld for restricted stock units vested, shares   (150,000)    
Net income 497,235     497,235
Balance at Jun. 30, 2021 5,482,455 $ 2,072 4,248,194 1,232,189
Balance, shares at Jun. 30, 2021   207,196,000    
Balance at Dec. 31, 2021 $ 4,802,481 $ 1,798 4,260,670 540,013
Balance, shares at Dec. 31, 2021 179,820,000 179,820,000    
Vesting of restricted stock units   $ 11 [1] (11)  
Vesting of restricted stock units, shares [1]   1,018,000    
Stock-based compensation expense $ 8,840   8,840  
Repurchase of common stock $ (285,951) $ (36)   (285,915)
Repurchase of common stock, shares (3,600,000) (3,593,000)    
Exercise of stock options $ 421   421  
Exercise of stock options, shares   42,000    
Shares withheld for restricted stock units vested (29,384) $ (4) (29,380)  
Shares withheld for restricted stock units vested, shares   (401,000)    
Net income 639,640     639,640
Balance at Mar. 31, 2022 5,136,047 $ 1,769 4,240,540 893,738
Balance, shares at Mar. 31, 2022   176,886,000    
Balance at Dec. 31, 2021 $ 4,802,481 $ 1,798 4,260,670 540,013
Balance, shares at Dec. 31, 2021 179,820,000 179,820,000    
Net income $ 1,626,850      
Balance at Jun. 30, 2022 $ 5,136,353 $ 1,602 4,244,374 890,377
Balance, shares at Jun. 30, 2022 160,226,000 160,226,000    
Balance at Mar. 31, 2022 $ 5,136,047 $ 1,769 4,240,540 893,738
Balance, shares at Mar. 31, 2022   176,886,000    
Vesting of restricted stock units   $ 3 (3)  
Vesting of restricted stock units, shares   300,000    
Stock-based compensation expense 9,316   9,316  
Repurchase of common stock $ (990,739) $ (169)   (990,570)
Repurchase of common stock, shares (16,900,000) (16,871,000)    
Exercise of stock options $ 13   13  
Exercise of stock options, shares   1,000    
Shares withheld for restricted stock units vested (5,493) $ (1) (5,492)  
Shares withheld for restricted stock units vested, shares   (90,000)    
Net income 987,209     987,209
Balance at Jun. 30, 2022 $ 5,136,353 $ 1,602 $ 4,244,374 $ 890,377
Balance, shares at Jun. 30, 2022 160,226,000 160,226,000    
[1] uring the three months ended June 30, 2022. We repurchased and retired 3.6 million shares of our common stock at an average price of $79.58 per share for $286.0 million, inclusive of fess, during the three months ended March 31, 2022.